SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                 CURRENT REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

   Date of Report: November 6, 2001             Commission File No.: 0-25969
  (Date of earliest event reported)


                                 RADIO ONE, INC.
             (Exact name of registrant as specified in its charter)


             Delaware                                52-1166660
  (State or other jurisdiction of       (I.R.S. Employer Identification No.)
  incorporation or organization)


                          5900 Princess Garden Parkway,
                                    7th Floor
                             Lanham, Maryland 20706
                    (Address of principal executive offices)


                                 (301) 306-1111
               Registrant's telephone number, including area code





Item 5.  Other Events

On November 6, 2001, the Company issued (i) the press release attached hereto as
Exhibit 99.1 to announce its results for the third quarter of 2001 and (ii) the
press release attached hereto as Exhibit 99.2 to announce its updated guidance
for the fourth quarter of 2001.

    Exhibit Number              Description
    --------------              -----------

     99.1             Press release dated November 6, 2001: Radio One, Inc.
                      Reports Record Results for its Third Quarter of 2001.

     99.2             Press release dated November 6, 2001: Radio One, Inc.
                      Updates Guidance for the Fourth Quarter of 2001.









                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                             RADIO ONE, INC.




                          /s/ Scott R. Royster
                          ---------------------------------------------
November 7, 2001          Scott R. Royster
                          Executive Vice President and Chief Financial Officer
                          (Principal Accounting Officer)





                                                                    Exhibit 99.1

NEWS RELEASE

November 6, 2001              Contact: Scott R. Royster, Chief Financial Officer
FOR IMMEDIATE RELEASE                  (301) 429-2642
Washington, DC

                                 RADIO ONE, INC.
              REPORTS RECORD RESULTS FOR ITS THIRD QUARTER OF 2001

                      Same Station Net Revenue Increases 7%
                  Same Station Broadcast Cash Flow Increases 7%
                     After-Tax Cash Flow of $0.13 per share

                       Company Achieves Highest Quarterly
                         Revenue and BCF in its History

Washington, DC: - Radio One, Inc. (NASDAQ: ROIAK and ROIA) today reported record
--------------
results for the quarter ended September 30, 2001. Net broadcast revenue was
$66.2 million, up 54% from the same period in 2000. Broadcast cash flow was
$34.4 million, an increase of 54% from the same period in 2000. For the quarter,
the Company achieved a BCF margin of 52.0%, flat from last year's level.
After-tax cash flow was $12.2 million or $0.13 cents per share. On a same
station basis the Company's net broadcast revenue and broadcast cash flow each
increased 7% from last year.

Alfred C. Liggins, III, the Company's CEO and President stated, "Despite the
tragedies of September 11 and the ongoing national crisis, we actually managed
to post surprisingly strong results for the quarter. This was due partly to what
were fairly strong results in the months of July and August, only partially
offset by a weak September. However, even with the events of September 11, we
were relatively immune to a major direct hit to our business because of our not
having a station presence in New York, owning relatively few news stations (and
no sports stations) and having a diverse geographic presence. We certainly
realized numerous cancellations after September 11, in line with the rest of the
radio industry, but we have been able to manage through those problems without
any material disruptions. The similar rate of growth for revenue and BCF on a
same station basis is not in keeping with our operating philosophy but was due
to maintaining our cost structure in the second half of September, despite the
declines in revenue, as well as investments in programming and marketing in
several markets which continue to pay off in the form of higher ratings at many
of our radio stations. Our hearts and prayers continue to go out to all
Americans who are suffering from these attacks on our nation. We are proud of
our listeners, radio stations, employees and other friends who have come to the
support of those in need over the past seven weeks. We will continue to work in
our communities to help rebuild the spirit of America."

                                     -MORE-



PAGE 2  --  RADIO ONE, INC. REPORTS RECORD THIRD QUARTER RESULTS

For the year-to-date period ending September 30, 2001, net broadcast revenue was
$176.4 million, up 81% from the same period in 2000. Broadcast cash flow was
$90.4 million, an increase of 87% from the same period in 2000 while the
broadcast cash flow margin improved to 51.3% from 49.5%. After-tax cash flow was
$28.3 million or $0.32 cents per share.

