Radio One, Inc. Reports Second Quarter Results
(Logo: http://photos.prnewswire.com/prnh/20090806/PH57529LOGO )
RESULTS OF OPERATIONS |
||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||
2012 |
2011 |
2012 |
2011 |
|||||
STATEMENT OF OPERATIONS |
(unaudited) |
(unaudited) |
||||||
(in thousands, except share data) |
(in thousands, except share data) |
|||||||
NET REVENUE |
$ 105,916 |
$ 97,062 |
$ 208,958 |
$ 162,070 |
||||
OPERATING EXPENSES |
||||||||
Programming and technical, excluding stock-based compensation |
32,958 |
30,718 |
64,123 |
49,549 |
||||
Selling, general and administrative, excluding |
31,553 |
31,594 |
70,362 |
59,925 |
||||
Corporate selling, general and administrative, |
9,824 |
7,523 |
19,390 |
14,772 |
||||
Stock-based compensation |
46 |
1,199 |
90 |
2,136 |
||||
Depreciation and amortization |
9,742 |
10,238 |
19,427 |
14,321 |
||||
Impairment of long-lived assets |
313 |
- |
313 |
- |
||||
Total operating expenses |
84,436 |
81,272 |
173,705 |
140,703 |
||||
Operating income |
21,480 |
15,790 |
35,253 |
21,367 |
||||
INTEREST INCOME |
25 |
9 |
47 |
17 |
||||
INTEREST EXPENSE |
22,928 |
22,916 |
46,675 |
42,249 |
||||
GAIN ON INVESTMENT IN AFFILIATED COMPANY |
- |
146,879 |
- |
146,879 |
||||
LOSS ON RETIREMENT OF DEBT |
- |
- |
- |
7,743 |
||||
EQUITY IN INCOME OF AFFILIATED COMPANY |
- |
208 |
- |
3,287 |
||||
OTHER EXPENSE, net |
610 |
47 |
603 |
22 |
||||
(Loss) income before subsidiaries and income (loss) from |
(2,033) |
139,923 |
(11,978) |
121,536 |
||||
(BENEFIT FROM) PROVISION FOR INCOME TAXES |
(48,491) |
38,611 |
16,763 |
84,230 |
||||
Net income (loss) from |
46,458 |
101,312 |
(28,741) |
37,306 |
||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax |
7 |
(45) |
21 |
(81) |
||||
CONSOLIDATED NET INCOME (LOSS) |
46,465 |
101,267 |
(28,720) |
37,225 |
||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
3,797 |
2,717 |
7,854 |
2,920 |
||||
CONSOLIDATED NET INCOME (LOSS)ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ 42,668 |
$ 98,550 |
$ (36,574) |
$ 34,305 |
||||
AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS |
$ 42,661 |
$ 98,595 |
$ (36,595) |
$ 34,386 |
||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax |
7 |
(45) |
21 |
(81) |
||||
CONSOLIDATED NET INCOME (LOSS)ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ 42,668 |
$ 98,550 |
$ (36,574) |
$ 34,305 |
||||
Weighted average shares outstanding - basic2 |
50,006,085 |
50,831,560 |
49,997,752 |
51,474,556 |
||||
Weighted average shares outstanding - diluted3 |
50,124,418 |
52,905,060 |
49,997,752 |
53,646,473 |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
2012 |
2011 |
2012 |
2011 |
||||
(unaudited) |
(unaudited) |
||||||
(in thousands, except per share data) |
(in thousands, except per share data) |
||||||
PER SHARE DATA - basic and diluted: |
|||||||
Net income (loss) from |
$ 0.85 |
$ 1.94 |
$ (0.73) |
$ 0.67 |
|||
Income (loss) from |
0.00 |
(0.00) |
0.00 |
(0.00) |
|||
Consolidated net income |
$ 0.85 |
$ 1.94 |
$ (0.73) |
$ 0.67 |
|||
Net income (loss) from |
$ 0.85 |
$ 1.86 |
$ (0.73) |
$ 0.64 |
|||
Income (loss) from |
0.00 |
(0.00) |
0.00 |
(0.00) |
|||
Consolidated net income |
$ 0.85 |
$ 1.86 |
$ (0.73) |
$ 0.64 |
|||
SELECTED OTHER DATA |
|||||||
Station operating |
$ 41,405 |
$ 34,750 |
$ 74,473 |
$ 52,596 |
|||
Station operating income |
39.1% |
35.8% |
35.6% |
32.5% |
|||
Station operating income reconciliation: |
|||||||
Consolidated net income |
$ 42,668 |
$ 98,550 |
$ (36,574) |
$ 34,305 |
|||
Add back non-station operating income items included in consolidated net income (loss): |
|||||||
Interest income |
(25) |
(9) |
(47) |
