o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
|||
Exhibit Number
|
Description
|
||
|
|||
99.1
|
Press release dated August 01, 2019: Urban One, Inc. Reports Second Quarter Results.
|
RESULTS OF OPERATIONS
|
||||||||||||||||
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
STATEMENT OF OPERATIONS
|
(unaudited)
|
(unaudited)
|
||||||||||||||
(in thousands, except share data)
|
(in thousands, except share data)
|
|||||||||||||||
NET REVENUE
|
$
|
121,571
|
$
|
115,206
|
$
|
220,020
|
$
|
214,827
|
||||||||
OPERATING EXPENSES
|
||||||||||||||||
Programming and technical, excluding stock-based compensation
|
30,497
|
30,375
|
61,427
|
62,522
|
||||||||||||
Selling, general and administrative, excluding stock-based compensation
|
44,730
|
40,490
|
77,758
|
75,467
|
||||||||||||
Corporate selling, general and administrative, excluding stock-based compensation
|
8,214
|
10,155
|
17,803
|
19,117
|
||||||||||||
Stock-based compensation
|
200
|
1,125
|
711
|
2,501
|
||||||||||||
Depreciation and amortization
|
3,584
|
8,248
|
11,858
|
16,536
|
||||||||||||
Impairment of long-lived assets
|
3,800
|
-
|
3,800
|
6,556
|
||||||||||||
Total operating expenses
|
91,025
|
90,393
|
173,357
|
182,699
|
||||||||||||
Operating income
|
30,546
|
24,813
|
46,663
|
32,128
|
||||||||||||
INTEREST INCOME
|
63
|
17
|
86
|
161
|
||||||||||||
INTEREST EXPENSE
|
22,003
|
19,155
|
44,154
|
38,436
|
||||||||||||
GAIN ON RETIREMENT OF DEBT
|
-
|
(626
|
)
|
-
|
(865
|
)
|
||||||||||
OTHER INCOME, net
|
(1,649
|
)
|
(2,014
|
)
|
(3,370
|
)
|
(3,915
|
)
|
||||||||
Income (loss) before provision for (benefit from) income taxes and noncontrolling interest in income of subsidiaries
|
10,255
|
8,315
|
5,965
|
(1,367
|
)
|
|||||||||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES
|
3,118
|
(15,581
|
)
|
5,366
|
(2,741
|
)
|
||||||||||
CONSOLIDATED NET INCOME
|
7,137
|
23,896
|
599
|
1,374
|
||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
546
|
306
|
671
|
339
|
||||||||||||
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
6,591
|
$
|
23,590
|
$
|
(72
|
)
|
$
|
1,035
|
|||||||
AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
||||||||||||||||
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
6,591
|
$
|
23,590
|
$
|
(72
|
)
|
$
|
1,035
|
|||||||
Weighted average shares outstanding - basic3
|
45,061,821
|
46,033,402
|
45,175,521
|
46,321,633
|
||||||||||||
Weighted average shares outstanding - diluted4
|
45,701,655
|
48,438,693
|
45,175,521
|
48,777,798
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
PER SHARE DATA - basic and diluted:
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||
(in thousands, except per share data)
|
(in thousands, except per share data)
|
|||||||||||||||
Consolidated net income (loss) attributable to common stockholders (basic)
|
$
|
0.15
|
$
|
0.51
|
$
|
(0.00
|
)
|
$
|
0.02
|
|||||||
Consolidated net income (loss) attributable to common stockholders (diluted)
|
$
|
0.14
|
$
|
0.49
|
$
|
(0.00
|
)
|
$
|
0.02
|