RESULTS OF OPERATIONS
---------------------

              Comparison of periods ended September 30, 2001 to the
                  periods ended September 30, 2000 (all periods
                 are unaudited - all numbers in 000s except per
                                  share data).

Three Three months Nine months Nine months months ended ended ended ended September September September September 30, 2001 30, 2000 30, 2001 30, 2000 ------------- --------------- -------------- ------------- STATEMENT OF OPERATIONS DATA: REVENUE: Broadcast revenue $ 75,033 $ 48,914 $ 200,236 $ 111,269 Less: Agency commissions 8,827 6,028 23,820 13,588 ----------- -------------- ------------- ----------- Net broadcast revenue 66,206 42,886 176,416 97,681 ----------- -------------- ------------- ----------- OPERATING EXPENSES: Programming and technical 10,531 6,404 28,538 15,341 Selling, G&A 21,238 14,167 57,444 33,958 Corporate expenses 2,353 1,825 5,876 4,225 Stock-based compensation 238 - 713 - Depreciation & amortization 31,662 17,726 94,037 30,397 ----------- -------------- ------------- ----------- Total operating expenses 66,022 40,122 186,608 83,921 ----------- -------------- ------------- ----------- Operating income (loss) 184 2,764 (10,192) 13,760 INTEREST EXPENSE 15,993 8,970 46,411 16,217 (LOSS) GAIN ON SALE OF INVESTMENT (44) - 4,228 - OTHER INCOME, net 630 9,735 630 19,442 ----------- -------------- ------------- ----------- (Loss) income before (benefit) provision for income taxes (15,223) 3,529 (51,745) 16,985 (BENEFIT) PROVISION FOR INCOME TAXES (5,134) 7,550 (17,076) 13,368 ----------- -------------- ------------- ----------- (Loss) income before extraordinary item (10,089) (4,021) (34,669) 3,617 ----------- -------------- ------------- ----------- EXTRAORDINARY LOSS ON DEBT RETIREMENT, net of tax - - 5,207 - ----------- -------------- ------------- ----------- Net (loss) income $(10,089) $ (4,021) $ (39,876) $ 3,617 =========== ============== ============= =========== Net loss applicable to common stockholders $(15,124) $ (8,219) $ (54,981) $ (581) =========== ============== ============= ===========
-MORE- PAGE 3 -- RADIO ONE, INC. REPORTS RECORD THIRD QUARTER RESULTS
Three months Three months Nine months Nine months ended ended ended ended September 30, September 30, September 30, September 30, 2001 2000 2001 2000 --------------- --------------- --------------- ---------------- BASIC PER SHARE DATA (d): Net (loss) income per share before extraordinary loss applicable to common $ (0.16) $ (0.10) $ (0.56) $ (0.01) shareholders Net (loss) income per share applicable to common shareholders (0.16) (0.10) (0.62) (0.01) After-tax cash flow per share 0.13 0.20 0.32 0.44 DILUTED PER SHARE DATA (e): Net (loss) income per share $ (0.11) $ (0.05) $ (0.45) $ 0.04 Preferred dividends per share 0.05 0.05 0.17 0.05 Net (loss) income per share applicable to common shareholders $ (0.16) $ (0.10) $ (0.62) $ (0.01) After-tax cash flow per share 0.13 0.20 0.32 0.44 OTHER DATA: Broadcast cash flow (a) $ 34,437 $ 22,315 $ 90,434 $ 48,382 Broadcast cash flow margin (a) 52.0% 52.0% 51.3% 49.5% EBITDA (b) $ 32,084 $ 20,490 $ 84,558 $ 44,157 EBITDA margin (b) 48.5% 47.8% 47.9% 45.2% After-tax cash flow (c) $ 12,210 $ 17,057 $ 28,288 $ 36,784 Capital expenditures 1,970 919 4,810 2,316 SAME STATION RESULTS: Net revenue $ 43,027 40,230 $100,266 $ 95,000 Broadcast cash flow 21,949 20,520 50,747 46,561 Broadcast cash flow margin 51.0% 51.0% 50.6% 49.0% Weighted average shares outstanding - 91,687 85,494 88,936 83,862 basic (d) Weighted average shares outstanding - 91,687 85,684 88,936 84,061 diluted (e)
September 30, December 31, 2001 2000 (unaudited) (audited) -------------- --------------- SELECTED BALANCE SHEET DATA: Cash and cash equivalents $ 18,978 $ 20,879 Current assets 87,403 78,982 Total assets 1,910,742 1,765,218 Senior debt 480,049 562,588 Subordinated debt 300,000 84,368 Preferred stock (liquidation value) 310,000 310,000 Total shareholders' equity 1,074,317 1,057,069 AFTER-TAX CASH FLOW (c): Q3 - 2001 Q3 - 2000 ------------- -------------- Pre-tax (loss) income $ (15,223) $ 3,529 Plus: Depreciation, amortization and non-cash compensation 31,662 17,726 Plus: Loss on sale of investment 44 - Plus: Tax benefit (liability) - - Plus: Non-cash interest and stock-based compensation 762 - Less: Preferred Dividends 5,035 4,198 ------------- -------------- TOTAL $ 12,210 $ 17,057 ============= ==============