(17) |
|||
Interest expense |
22,928 |
22,916 |
46,675 |
42,249 |
|||
(Benefit from) provision |
(48,491) |
38,611 |
16,763 |
84,230 |
|||
Corporate selling, |
9,824 |
7,523 |
19,390 |
14,772 |
|||
Stock-based |
46 |
1,199 |
90 |
2,136 |
|||
Gain on investment in |
- |
(146,879) |
- |
(146,879) |
|||
Loss on retirement of debt |
- |
- |
- |
7,743 |
|||
Equity in income of affiliated company |
- |
(208) |
- |
(3,287) |
|||
Other expense, net |
610 |
47 |
603 |
22 |
|||
Depreciation and amortization |
9,742 |
10,238 |
19,427 |
14,321 |
|||
Noncontrolling interest in income of subsidiaries |
3,797 |
2,717 |
7,854 |
2,920 |
|||
Impairment of long-lived assets |
313 |
- |
313 |
- |
|||
(Income) loss from discontinued operations, net of tax |
(7) |
45 |
(21) |
81 |
|||
Station operating income |
$ 41,405 |
$ 34,750 |
$ 74,473 |
$ 52,596 |
|||
Adjusted EBITDA4 |
$ 31,581 |
$ 27,227 |
$ 55,083 |
$ 37,824 |
|||
Adjusted EBITDA reconciliation: |
|||||||
Consolidated net income (loss) attributable to common stockholders |
$ 42,668 |
$ 98,550 |
$ (36,574) |
$ 34,305 |
|||
Interest income |
(25) |
(9) |
(47) |
(17) |
|||
Interest expense |
22,928 |
22,916 |
46,675 |
42,249 |
|||
(Benefit from) provision for income taxes |
(48,491) |
38,611 |
16,763 |
84,230 |
|||
Depreciation and amortization |
9,742 |
10,238 |
19,427 |
14,321 |
|||
EBITDA |
$ 26,822 |
$ 170,306 |
$ 46,244 |
$ 175,088 |
|||
Stock-based compensation |
46 |
1,199 |
90 |
2,136 |
|||
Gain on investment in affiliated company |
- |
(146,879) |
- |
(146,879) |
|||
Loss on retirement of debt |
- |
- |
- |
7,743 |
|||
Equity in income of affiliated company |
- |
(208) |
- |
(3,287) |
|||
Other expense, net |
610 |
47 |
603 |
22 |
|||
Noncontrolling interest in income of subsidiaries |
3,797 |
2,717 |
7,854 |
2,920 |
|||
Impairment of long- lived assets |
313 |
- |
313 |
- |
|||
(Income) loss from discontinued operations, net of tax |
(7) |
45 |
(21) |
81 |
|||
Adjusted EBITDA |
$ 31,581 |
$ 27,227 |
$ 55,083 |
$ 37,824 |
|||
June 30, 2012 |
December 31, 2011 |
|||
(unaudited) |
||||
(in thousands) |
||||
SELECTED BALANCE SHEET DATA: |
||||
Cash and cash equivalents |
$ 42,760 |
$ 35,939 |
||
Intangible assets, net |
1,223,820 |
1,244,861 |
||
Total assets |
1,474,387 |
1,486,482 |
||
Total debt (including current portion) |
819,930 |
808,904 |
||
Total liabilities |
1,077,736 |
1,055,541 |
||
Total equity |
378,651 |
410,598 |
||
Redeemable noncontrolling interest |
18,000 |
20,343 |
||
Noncontrolling interest |
207,704 |
205,063 |
||
Current Amount Outstanding |
Applicable Interest Rate |
|||
(in thousands) |
||||
SELECTED LEVERAGE DATA: |
||||
Senior bank term debt, net of original issue discount of approximately $6.1 million (subject to variable rates) (a) |
$ 373,148 |
7.50% |
||
12 1/2%/15% senior subordinated notes (fixed rate) |
327,035 |
12.50% |
||
6 3/8% senior subordinated notes (fixed rate) |
747 |
6.38% |
||
10% Senior Secured TV One Notes due March 2016 (fixed rate) |
119,000 |
10.00% |
(a) Subject to variable Libor plus a spread currently at 6.00% and incorporated into the applicable interest rate set forth above. |
Cautionary Note Regarding Forward-Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements represent management's current expectations and are based upon information available to
Net revenue increased to approximately
Operating expenses, excluding depreciation and amortization, stock-based compensation and impairment of long-lived assets, increased to approximately
Stock-based compensation decreased to
Depreciation and amortization expense decreased to approximately
Interest expense remained flat at approximately