|||||||
SELECTED OTHER DATA
|
||||||||||||||||
Broadcast and digital operating income 1
|
$
|
46,344
|
$
|
44,341
|
$
|
80,835
|
$
|
76,838
|
||||||||
Broadcast and digital operating income margin (% of net revenue)
|
38.1
|
%
|
38.5
|
%
|
36.7
|
%
|
35.8
|
%
|
||||||||
Broadcast and digital operating income reconciliation:
|
||||||||||||||||
Consolidated net income (loss) attributable to common stockholders
|
$
|
6,591
|
$
|
23,590
|
$
|
(72
|
)
|
$
|
1,035
|
|||||||
Add back non-broadcast and digital operating income items included in consolidated net income (loss):
|
||||||||||||||||
Interest income
|
(63
|
)
|
(17
|
)
|
(86
|
)
|
(161
|
)
|
||||||||
Interest expense
|
22,003
|
19,155
|
44,154
|
38,436
|
||||||||||||
Provision for (benefit from) income taxes
|
3,118
|
(15,581
|
)
|
5,366
|
(2,741
|
)
|
||||||||||
Corporate selling, general and administrative expenses
|
8,214
|
10,155
|
17,803
|
19,117
|
||||||||||||
Stock-based compensation
|
200
|
1,125
|
711
|
2,501
|
||||||||||||
Gain on retirement of debt
|
-
|
(626
|
)
|
-
|
(865
|
)
|
||||||||||
Other income, net
|
(1,649
|
)
|
(2,014
|
)
|
(3,370
|
)
|
(3,915
|
)
|
||||||||
Depreciation and amortization
|
3,584
|
8,248
|
11,858
|
16,536
|
||||||||||||
Noncontrolling interest in income of subsidiaries
|
546
|
306
|
671
|
339
|
||||||||||||
Impairment of long-lived assets
|
3,800
|
-
|
3,800
|
6,556
|
||||||||||||
Broadcast and digital operating income
|
$
|
46,344
|
$
|
44,341
|
$
|
80,835
|
$
|
76,838
|
||||||||
Adjusted EBITDA2
|
$
|
41,055
|
$
|
38,987
|
$
|
70,092
|
$
|
67,476
|
||||||||
Adjusted EBITDA reconciliation:
|
||||||||||||||||
Consolidated net income (loss) attributable to common stockholders:
|
$
|
6,591
|
$
|
23,590
|
$
|
(72
|
)
|
$
|
1,035
|
|||||||
Interest income
|
(63
|
)
|
(17
|
)
|
(86
|
)
|
(161
|
)
|
||||||||
Interest expense
|
22,003
|
19,155
|
44,154
|
38,436
|
||||||||||||
Provision for (benefit from) income taxes
|
3,118
|
(15,581
|
)
|
5,366
|
(2,741
|
)
|
||||||||||
Depreciation and amortization
|
3,584
|
8,248
|
11,858
|
16,536
|
||||||||||||
EBITDA
|
$
|
35,233
|
$
|
35,395
|
$
|
61,220
|
$
|
53,105
|
||||||||
Stock-based compensation
|
200
|
1,125
|
711
|
2,501
|
||||||||||||
Gain on retirement of debt
|
-
|
(626
|
)
|
-
|
(865
|
)
|
||||||||||
Other income, net
|
(1,649
|
)
|
(2,014
|
)
|
(3,370
|
)
|
(3,915
|
)
|
||||||||
Noncontrolling interest in income of subsidiaries
|
546
|
306
|
671
|
339
|
||||||||||||
Employment Agreement Award, incentive plan award expenses and other compensation
|
806
|
2,285
|
2,713
|
3,873
|
||||||||||||
Contingent consideration from acquisition
|
90
|
(79
|
)
|
167
|
1,451
|
|||||||||||
Severance-related costs
|
401
|
801
|
822
|
999
|
||||||||||||
Cost method investment income from MGM National Harbor
|
1,628
|
1,794
|
3,358
|
3,432
|
||||||||||||
Impairment of long-lived assets
|
3,800
|
-
|
3,800
|
6,556
|
||||||||||||
Adjusted EBITDA
|
$
|
41,055
|
$
|
38,987
|
$
|
70,092
|
$
|
67,476
|
June 30, 2019
|
December 31, 2018
|
