News Release

<< Back

Radio One, Inc. Reports Third Quarter Results

WASHINGTON, Nov. 12, 2014 /PRNewswire/ -- Radio One, Inc. (NASDAQ: ROIAK and ROIA) today reported its results for the quarter ended September 30, 2014.  Net revenue was approximately $112.2 million, a decrease of 5.3% from the same period in 2013.  Station operating income1 was approximately $38.6 million, a decrease of 13.8% from the same period in 2013. The Company reported operating income of approximately $19.6 million for the three months ended September 30, 2014, compared to operating income of $21.8 million for the same period in 2013. Net loss was approximately $13.2 million or $0.28 per share for each of the quarters ending September 30, 2014 and 2013. 

Radio One, Inc. logo

 

Alfred C. Liggins, III, Radio One's President and CEO stated, "Our radio business experienced a very soft quarter: we had a perfect storm of weak market revenues and soft ratings in our four largest markets, and political revenues were less than anticipated. We had some ratings challenges in Washington DC, Baltimore and Atlanta in addition to the new competitor in Houston. Management has taken steps to remedy these issues, including a format change in Houston from News to Classic Hip-hop. The initial ratings for our new station, Boom 92, are extremely encouraging, and should mean we reverse the annual $1.5 million of losses that we were incurring on the news format. Outside our top four markets, radio revenues for the third quarter were +1.5% against a flat market. Overall Q4 radio revenue is currently pacing –1.9% and I believe we will have positive momentum going into the new year. Reach Media experienced a similarly weak third quarter, but is performing better in 4th quarter, consistent with the radio division. Both our Internet and Cable Television segments showed improved adjusted EBITDA2 and margins compared to the prior year."

 

RESULTS OF OPERATIONS



















Three Months Ended September 30, 


Nine Months Ended September 30, 



2014


2013


2014


2013

STATEMENT OF OPERATIONS

(unaudited)


(unaudited)



(in thousands, except share data)


(in thousands, except share data)











NET REVENUE

$    112,171


$        118,391


$    331,657


$        337,105


OPERATING EXPENSES









Programming and technical, excluding stock-based compensation

36,520


37,176


105,712


100,649


Selling, general and administrative, excluding stock-based compensation

37,006


36,400


111,064


110,143


Corporate selling, general and administrative, excluding stock-based compensation

9,845


9,684


29,284


27,107


Stock-based compensation

61


55


171


145


Depreciation and amortization 

9,179


9,571


27,685


28,600


Impairment of long-lived assets

-


3,710


-


14,880


Total operating expenses 

92,611


96,596


273,916


281,524


             Operating income

19,560


21,795


57,741


55,581


INTEREST INCOME

40


23


174


165


INTEREST EXPENSE

19,350


22,336


60,468


66,811


LOSS ON RETIREMENT OF DEBT

-


-


5,679


-


OTHER (INCOME) EXPENSE, net

(29)


(29)


16


(99)


Income (loss) before provision for income taxes, noncontrolling interest in income of subsidiaries and income from discontinued operations

279


(489)


(8,248)


(10,966)


PROVISION FOR INCOME TAXES

9,037


8,415


26,220


19,798


Net loss from continuing operations

(8,758)


(8,904)


(34,468)


(30,764)


INCOME FROM DISCONTINUED OPERATIONS, net of tax

-


-


-


893


CONSOLIDATED NET LOSS

(8,758)


(8,904)


(34,468)


(29,871)


NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

4,462


4,317


14,751


15,670


CONSOLIDATED NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS

$    (13,220)


$        (13,221)


$    (49,219)


$        (45,541)











AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS









NET LOSS FROM CONTINUING OPERATIONS

$    (13,220)


$        (13,221)


$    (49,219)


$        (46,434)


INCOME FROM DISCONTINUED OPERATIONS, net of tax

-


-


-


893


CONSOLIDATED NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS

$    (13,220)


$        (13,221)


$    (49,219)


$        (45,541)