The gain on investment in affiliated company of approximately
Other expense of
There was no equity in income of affiliated company for the quarter ended
The benefit from income taxes for the quarter ended
Income (loss) from discontinued operations, net of tax, includes the results of operations for our sold radio stations (or stations made the subject of a local marketing agreement) and
The increase in noncontrolling interests in income of subsidiaries is due primarily to the impact of consolidating TV One's operating results for a full quarter during the three months ended
Other pertinent financial information includes capital expenditures of approximately
Other Matters
The Company has determined, and
The adjustment to the consolidated statement of cash flows for the year ended
The authorized officers of the Company have discussed with
The Company also intends to file an amendment on Form 10-K/A to its 2011 Form 10-K to amend its financial statements therein to reflect the aforementioned reclassifications. The Company will also report reclassifications related to this matter for each interim period in 2011 in the revised notes to the 2011 consolidated financial statements when filed on Form 10-K/A, and will report the effects on the consolidated statement of cash flows for the three months ended
Supplemental Financial Information:
For comparative purposes, the following more detailed, unaudited statements of operations for the three and six months ended
Three Months Ended June 30, 2012 |
|||||||||||||||
(in thousands, unaudited) |
|||||||||||||||
Corporate/ |
|||||||||||||||
Radio |
Reach |
Cable |
Eliminations/ |
||||||||||||
Consolidated |
One |
Media |
Internet |
Television |
Other |
||||||||||
STATEMENT OF OPERATIONS: |
|||||||||||||||
NET REVENUE |
$ |
105,916 |
$ |
61,759 |
$ |
8,546 |
$ |
4,423 |
$ |
32,254 |
$ |
(1,066) |
|||
OPERATING EXPENSES: |
|||||||||||||||
Programming and technical |
32,958 |
13,076 |
6,004 |
2,026 |
12,879 |
(1,027) |
|||||||||
Selling, general and administrative |
31,553 |
21,990 |
1,226 |
2,872 |
5,719 |
(254) |
|||||||||
Corporate selling, general and administrative |
9,824 |
- |
1,715 |
- |
1,994 |
6,115 |
|||||||||
Stock-based compensation |
46 |
15 |
- |
- |
- |
31 |
|||||||||
Depreciation and amortization |
9,742 |
1,623 |
293 |
823 |
6,762 |
241 |
|||||||||
Impairment of long-lived assets |
313 |
313 |
- |
- |
- |
- |
|||||||||
Total operating expenses |
84,436 |
37,017 |
9,238 |
5,721 |
27,354 |
5,106 |
|||||||||
Operating income (loss) |
21,480 |
24,742 |
(692) |
(1,298) |
4,900 |
(6,172) |
|||||||||
INTEREST INCOME |
25 |
- |
2 |
- |
8 |
15 |
|||||||||
INTEREST EXPENSE |
22,928 |
250 |
- |
- |
3,039 |
19,639 |
|||||||||
OTHER EXPENSE (INCOME), net |
610 |
(7) |
- |
- |
- |
617 |
|||||||||
(Loss) income before benefit from income taxes, noncontrolling interest in income of subsidiaries and income from discontinued operations |
(2,033) |
24,499 |
(690) |
(1,298) |
1,869 |
(26,413) |
|||||||||
BENEFIT FROM INCOME TAXES |
(48,491) |
(48,358) |
(133) |
- |
- |
- |
|||||||||
Net income (loss) from continuing operations |
46,458 |
72,857 |
(557) |
(1,298) |
1,869 |
(26,413) |
|||||||||
INCOME FROM DISCONTINUED OPERATIONS, net of tax |
7 |
7 |
- |
- |
- |
- |
|||||||||
CONSOLIDATED NET INCOME (LOSS) |
46,465 |
72,864 |
(557) |
(1,298) |
1,869 |
(26,413) |
|||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
3,797 |
- |
- |
- |
- |
3,797 |
|||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ |
42,668 |
$ |
72,864 |
$ |
(557) |
$ |
(1,298) |
$ |
1,869 |
$ |
(30,210) |
|||
Adjusted EBITDA4 |
$ |
31,581 |
$ |
26,693 |
$ |
(399) |
$ |