-MORE- PAGE 4 -- RADIO ONE, INC. REPORTS RECORD THIRD QUARTER RESULTS Net broadcast revenue increased to approximately $66.2 million for the quarter ended September 30, 2001 from approximately $42.9 million for the quarter ended September 30, 2000 or 54%. Net broadcast revenue increased to approximately $176.4 million for the nine months ended September 30, 2001 from approximately $97.7 million for the nine months ended September 30, 2000 or 81%. These increases in net broadcast revenue were the result of continuing broadcast revenue growth in many of the Company's markets in which it has operated for at least one year, as the Company benefited from historical ratings increases at certain of its radio stations. Additional revenue gains were derived from the Company's August 2000 acquisition of radio stations from Clear Channel Communications and AMFM and the August 2001 acquisition of Blue Chip Broadcasting. Operating expenses excluding depreciation, amortization and stock-based compensation increased to approximately $34.1 million for the quarter ended September 30, 2001 from approximately $22.4 million for the quarter ended September 30, 2000 or 52%. Operating expenses excluding depreciation, amortization and stock-based compensation increased to approximately $91.9 million for the nine months ended September 30, 2001 from approximately $53.5 million for the nine months ended September 30, 2000 or 72%. These increases in expenses were related to the Company's expansion within the markets in which it operates including increased variable costs associated with increased revenue, as well as start-up and expansion expenses in its newer markets. Interest expense increased to approximately $16.0 million for the quarter ended September 30, 2001 from approximately $9.0 million for the quarter ended September 30, 2000 or 78%. Interest expense increased to approximately $46.4 million for the nine months ended September 30, 2001 from approximately $16.2 million for the nine months ended September 30, 2000 or 186%. These increases related primarily to borrowings associated with the acquisition of radio stations from Clear Channel and AMFM and the acquisition of Blue Chip Broadcasting. Other income decreased to approximately $0.6 million for the quarter ended September 30, 2001 compared to approximately $9.7 million for the quarter ended September 30, 2000 or 94%. Other income decreased to $0.6 million for the nine months ended September 30, 2001 from approximately $19.4 million for the nine months ended September 30, 2000 or 97%. These decreases were due to the Company having normalized cash balance levels during the first nine months of 2001 as compared to high cash and investment balances resulting from its follow-on equity offerings in November 1999, March 2000 and July 2000, completed in anticipation of the acquisition of radio stations from Clear Channel and AMFM which was consummated in late August 2000. (Loss) income before (benefit) provision for income taxes was approximately $(15.2) million for the quarter ended September 30, 2001 compared to approximately $3.5 million for the quarter ended September 30, 2000. (Loss) income before (benefit) provision for income taxes was -MORE- PAGE 5 -- RADIO ONE, INC. REPORTS RECORD THIRD QUARTER RESULTS approximately $(51.7) million for the nine months ended September 30, 2001 compared to approximately $17.0 million for the nine months ended September 30, 2000. These changes were due to lower operating income due to higher non-cash charges and higher interest expense due to higher levels of debt outstanding as outlined above. Net loss increased to approximately $10.1 million for the quarter ended September 30, 2001 compared to approximately $4.0 million for the quarter ended September 30, 2000 or 153%. Net (loss) income was approximately $(39.9) million for the nine months ended September 30, 2001 compared to approximately $3.6 million for the nine months ended September 30, 2000. These changes were due to the loss before benefit for income taxes versus income before provision for income taxes in the previous year's periods as well as an extraordinary charge, for the nine month period of 2001, in conjunction with the Company's refinancing of its 12% senior subordinated notes with a new offering of 8-7/8% senior subordinated notes in May 2001, partially offset by a tax benefit for both the quarter and the nine month period, compared to tax provisions during the previous year's periods. Broadcast cash flow increased to approximately $34.4 million for the quarter ended September 30, 2001 from approximately $22.3 million for the quarter ended September 30, 2000 or 54%. Broadcast cash flow increased to approximately $90.4 million for the nine months ended September 30, 2001 from approximately $48.4 million for the nine months ended September 30, 2000 or 87%. These increases were attributable to the increases in broadcast revenue partially offset by higher operating expenses as described above. Earnings before interest, taxes, depreciation, and amortization (EBITDA), and excluding non-cash compensation expense, increased to approximately $32.1 million for the quarter ended September 30, 2001 from approximately $20.5 million for the quarter ended September 30, 2000 or 57%. Earnings before