|||||
(unaudited)
|
||||||
(in thousands)
|
||||||
SELECTED BALANCE SHEET DATA:
|
||||||
Cash and cash equivalents and restricted cash
|
$
|
15,331
|
$
|
15,890
|
||
Intangible assets, net
|
891,080
|
916,824
|
||||
Total assets
|
1,269,308
|
1,237,409
|
||||
Total debt (including current portion, net of original issue discount and issuance costs)
|
894,596
|
912,463
|
||||
Total liabilities
|
1,076,934
|
1,048,477
|
||||
Total stockholders' equity
|
181,206
|
178,700
|
||||
Redeemable noncontrolling interest
|
11,168
|
10,232
|
||||
June 30, 2019
|
Applicable Interest Rate
|
|||||
(in thousands)
|
||||||
SELECTED LEVERAGE DATA:
|
||||||
2017 Credit Facility, net of original issue discount and issuance costs of approximately $6.1 million (subject to variable rates) (a)
|
$
|
316,206
|
6.44
|
%
|
||
7.375% senior secured notes due April 2022, net of original issue discount and issuance costs of approximately $2.9 million (fixed rate)
|
347,121
|
7.375
|
%
|
|||
2018 Credit Facility, net of original issue discount and issuance costs of approximately $4.2 million (fixed rate)
|
173,608
|
12.875
|
%
|
|||
MGM National Harbor Loan, net of original issue discount and issuance costs of approximately $2.4 million (fixed rate)
|
48,661
|
11.00
|
%
|
|||
Asset-backed credit facility (subject to variable rates) (a)
|
9,000
|
6.00
|
%
|
(a)
|
Subject to variable Libor or Prime plus a spread that is incorporated into the applicable interest rate set forth above.
|
|
Three Months Ended June 30,
|
|||||||||||
|
2019 | 2018 |
$ Change
|
% Change
|
||||||||
|
(Unaudited)
|
|||||||||||
|
(in thousands)
|
|||||||||||
Net Revenue:
|
||||||||||||
Radio Advertising
|
$
|
52,194
|
$
|
48,880
|
$
|
3,314
|
6.8
|
%
|
||||
Political Advertising
|
317
|
1,182
|
(865
|
)
|
-73.2
|
%
|
||||||
Digital Advertising
|
7,663
|
6,559
|
1,104
|
16.8
|
%
|
|||||||
Cable Television Advertising
|
19,816
|
18,118
|
1,698
|
9.4
|
%
|
|||||||
Cable Television Affiliate Fees
|
26,599
|
28,020
|
(1,421
|
)
|
-5.1
|
%
|
||||||
Event Revenues & Other
|
14,982
|
12,447
|
2,535
|
20.4
|
%
|
|||||||
Net Revenue (as reported)
|
$
|
121,571
|
$
|
115,206
|
$
|
6,365
|
5.5
|
%
|
Three Months Ended June 30, 2019
|
||||||||||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||||||||||
Radio
|
Reach
|
Cable
|
Corporate/
|
|||||||||||||||||||||
Consolidated
|
Broadcasting
|
Media
|
Digital
|
Television
|
Eliminations
|
|||||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||||||
NET REVENUE
|
$
|
121,571
|
$
|
49,312
|
18,770
|
7,673
|
46,430
|
(614
|
)
|
|||||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||||||
Programming and technical
|
30,497
|
10,124
|
4,015
|
2,642
|
14,156
|
(440
|
)
|
|||||||||||||||||
Selling, general and administrative
|
44,730
|
20,548
|
10,762
|
4,440
|
8,994
|
(14
|
)
|
|||||||||||||||||
Corporate selling, general and administrative
|
8,214
|
-
|
656
|
1
|
1,733
|
5,824
|
||||||||||||||||||
Stock-based compensation
|
200
|
93
|
6
|
11
|
3
|
87
|
||||||||||||||||||