(475) |
$ |
11,662 |
$ |
(5,900) |
Three Months Ended June 30, 2011 |
|||||||||||||||
(in thousands, unaudited) |
|||||||||||||||
Corporate/ |
|||||||||||||||
Radio |
Reach |
Cable |
Eliminations/ |
||||||||||||
Consolidated |
One |
Media |
Internet |
Television |
Other |
||||||||||
STATEMENT OF OPERATIONS: |
|||||||||||||||
NET REVENUE |
$ |
97,062 |
$ |
60,162 |
$ |
9,774 |
$ |
4,307 |
$ |
25,166 |
$ |
(2,347) |
|||
OPERATING EXPENSES: |
|||||||||||||||
Programming and technical |
30,718 |
13,291 |
5,307 |
2,274 |
11,773 |
(1,927) |
|||||||||
Selling, general and administrative |
31,594 |
22,792 |
1,343 |
2,518 |
5,813 |
(872) |
|||||||||
Corporate selling, general and administrative |
7,523 |
- |
1,670 |
- |
(84) |
5,937 |
|||||||||
Stock-based compensation |
1,199 |
178 |
- |
34 |
- |
987 |
|||||||||
Depreciation and amortization |
10,238 |
1,681 |
990 |
919 |
6,429 |
219 |
|||||||||
Total operating expenses |
81,272 |
37,942 |
9,310 |
5,745 |
23,931 |
4,344 |
|||||||||
Operating income (loss) |
15,790 |
22,220 |
464 |
(1,438) |
1,235 |
(6,691) |
|||||||||
INTEREST INCOME |
9 |
- |
3 |
- |
5 |
1 |
|||||||||
INTEREST EXPENSE |
22,916 |
- |
17 |
- |
3,148 |
19,751 |
|||||||||
GAIN ON INVESTMENT IN AFFILIATED COMPANY |
146,879 |
- |
- |
- |
- |
146,879 |
|||||||||
EQUITY IN INCOME OF AFFILIATED COMPANY |
208 |
- |
- |
- |
- |
208 |
|||||||||
OTHER EXPENSE, net |
47 |
- |
- |
- |
- |
47 |
|||||||||
Income (loss) before provision for income taxes, noncontrolling interest in income of subsidiaries and (loss) income from discontinued operations |
139,923 |
22,220 |
450 |
(1,438) |
(1,908) |
120,599 |
|||||||||
PROVISION FOR INCOME TAXES |
38,611 |
38,461 |
150 |
- |
- |
- |
|||||||||
Net income (loss) from continuing operations |
101,312 |
(16,241) |
300 |
(1,438) |
(1,908) |
120,599 |
|||||||||
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax |
(45) |
(46) |
- |
1 |
- |
- |
|||||||||
CONSOLIDATED NET INCOME (LOSS) |
101,267 |
(16,287) |
300 |
(1,437) |
(1,908) |
120,599 |
|||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
2,717 |
- |
- |
- |
- |
2,717 |
|||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ |
98,550 |
$ |
(16,287) |
$ |
300 |
$ |
(1,437) |
$ |
(1,908) |
$ |
117,882 |
|||
Adjusted EBITDA4 |
$ |
27,227 |
$ |
24,079 |
$ |
1,454 |
$ |
(485) |
$ |
7,664 |
$ |
(5,485) |
Six Months Ended June 30, 2012 |
|||||||||||||||
(in thousands, unaudited) |
|||||||||||||||
Corporate/ |
|||||||||||||||
Radio |
Reach |
Cable |
Eliminations/ |
||||||||||||
Consolidated |
One |
Media |
Internet |
Television |
Other |
||||||||||
STATEMENT OF OPERATIONS: |
|||||||||||||||
NET REVENUE |
$ |
208,958 |
$ |
114,493 |
$ |
22,099 |
$ |
10,207 |
$ |
64,490 |
$ |
(2,331) |
|||
OPERATING EXPENSES: |
|||||||||||||||
Programming and technical |
64,123 |
26,088 |
11,981 |
4,079 |
24,101 |
(2,126) |
|||||||||
Selling, general and administrative |
70,362 |
44,285 |
7,716 |
6,283 |
12,691 |
(613) |
|||||||||
Corporate selling, general and administrative |
19,390 |
- |
3,610 |
- |
4,118 |
11,662 |
|||||||||
Stock-based compensation |
90 |
32 |
- |
- |
- |
58 |
|||||||||
Depreciation and amortization |
19,427 |
3,228 |
593 |
1,637 |
13,511 |
458 |
|||||||||
Impairment of long-lived assets |
313 |
313 |
- |
- |
- |
- |
|||||||||
Total operating expenses |
173,705 |
73,946 |
23,900 |
11,999 |
54,421 |
9,439 |
|||||||||
Operating income (loss) |
35,253 |
40,547 |
(1,801) |
(1,792) |
10,069 |
(11,770) |
|||||||||
INTEREST INCOME |
47 |
- |
4 |
- |
14 |
29 |
|||||||||
INTEREST EXPENSE |
46,675 |
499 |
- |
- |
6,078 |
40,098 |
|||||||||
OTHER EXPENSE (INCOME), net |
603 |
(15) |
- |
- |
1 |
617 |