Weighted average shares outstanding - basic3

47,601,371


47,443,031


47,502,733


48,680,979


Weighted average shares outstanding - diluted4

47,601,371


47,443,031


47,502,733


48,680,979

 

 











Three Months Ended September 30,


Nine Months Ended September 30, 


2014


2013


2014


2013

PER SHARE DATA - basic and diluted:

(unaudited)


(unaudited)


(in thousands, except per share data)


(in thousands, except per share data)









    Net loss from continuing operations (basic)

$    (0.28)


$            (0.28)


$     (1.04)


$            (0.95)

    Income from discontinued operations, net of tax (basic)

0.00


0.00


0.00


0.02

    Consolidated net loss attributable to common stockholders (basic)

$    (0.28)


$            (0.28)


$     (1.04)


$            (0.94)*









    Net loss from continuing operations (diluted)

$    (0.28)


$            (0.28)


$     (1.04)


$            (0.95)

    Income from discontinued operations, net of tax (diluted)

0.00


0.00


0.00


0.02

    Consolidated net loss attributable to common stockholders (diluted)

$    (0.28)


$            (0.28)


$     (1.04)


$            (0.94)*









SELECTED OTHER DATA








Station operating income 1

$  38,645


$          44,815


$114,881


$        126,313

Station operating income margin (% of net revenue)

34.5%


37.9%


34.6%


37.5%









Station operating income reconciliation:
















    Consolidated net loss attributable to common stockholders

$(13,220)


$        (13,221)


$ (49,219)


$        (45,541)

    Add back non-station operating income items included in consolidated net loss:








Interest income

(40)


(23)


(174)


(165)

Interest expense

19,350


22,336


60,468


66,811

Provision for income taxes

9,037


8,415


26,220


19,798

Corporate selling, general and administrative expenses

9,845


9,684


29,284


27,107

Stock-based compensation

61


55


171


145

Loss on retirement of debt

-


-


5,679


-

Other (income) expense, net

(29)


(29)


16


(99)

Depreciation and amortization

9,179


9,571


27,685


28,600

Noncontrolling interest in income of subsidiaries

4,462


4,317


14,751


15,670

Impairment of long-lived assets

-


3,710


-


14,880

Income from discontinued operations, net of tax

-


-


-


(893)

Station operating income

$  38,645


$          44,815


$114,881


$        126,313









Adjusted EBITDA2

$  28,800


$          35,131


$  85,597


$          99,206









Adjusted EBITDA reconciliation:
















    Consolidated net loss attributable to common stockholders

$(13,220)


$        (13,221)


$ (49,219)


$        (45,541)

Interest income

(40)


(23)


(174)


(165)

Interest expense

19,350


22,336


60,468


66,811

Provision for income taxes

9,037


8,415


26,220


19,798

Depreciation and amortization

9,179


9,571


27,685


28,600

EBITDA

$  24,306


$          27,078


$  64,980


$          69,503

Stock-based compensation

61


55


171


145

Loss on retirement of debt

-


-


5,679


-

Other (income) expense, net

(29)


(29)


16


(99)

Noncontrolling interest in income of subsidiaries

4,462


4,317


14,751


15,670

Impairment of long-lived assets

-


3,710


-


14,880

Income from discontinued operations, net of tax

-


-


-


(893)

Adjusted EBITDA

$  28,800


$          35,131


$  85,597


$          99,206









*Per share amounts do not add due to rounding.




 

 



September 30, 2014


December 31, 2013


(unaudited) 






(in thousands)


SELECTED BALANCE SHEET DATA:




Cash and cash equivalents

$                 55,080


$                56,676



Intangible assets, net

1,127,090


1,147,017



Total assets

1,391,639


1,414,355



Total debt (including current portion)

820,843


815,635



Total liabilities

1,146,834


1,117,381



Total equity

236,252


284,975



Redeemable noncontrolling interest

8,553


11,999



Noncontrolling interest

203,660


207,026










Current Amount
Outstanding


Applicable Interest
Rate



(in thousands)




SELECTED LEVERAGE DATA:




Senior bank term debt, net of original issue discount of approximately $2.6 million (subject to variable rates) (a)

$               366,843


7.50%



9.25% senior subordinated notes due February 2020 (fixed rate)

335,000


9.25%



10% Senior Secured TV One Notes due March 2016 (fixed rate)

119,000


10.00%








(a)    

Subject to variable Libor plus a spread that is incorporated into the applicable interest rate set forth above.