interest, taxes, depreciation, and amortization (EBITDA), and excluding non-cash compensation expense, increased to approximately $84.6 million for the nine months ended September 30, 2001 from approximately $44.2 million for the nine months ended September 30, 2000 or 91%. These increases were attributable to the increase in broadcast revenue partially offset by higher operating expenses and higher corporate expenses associated with the Company's overall growth. Other Recent Events: On August 1, 2001 the Company completed the acquisition of radio stations from Sinclair Telecable, Inc. and Commonwealth Broadcasting, LLC for approximately $34.0 million in cash. On August 10, 2001 the Company completed the acquisition of Blue Chip Broadcasting for approximately $190.0 million in cash and shares of its class D common stock. -MORE- PAGE 6 -- RADIO ONE, INC. REPORTS RECORD THIRD QUARTER RESULTS On August 31, 2001, the Company commenced providing programming to WAMJ-FM, a new station licensed to Mableton, Georgia, which serves the Atlanta market, for a monthly LMA fee of $30,000. Radio One will be holding a conference call to discuss its results for the fiscal third quarter of 2001. This conference call is scheduled for Tuesday, November 6, 2001 at 10:00 a.m. Eastern Time. Interested parties should call 612-332-1020 or 612-288-0340 five minutes prior to the scheduled time of the call and ask for the "Radio One 2001 Third Quarter Results Teleconference". The conference call will be recorded and made available for replay from 1:30 p.m. the day of the call until midnight of the day following the call. Interested parties may listen to the recording by calling (320) 365-3844 and entering passcode 605247. Radio One is the nation's seventh largest radio broadcasting company (based on 2000 pro forma revenue) and the largest primarily targeting African-American and urban listeners. Pro forma for all announced acquisitions and operating agreements, the Company owns and/or operates 65 radio stations located in 22 of the largest markets in the United States and programs five channels on the XM Satellite Radio system. Notes: This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Because these statements apply to future events, they are subject to risks and uncertainties that could cause actual results to differ materially, including the absence of a combined operating history with an acquired company or radio station and the potential inability to integrate acquired businesses, need for additional financing, high degree of leverage, seasonal nature of the business, granting of rights to acquire certain portions of the acquired company's or radio station's operations, market ratings, variable economic conditions and consumer tastes, as well as restrictions imposed by existing debt and future payment obligations. Important factors that could cause actual results to differ materially are described in the Company's reports on Forms 10-K and 10-Q and other filings with the Securities and Exchange Commission. (a) "Broadcast cash flow" is defined as broadcast operating income plus corporate expenses (including non-cash compensation) and depreciation and amortization of both tangible and intangible assets. (b) "EBITDA" is defined as earnings before interest, taxes, depreciation, amortization and non-cash compensation. (c) "After-tax cash flow" is defined as income before income taxes and extraordinary items plus depreciation, amortization, non-cash compensation, non-cash interest expense and non-cash loss/(gain) on investments, less the current income tax liability/(benefit) and preferred stock dividends. (d) As of September 30, 2001 the Company had 91,687,000 shares of Common Stock outstanding on a weighted average basis for the quarter. (e) As of September 30, 2001 the Company had 91,687,000 shares of Common Stock outstanding on a weighted average basis for the quarter, diluted for outstanding stock options. After-tax cash flow per share data was calculated using the basic and diluted weighted average shares outstanding, however, the per share amounts were the same because there was no difference between the two weighted average share amounts. The Company has presented broadcast cash flow, operating cash flow and after-tax cash flow data, which the Company believes are comparable to the data provided by other companies in the industry, because such data are commonly used as a measure of performance for broadcast companies. However, broadcast cash flow, operating cash flow and after-tax cash flow do not purport to represent cash provided by operating activities as reflected in the Company's consolidated statements of cash flow, are not a measure of financial performance under generally accepted accounting principles and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with generally accepted accounting principles. # # #