|||||||||
(Loss) income before provision for (benefit from) income taxes, noncontrolling interest in income of subsidiaries and income from discontinued operations |
(11,978) |
40,063 |
(1,797) |
(1,792) |
4,004 |
(52,456) |
|||||||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES |
16,763 |
17,387 |
(624) |
- |
- |
- |
|||||||||
Net (loss) income from continuing operations |
(28,741) |
22,676 |
(1,173) |
(1,792) |
4,004 |
(52,456) |
|||||||||
INCOME FROM DISCONTINUED OPERATIONS, net of tax |
21 |
21 |
- |
- |
- |
- |
|||||||||
CONSOLIDATED NET (LOSS) INCOME |
(28,720) |
22,697 |
(1,173) |
(1,792) |
4,004 |
(52,456) |
|||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
7,854 |
- |
- |
- |
- |
7,854 |
|||||||||
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ |
(36,574) |
$ |
22,697 |
$ |
(1,173) |
$ |
(1,792) |
$ |
4,004 |
$ |
(60,310) |
|||
Adjusted EBITDA4 |
$ |
55,083 |
$ |
44,120 |
$ |
(1,208) |
$ |
(155) |
$ |
23,580 |
$ |
(11,254) |
Six Months Ended June 30, 2011 |
|||||||||||||||
(in thousands, unaudited) |
|||||||||||||||
Corporate/ |
|||||||||||||||
Radio |
Reach |
Cable |
Eliminations/ |
||||||||||||
Consolidated |
One |
Media |
Internet |
Television |
Other |
||||||||||
STATEMENT OF OPERATIONS: |
|||||||||||||||
NET REVENUE |
$ |
162,070 |
$ |
108,419 |
$ |
24,500 |
$ |
7,821 |
$ |
25,166 |
$ |
(3,836) |
|||
OPERATING EXPENSES: |
|||||||||||||||
Programming and technical |
49,549 |
26,105 |
10,609 |
4,683 |
11,773 |
(3,621) |
|||||||||
Selling, general and administrative |
59,925 |
41,775 |
8,301 |
5,156 |
5,813 |
(1,120) |
|||||||||
Corporate selling, general and administrative |
14,772 |
- |
3,347 |
- |
(84) |
11,509 |
|||||||||
Stock-based compensation |
2,136 |
318 |
- |
58 |
- |
1,760 |
|||||||||
Depreciation and amortization |
14,321 |
3,433 |
1,974 |
2,037 |
6,429 |
448 |
|||||||||
Total operating expenses |
140,703 |
71,631 |
24,231 |
11,934 |
23,931 |
8,976 |
|||||||||
Operating income (loss) |
21,367 |
36,788 |
269 |
(4,113) |
1,235 |
(12,812) |
|||||||||
INTEREST INCOME |
17 |
- |
9 |
- |
5 |
3 |
|||||||||
INTEREST EXPENSE |
42,249 |
- |
29 |
- |
3,148 |
39,072 |
|||||||||
GAIN ON INVESTMENT IN AFFILIATED COMPANY |
146,879 |
- |
- |
- |
- |
146,879 |
|||||||||
LOSS ON RETIREMENT OF DEBT |
7,743 |
- |
- |
- |
- |
7,743 |
|||||||||
EQUITY IN INCOME OF AFFILIATED COMPANY |
3,287 |
- |
- |
- |
- |
3,287 |
|||||||||
OTHER EXPENSE (INCOME), net |
22 |
31 |
- |
- |
- |
(9) |
|||||||||
Income (loss) before provision for income taxes, noncontrolling interest in income of subsidiaries and (loss) income from discontinued operations |
121,536 |
36,757 |
249 |
(4,113) |
(1,908) |
90,551 |
|||||||||
PROVISION FOR INCOME TAXES |
84,230 |
84,152 |
78 |
- |
- |
- |
|||||||||
Net income (loss) from continuing operations |
37,306 |
(47,395) |
171 |
(4,113) |
(1,908) |
90,551 |
|||||||||
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax |
(81) |
(82) |
- |
1 |
- |
- |
|||||||||
CONSOLIDATED NET INCOME (LOSS) |
37,225 |
(47,477) |
171 |
(4,112) |
(1,908) |
90,551 |
|||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
2,920 |
- |
- |
- |
- |
2,920 |
|||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ |
34,305 |
$ |
(47,477) |
$ |
171 |
$ |
(4,112) |
$ |
(1,908) |
$ |
87,631 |
|||
Adjusted EBITDA4 |
$ |
37,824 |
$ |
40,539 |
$ |
2,243 |
$ |
(2,018) |
$ |
7,664 |
$ |
(10,604) |
A replay of the conference call will be available from
Notes:
1 "Station operating income" consists of net loss before depreciation and amortization, corporate expenses, stock-based compensation, equity in income of affiliated company, income taxes, noncontrolling interest in income (loss) of subsidiaries, interest expense, impairment of long-lived assets, other (income) expense, loss (gain) on retirement of debt, (income) loss from discontinued operations, net of tax, interest income and gain on purchase of affiliated company. Station operating income is not a measure of financial performance under generally accepted accounting principles. Nevertheless station operating income is a significant basis used by our management to measure the operating performance of our stations within the various markets because station operating income provides helpful information about our results of operations apart from expenses associated with our fixed assets and long-lived intangible assets, income taxes, investments, debt financings and retirements, overhead, stock-based compensation, impairment charges, and asset sales. Our measure of station operating income may not be comparable to similarly titled measures of other companies as our definition includes the results of all four segments (radio broadcasting, Reach Media, internet and cable television). Station operating income does not purport to represent operating income or cash flow from operating activities, as those terms are defined under generally accepted accounting principles, and should not be considered as an alternative to those measurements as an indicator of our performance. A reconciliation of net income (loss) to station operating income has been provided in this release.
2 For the three months ended
3 For the three months ended
4 "Adjusted EBITDA" consists of net loss plus (1) depreciation, amortization, income taxes, interest expense, noncontrolling interest in income of subsidiaries, impairment of long-lived assets, stock-based compensation, loss on retirement of debt, loss from discontinued operations, net of tax, less (2) equity in income of affiliated company, other income, interest income, gain on retirement of debt and gain on purchase of affiliated company. Net income before interest income, interest expense, income taxes, depreciation and amortization is commonly referred to in our business as "EBITDA." Adjusted EBITDA and EBITDA are not measures of financial performance under generally accepted accounting principles. We believe Adjusted EBITDA is often a useful measure of a company's operating performance and is a significant basis used by our management to measure the operating performance of our business because Adjusted EBITDA excludes charges for depreciation, amortization and interest expense that have resulted from our acquisitions and debt financing, our taxes, impairment charges, as well as our equity in (income) loss of our affiliated company, gain on retirements of debt, and any discontinued operations. Accordingly, we believe that Adjusted EBITDA provides useful information about the operating performance of our business, apart from the expenses associated with our fixed assets and long-lived intangible assets, capital structure or the results of our affiliated company. Adjusted EBITDA is frequently used as one of the bases for comparing businesses in our industry, although our measure of Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Adjusted EBITDA and EBITDA do not purport to represent operating income or cash flow from operating activities, as those terms are defined under generally accepted accounting principles, and should not be considered as alternatives to those measurements as an indicator of our performance. A reconciliation of net income (loss) to EBITDA and Adjusted EBITDA has been provided in this release.
SOURCE
Peter D. Thompson, EVP and CFO, +1-301-429-4638