Cautionary Note Regarding Forward-Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements represent management's current expectations and are based upon information available to Radio One at the time of this release. These forward-looking statements involve known and unknown risks, uncertainties and other factors, some of which are beyond Radio One's control, that may cause the actual results to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.  Important factors that could cause actual results to differ materially are described in Radio One's reports on Forms 10-K, 10-Q, 8-K and other filings with the Securities and Exchange Commission (the "SEC"). Radio One does not undertake any duty to update any forward-looking statements.

Net revenue decreased to approximately $112.2 million for the quarter ended September 30, 2014, from approximately $118.4 million for the same period in 2013, a decrease of 5.3%, resulting primarily from declines in our four largest radio markets. Net revenues from our radio broadcasting segment decreased 8.1% for the quarter ended September 30, 2014, versus the same period in 2013. We experienced net revenue growth most significantly in our Charlotte, Dallas and Detroit markets, countered by our Atlanta, Baltimore, Houston, Philadelphia, Richmond, St. Louis and Washington DC markets experiencing the most significant declines. Reach Media's net revenues decreased 19.3% for the quarter ended September 30, 2014, compared to the same period in 2013 due to a mix of customer turnover and lower rates. We recognized approximately $39.5 million of revenue from our cable television segment during the three months ended September 30, 2014, compared to approximately $37.8 million for the same period in 2013, the increase of approximately $1.7 million due primarily from an increase in both affiliate and advertising sales. Finally, net revenues for our internet business decreased 4.9% for the three months ended September 30, 2014, compared to the same period in 2013 due to a decrease in direct revenues.

Operating expenses, excluding depreciation and amortization, stock-based compensation and impairment of long-lived assets, increased to approximately $83.4 million for the quarter ended September 30, 2014, up 0.1% from the approximately $83.3 million incurred for the comparable quarter in 2013.

Depreciation and amortization expense decreased 4.1% to approximately $9.2 million compared to approximately $9.6 million for the quarters ended September 30, 2014 and 2013, respectively. The decrease was due to the completion of amortization for certain intangible assets and the completion of useful lives for certain assets. 

There was no impairment of long-lived assets for the three months ended September 30, 2014.  Impairment of long-lived assets for the three months ended September 30, 2013, was approximately $3.7 million and related to a non-cash impairment charge recorded to reduce the carrying value of our Cleveland and Boston radio broadcasting licenses.

Interest expense decreased to approximately $19.4 million for the quarter ended September 30, 2014, compared to approximately $22.3 million for the same period in 2013. The primary driver of the decrease in interest expense is the lower interest rate associated with the 2020 Notes, compared to the 2016 Notes which were settled during the first quarter of 2014. The Company made cash interest payments of approximately $26.3 million on all outstanding instruments for the quarter ended September 30, 2014, compared to cash interest payments of approximately $20.9 million for the quarter ended September 30, 2013. Cash interest payments associated with the 2020 Notes began August 15, 2014.

The provision for income taxes for the quarter ended September 30, 2014, was approximately $9.0 million compared to approximately $8.4 million for the comparable period in 2013, primarily attributable to the deferred tax liability ("DTL") for indefinite-lived intangible assets. The increase in tax provision is primarily due to provision to return adjustments. The Company paid $117,000 and $221,000 for income taxes for the quarters ended September 30, 2014 and 2013, respectively.