Depreciation and amortization
|
3,584
|
851
|
59
|
460
|
1,901
|
313
|
||||||||||||||||||
Impairment of long-lived assets
|
3,800
|
3,800
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total operating expenses
|
91,025
|
35,416
|
15,498
|
7,554
|
26,787
|
5,770
|
||||||||||||||||||
Operating income (loss)
|
30,546
|
13,896
|
3,272
|
119
|
19,643
|
(6,384
|
)
|
|||||||||||||||||
INTEREST INCOME
|
63
|
-
|
-
|
-
|
-
|
63
|
||||||||||||||||||
INTEREST EXPENSE
|
22,003
|
1,196
|
77
|
71
|
2,220
|
18,439
|
||||||||||||||||||
OTHER INCOME, net
|
(1,649
|
)
|
(1
|
)
|
-
|
-
|
-
|
(1,648
|
)
|
|||||||||||||||
Income (loss) before provision for (benefit from) income taxes and noncontrolling interest in income of subsidiaries
|
10,255
|
12,701
|
3,195
|
48
|
17,423
|
(23,112
|
)
|
|||||||||||||||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES
|
3,118
|
3,260
|
745
|
-
|
4,369
|
(5,256
|
)
|
|||||||||||||||||
CONSOLIDATED NET INCOME (LOSS)
|
7,137
|
9,441
|
2,450
|
48
|
13,054
|
(17,856
|
)
|
|||||||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
546
|
-
|
-
|
-
|
-
|
546
|
||||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
6,591
|
$
|
9,441
|
$
|
2,450
|
$
|
48
|
$
|
13,054
|
$
|
(18,402
|
)
|
|||||||||||
Adjusted EBITDA2
|
$
|
41,055
|
$
|
18,775
|
$
|
3,337
|
$
|
719
|
$
|
21,658
|
$
|
(3,434
|
)
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||||||||||
Radio
|
Reach
|
Cable
|
Corporate/
|
|||||||||||||||||||||
Consolidated
|
Broadcasting
|
Media
|
Digital
|
Television
|
Eliminations
|
|||||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||||||
NET REVENUE
|
$
|
115,206
|
$
|
46,452
|
$
|
16,380
|
$
|
6,559
|
$
|
46,828
|
$
|
(1,013
|
)
|
|||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||||||
Programming and technical
|
30,375
|
9,868
|
4,249
|
3,354
|
13,094
|
(190
|
)
|
|||||||||||||||||
Selling, general and administrative
|
40,490
|
18,973
|
9,415
|
5,652
|
7,288
|
(838
|
)
|
|||||||||||||||||
Corporate selling, general and administrative
|
10,155
|
-
|
782
|
4
|
2,228
|
7,141
|
||||||||||||||||||
Stock-based compensation
|
1,125
|
134
|
12
|
13
|
-
|
966
|
||||||||||||||||||
Depreciation and amortization
|
8,248
|
848
|
63
|
477
|
6,556
|
304
|
||||||||||||||||||
Total operating expenses
|
90,393
|
29,823
|
14,521
|
9,500
|
29,166
|
7,383
|
||||||||||||||||||
Operating income (loss)
|
24,813
|
16,629
|
1,859
|
(2,941
|
)
|
17,662
|
(8,396
|
)
|
||||||||||||||||
INTEREST INCOME
|
17
|
-
|
-
|
-
|
-
|
17
|
||||||||||||||||||
INTEREST EXPENSE
|
19,155
|
351
|
-
|
-
|
1,919
|
16,885
|
||||||||||||||||||
GAIN ON RETIREMENT OF DEBT
|
(626
|
)
|
-
|
-
|
-
|
-
|
(626
|
)
|
||||||||||||||||
OTHER INCOME, net
|
(2,014
|
)
|
(220
|
)
|
-
|
-
|
-
|
(1,794
|
)
|
|||||||||||||||
Income (loss) before (benefit from) provision for income taxes and noncontrolling interest in income of subsidiaries
|
8,315
|
16,498
|
1,859
|
(2,941
|
)
|
15,743
|
(22,844
|
)
|
||||||||||||||||
(BENEFIT FROM) PROVISION FOR INCOME TAXES
|
(15,581