                                                                    Exhibit 99.2

NEWS RELEASE

November 6, 2001              Contact: Scott R. Royster, Chief Financial Officer
FOR IMMEDIATE RELEASE                  (301) 429-2642
Washington, DC

                                 RADIO ONE, INC.
                            UPDATES GUIDANCE FOR THE
                             FOURTH QUARTER OF 2001

Washington, DC - Radio One, Inc. (NASDAQ: ROIAK and ROIA) today released updated
--------------
guidance for its fiscal fourth quarter ending December 31, 2001. With the
adoption by the Securities and Exchange Commission of Regulation FD (Full
Disclosure), the Company believes that it is necessary to provide this important
information to all market participants. These estimates include expected results
for only those stations expected to be owned and/or operated by the Company at
some point during the fourth quarter of 2001.

For the quarter ending December 31, 2001 the Company expects to report net
revenue of approximately $62.0-64.0 million, BCF of approximately $31.0-32.0
million, EBITDA of approximately $28.2-29.2 million and ATCF of approximately
$0.08-0.09 per share.

These changes are due to the following factors:

1.   Continued weakness in the overall advertising market;
2.   Operating losses and LMA fees on two new "stick" stations to be operated by
     the Company in the Atlanta market which began in the third quarter of 2001;
3.   An increase in the costs and size of the corporate infrastructure required
     as the size of the Company has increased significantly, especially in the
     past year.

Given the continued weakness in the economy, the Company now expects capital
expenditures for the year of approximately $6.5-7.5 million, down from its
previous guidance of $8.0-10.0 million. The Company is deferring certain
non-essential purchases of capital equipment until 2002 or until the state
and/or outlook of the U.S. economy improves.

                                     -MORE-



Page 2 - Radio One, Inc. Updates Fourth Quarter, 2001 Guidance

Commenting on the revision to guidance for the fourth quarter of 2001, Alfred C.
Liggins, III, the Company's CEO and President, stated, "While our growth rates
were actually starting to improve in July and August, relative to the first half
of the year, the tragedies of September 11 obviously put an end to all of that.
The tremendous level of uncertainly in the U.S. economy is continuing to dampen
the demand for advertising and that will have a negative impact on our previous
expectations for the fourth quarter. While we believe that every day our country
heals a bit more, the return to normalcy (let alone growth) for the radio
industry is probably still a ways off. Thankfully, we are building on our
ratings momentum and we expect to continue to outpace the industry's performance
thus, we are well positioned to benefit greatly from the rebound, when it
occurs. In the meantime, we are operating with the highest level of expense
discipline and prudence that we can, without jeopardizing the long-term
potential of the Company."

Radio One is the nation's seventh largest radio broadcasting company (based on
2000 pro forma revenue) and the largest primarily targeting African-American and
urban listeners. Pro forma for all announced acquisitions and operating
agreements, the Company owns and/or operates 65 radio stations located in 22 of
the largest markets in the United States and programs five channels on the XM
Satellite Radio system.

This press release may include forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. Because these statements apply to future events, they are
subject to risks and uncertainties that could cause actual results to differ
materially, including the absence of a combined operating history with an
acquired company or radio station and the potential inability to integrate
acquired businesses, need for additional financing, high degree of leverage,
granting of rights to acquire certain portions of the acquired company's or
radio station's operations, variable economic conditions and consumer tastes, as
well as restrictions imposed by existing debt and future payment obligations.
Important factors that could cause actual results to differ materially are
described in the Company's reports on Forms 10-K and 10-Q and other filings with
the Securities and Exchange Commission.

For more information contact Scott R. Royster, Executive Vice President and
Chief Financial Officer at 301-429-2642.


                                     # # # #