The increase in noncontrolling interests in income of subsidiaries is due primarily to greater net income generated by TV One during the three months ended September 30, 2014, compared to the 2013 period.  Reach Media generated lower net income during the three months ended September 30, 2014, compared to the 2013 period, which partially offset the income generated by TV One.

Other pertinent financial information includes capital expenditures of approximately $1.3 million for each of the quarters ended September 30, 2014 and 2013, respectively.  The Company received dividends from TV One in the amount of approximately $8.9 million and $6.2 million for the quarters ended September 30, 2014 and 2013, respectively. As of September 30, 2014, the Company had total debt (net of cash balances) of approximately $765.8 million. The Company's cash and cash equivalents by segment are as follows:  Radio and Internet, approximately $32.7 million; Reach Media, approximately $3.4 million; and Cable Television, approximately $19.0 million. In addition to cash and cash equivalents, the cable television segment also has short-term investments of approximately $2.1 million and long-term investments of $803,000. During the three months ended September 30, 2013, the Company repurchased 512,300 shares of Class D common stock in the amount of approximately $1.2 million and 1,100 shares of Class A common stock in the amount of $3,000. During the nine months ended September 30, 2013, the Company repurchased 2,630,574 shares of Class D common stock in the amount of approximately $5.4 million and 32,669 shares of Class A common stock in the amount of $71,000. There were no stock repurchases made during the three or nine month periods ended September 30, 2014.

Supplemental Financial Information:

For comparative purposes, the following more detailed, unaudited statements of operations for the three and nine months ended September 30, 2014 and 2013 are included.  These detailed, unaudited and adjusted statements of operations include certain reclassifications associated with accounting for discontinued operations.  These reclassifications had no effect on previously reported net income or loss, or any other previously reported statements of operations, balance sheet or cash flow amounts.

 






Three Months Ended September 30, 2014






(in thousands, unaudited)
































Corporate/








Radio  


Reach




Cable


Eliminations/






Consolidated

Broadcasting

Media


Internet

Television

Other







STATEMENT OF OPERATIONS:






























NET REVENUE

$

112,171

$

54,498

$

13,618

$

5,822

$

39,488

$

(1,255)


OPERATING EXPENSES:














Programming and technical 


36,520


11,185


8,018


2,239


16,565


(1,487)


Selling, general and administrative


37,006


21,288


4,088


3,133


8,947


(450)


Corporate selling, general and administrative


9,845


-


1,200


-


1,583


7,062


Stock-based compensation


61


5


-


-


-


56


Depreciation and amortization


9,179


1,241


285


598


6,523


532


Total operating expenses


92,611


33,719


13,591


5,970


33,618


5,713


           Operating income (loss)


19,560


20,779


27


(148)


5,870


(6,968)


INTEREST INCOME


40


-


-


-


13


27


INTEREST EXPENSE


19,350


255


-


-


3,039


16,056


OTHER INCOME, net


(29)


-


-


-


-


(29)


Income (loss) before provision for income taxes, noncontrolling interest in income of subsidiaries and income from discontinued operations


279


20,524


27


(148)


2,844


(22,968)


PROVISION FOR INCOME TAXES


9,037


9,014


23


-


-


-


Net (loss) income from continuing operations


(8,758)


11,510


4


(148)


2,844


(22,968)


INCOME FROM DISCONTINUED OPERATIONS, net of tax


-


-


-


-


-


-


CONSOLIDATED NET (LOSS) INCOME 


(8,758)


11,510


4


(148)


2,844


(22,968)


NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS


4,462


-


-


-


-


4,462


NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

(13,220)

$

11,510

$

4

$

(148)

$

2,844

$

(27,430)


















Adjusted EBITDA2

$

28,800

$

22,025

$

312

$

450

$

12,393

$

(6,380)

 

 






Three Months Ended September 30, 2013






(in thousands, unaudited)
































Corporate/








Radio  


Reach




Cable


Eliminations/






Consolidated

Broadcasting

Media


Internet

Television

Other







STATEMENT OF OPERATIONS:






























NET REVENUE

$

118,391

$

59,281

$

16,872

$

6,125

$

37,786

$

(1,673)


OPERATING EXPENSES:














Programming and technical 


37,176


10,946


8,088


2,160


17,541


(1,559)


Selling, general and administrative


36,400


21,074


4,445


3,948


7,260


(327)


Corporate selling, general and administrative


9,684


-


1,168


-


1,669


6,847


Stock-based compensation


55


14


-


-


-


41


Depreciation and amortization


9,571


1,645


310


588


6,555


473


Impairment of long-lived assets


3,710


3,710


-


-


-


-


Total operating expenses


96,596


37,389


14,011


6,696


33,025


5,475


           Operating income (loss)


21,795


21,892


2,861


(571)


4,761


(7,148)


INTEREST INCOME


23


-


-


-


17


6


INTEREST EXPENSE


22,336


303


-


-


3,039


18,994


OTHER INCOME, net


(29)


-


-


-


-


(29)


(Loss) income before provision for income taxes, noncontrolling interest in income of subsidiaries and income from discontinued operations


(489)


21,589


2,861


(571)


1,739


(26,107)


PROVISION FOR INCOME TAXES


8,415


7,387


1,028


-


-


-


Net (loss) income from continuing operations


(8,904)


14,202


1,833


(571)


1,739


(26,107)


INCOME FROM DISCONTINUED OPERATIONS, net of tax


-


-


-


-


-


-


CONSOLIDATED NET (LOSS) INCOME 


(8,904)


14,202


1,833


(571)


1,739


(26,107)


NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS


4,317


-


-


-


-


4,317


NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

(13,221)

$

14,202

$

1,833

$

(571)

$

1,739

$

(30,424)


















Adjusted EBITDA2

$

35,131

$

27,261

$

3,171

$

17

$

11,316

$

(6,634)

 

 






Nine Months Ended September 30, 2014






(in thousands, unaudited)
































Corporate/








Radio  


Reach




Cable


Eliminations/






Consolidated

Broadcasting

Media


Internet

Television

Other







STATEMENT OF OPERATIONS:






























NET REVENUE

$

331,657

$

159,906

$

40,433

$

18,175

$

117,166

$

(4,023)


OPERATING EXPENSES:














Programming and technical 


105,712


32,758


23,899


6,949


46,312


(4,206)


Selling, general and administrative


111,064


64,421


12,762


10,468


25,051


(1,638)


Corporate selling, general and administrative


29,284


-


3,566


-


5,532


20,186


Stock-based compensation


171


15


-


-


-


156


Depreciation and amortization


27,685


3,832


862


1,830


19,597


1,564


Total operating expenses


273,916


101,026


41,089


19,247


96,492


16,062


           Operating income (loss) 


57,741


58,880


(656)


(1,072)


20,674


(20,085)


INTEREST INCOME


174


-


-


-


40


134


INTEREST EXPENSE


60,468


860


-


-


9,117


50,491


LOSS ON RETIREMENT OF DEBT


5,679


-


-


-


-


5,679


OTHER EXPENSE (INCOME), net


16


(1)


-


-


96


(79)


(Loss) income before provision for income taxes, noncontrolling interest in income of subsidiaries and income from discontinued operations


(8,248)


58,021


(656)


(1,072)


11,501


(76,042)


PROVISION FOR INCOME TAXES


26,220


26,174


46


-


-


-


Net (loss) income from continuing operations


(34,468)


31,847


(702)


(1,072)


11,501


(76,042)


INCOME FROM DISCONTINUED OPERATIONS, net of tax


-


-


-


-


-


-


CONSOLIDATED NET (LOSS) INCOME


(34,468)


31,847


(702)


(1,072)


11,501


(76,042)


NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS


14,751


-


-


-


-


14,751


NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

(49,219)

$

31,847

$

(702)

$

(1,072)

$

11,501

$

(90,793)


















Adjusted EBITDA2

$

85,597

$

62,727

$

206

$

758

$

40,271

$

(18,365)

 

 






Nine Months Ended September 30, 2013






(in thousands, unaudited)
































Corporate/








Radio  


Reach




Cable


Eliminations/






Consolidated

Broadcasting


Media


Internet

Television

Other







STATEMENT OF OPERATIONS:






























NET REVENUE

$

337,105

$

167,898

$

44,428

$

17,612

$

111,506

$

(4,339)


OPERATING EXPENSES:














Programming and technical 


100,649


32,690


23,003


6,142


42,873


(4,059)


Selling, general and administrative


110,143


63,938


13,762


11,445


21,927


(929)


Corporate selling, general and administrative


27,107


-


3,382


-


5,899


17,826


Stock-based compensation


145


38


-


-


-


107


Depreciation and amortization


28,600


4,720


950


1,902


19,773


1,255


Impairment of long-lived assets


14,880


14,880


-


-


-


-


Total operating expenses


281,524


116,266


41,097


19,489


90,472


14,200


           Operating income (loss) 


55,581


51,632


3,331


(1,877)


21,034


(18,539)


INTEREST INCOME


165


-


-


-


44


121


INTEREST EXPENSE


66,811


888


-


-


9,117


56,806


OTHER INCOME,  net


(99)


(11)


-


-


-


(88)


(Loss) income before provision for income taxes, noncontrolling interest in income of subsidiaries and income from discontinued operations


(10,966)


50,755


3,331


(1,877)


11,961


(75,136)


PROVISION FOR INCOME TAXES


19,798


18,298


1,500


-


-


-


Net (loss) income from continuing operations


(30,764)


32,457


1,831


(1,877)


11,961


(75,136)


INCOME FROM DISCONTINUED OPERATIONS, net of tax


893


893


-


-


-


-


CONSOLIDATED NET (LOSS) INCOME


(29,871)


33,350


1,831


(1,877)


11,961


(75,136)


NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS


15,670


-


-


-


-


15,670


NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

(45,541)

$

33,350

$

1,831

$

(1,877)

$

11,961

$

(90,806)


















Adjusted EBITDA2

$

99,206

$

71,270

$

4,281

$

25

$

40,807

$

(17,177)

Radio One, Inc. will hold a conference call to discuss its results for third fiscal quarter of 2014. This conference call is scheduled for Wednesday, November 12, 2014 at 10:00 a.m. EST. To participate on this call, U.S. callers may dial toll-free 1-800-288-8967; international callers may dial direct (+1) 612-332-0345.

A replay of the conference call will be available from 12:00 p.m. EST November 12, 2014 until 11:59 p.m. EST November 14, 2014. Callers may access the replay by calling 1-800-475-6701; international callers may dial direct (+1) 320-365-3844. The replay Access Code is 337345. Access to live audio and a replay of the conference call will also be available on Radio One's corporate website at www.radio-one.com. The replay will be made available on the website for seven days after the call.

Radio One, Inc., together with its subsidiaries (http://www.radio-one.com/), is a diversified media company that primarily targets African-American and urban consumers. The Company is one of the nation's largest radio broadcasting companies, currently owning and/or operating 54 broadcast stations located in 16 urban markets in the United States. Through its controlling interest in Reach Media, Inc. (http://www.blackamericaweb.com/), the Company also operates syndicated programming including the Tom Joyner Morning Show, the Rickey Smiley Morning Show, the Yolanda Adams Morning Show, the Russ Parr Morning Show, the DL Hughley Show, Bishop T.D. Jakes' "Empowering Moments", and the Reverend Al Sharpton Show. Beyond its core radio broadcasting franchise, Radio One owns Interactive One (http://www.interactiveone.com/), an online platform serving the African-American community through social content, news, information, and entertainment. Interactive One operates a number of branded sites, including News One, UrbanDaily, HelloBeautiful and social networking websites, including BlackPlanet and MiGente. In addition, the Company owns a controlling interest in TV One, LLC (http://www.tvoneonline.com/), a cable/satellite network programming primarily to African-Americans.

Notes:

1              "Station operating income" consists of net loss before depreciation and amortization, corporate expenses, stock-based compensation, equity in income of affiliated company, income taxes, noncontrolling interest in income (loss) of subsidiaries, interest expense, impairment of long-lived assets, other (income) expense, loss (gain) on retirement of debt, (income) loss from discontinued operations, net of tax, interest income and gain on purchase of affiliated company. Station operating income is not a measure of financial performance under generally accepted accounting principles. Nevertheless station operating income is a significant basis used by our management to measure the operating performance of our stations within the various markets because station operating income provides helpful information about our results of operations apart from expenses associated with our fixed assets and long-lived intangible assets, income taxes, investments, debt financings and retirements, overhead, stock-based compensation, impairment charges, and asset sales. Our measure of station operating income may not be comparable to similarly titled measures of other companies as our definition includes the results of all four segments (Radio Broadcasting, Reach Media, Internet and Cable Television). Station operating income does not purport to represent operating income or cash flow from operating activities, as those terms are defined under generally accepted accounting principles, and should not be considered as an alternative to those measurements as an indicator of our performance. A reconciliation of net income (loss) to station operating income has been provided in this release.

2              "Adjusted EBITDA" consists of net loss plus (1) depreciation, amortization, income taxes, interest expense, noncontrolling interest in income of subsidiaries, impairment of long-lived assets, stock-based compensation, loss on retirement of debt, loss from discontinued operations, net of tax, less (2) equity in income of affiliated company, other income, interest income, gain on retirement of debt and gain on purchase of affiliated company. Net income before interest income, interest expense, income taxes, depreciation and amortization is commonly referred to in our business as "EBITDA." Adjusted EBITDA and EBITDA are not measures of financial performance under generally accepted accounting principles. However, we believe Adjusted EBITDA is often a useful measure of a company's operating performance and is a significant basis used by our management to measure the operating performance of our business because Adjusted EBITDA excludes charges for depreciation, amortization and interest expense that have resulted from our acquisitions and debt financing, our taxes, impairment charges, as well as our equity in (income) loss of our affiliated company, gain on retirements of debt, and any discontinued operations. Accordingly, we believe that Adjusted EBITDA provides useful information about the operating performance of our business, apart from the expenses associated with our fixed assets and long-lived intangible assets, capital structure or the results of our affiliated company. Adjusted EBITDA is frequently used as one of the bases for comparing businesses in our industry, although our measure of Adjusted EBITDA may not be comparable to similarly titled measures of other companies as our definition includes the results of all four segments (Radio Broadcasting, Reach Media, Internet and Cable Television).  Adjusted EBITDA and EBITDA do not purport to represent operating income or cash flow from operating activities, as those terms are defined under generally accepted accounting principles, and should not be considered as alternatives to those measurements as an indicator of our performance. A reconciliation of net income (loss) to EBITDA and Adjusted EBITDA has been provided in this release.

3              For the three months ended September 30, 2014 and 2013, Radio One had 47,601,371 and 47,443,031 shares of common stock outstanding on a weighted average basis (basic), respectively.  For the nine months ended September 30, 2014 and 2013, Radio One had 47,502,733 and 48,680,979 shares of common stock outstanding on a weighted average basis (basic), respectively. 

4              For the three months ended September 30, 2014 and 2013, Radio One had 47,601,371 and 47,443,031 shares of common stock outstanding on a weighted average basis (fully diluted), for outstanding stock options, respectively.  For the nine months ended September 30, 2014 and 2013, Radio One had 47,502,733 and 48,680,979 shares of common stock outstanding on a weighted average basis (fully diluted), for outstanding stock options, respectively.

Logo - http://photos.prnewswire.com/prnh/20090806/PH57529LOGO  

SOURCE Radio One, Inc.

Peter D. Thompson, EVP and CFO, (301) 429-4638