|
)
|
4,047
|
433
|
(239
|
)
|
3,902
|
(23,724
|
)
|
|||||||||||||||
CONSOLIDATED NET INCOME (LOSS)
|
23,896
|
12,451
|
1,426
|
(2,702
|
)
|
11,841
|
880
|
|||||||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
306
|
-
|
-
|
-
|
-
|
306
|
||||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
23,590
|
$
|
12,451
|
$
|
1,426
|
$
|
(2,702
|
)
|
$
|
11,841
|
$
|
574
|
|||||||||||
Adjusted EBITDA2
|
$
|
38,987
|
$
|
17,818
|
$
|
1,934
|
$
|
(2,435
|
)
|
$
|
25,005
|
$
|
(3,335
|
)
|
Six Months Ended June 30, 2019
|
||||||||||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||||||||||
Radio
|
Reach
|
Cable
|
Corporate/
|
|||||||||||||||||||||
Consolidated
|
Broadcasting
|
Media
|
Digital
|
Television
|
Eliminations
|
|||||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||||||
NET REVENUE
|
$
|
220,020
|
$
|
86,061
|
25,743
|
15,110
|
94,253
|
(1,147
|
)
|
|||||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||||||
Programming and technical
|
61,427
|
19,820
|
8,080
|
5,538
|
28,906
|
(917
|
)
|
|||||||||||||||||
Selling, general and administrative
|
77,758
|
37,644
|
12,301
|
9,071
|
18,807
|
(65
|
)
|
|||||||||||||||||
Corporate selling, general and administrative
|
17,803
|
-
|
1,390
|
1
|
3,142
|
13,270
|
||||||||||||||||||
Stock-based compensation
|
711
|
188
|
20
|
28
|
8
|
467
|
||||||||||||||||||
Depreciation and amortization
|
11,858
|
1,719
|
118
|
921
|
8,477
|
623
|
||||||||||||||||||
Impairment of long-lived assets
|
3,800
|
3,800
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total operating expenses
|
173,357
|
63,171
|
21,909
|
15,559
|
59,340
|
13,378
|
||||||||||||||||||
Operating income (loss)
|
46,663
|
22,890
|
3,834
|
(449
|
)
|
34,913
|
(14,525
|
)
|
||||||||||||||||
INTEREST INCOME
|
86
|
-
|
-
|
-
|
-
|
86
|
||||||||||||||||||
INTEREST EXPENSE
|
44,154
|
2,390
|
153
|
142
|
4,337
|
37,132
|
||||||||||||||||||
OTHER INCOME, net
|
(3,370
|
)
|
2
|
-
|
-
|
-
|
(3,372
|
)
|
||||||||||||||||
Income (loss) before provision for (benefit from) income taxes and noncontrolling interest in income of subsidiaries
|
5,965
|
20,498
|
3,681
|
(591
|
)
|
30,576
|
(48,199
|
)
|
||||||||||||||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES
|
5,366
|
5,253
|
858
|
2
|
7,667
|
(8,414
|
)
|
|||||||||||||||||
CONSOLIDATED NET INCOME (LOSS)
|
599
|
15,245
|
2,823
|
(593
|
)
|
22,909
|
(39,785
|
)
|
||||||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
671
|
-
|
-
|
-
|
-
|
671
|
||||||||||||||||||
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(72
|
)
|
$
|
15,245
|
$
|
2,823
|
$
|
(593
|
)
|
$
|
22,909
|
$
|
(40,456
|
)
|
|||||||||
Adjusted EBITDA2
|
$
|
70,092
|
$
|
28,899
|
$
|
3,990
|
$
|
892
|
$
|
43,524
|
$
|
(7,213
|
)
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||||||||||
Radio
|
Reach
|
Cable
|
Corporate/
|
|||||||||||||||||||||
Consolidated
|
Broadcasting
|
Media
|
Digital
|
Television
|
Eliminations
|
|||||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||||||
NET REVENUE
|
$
|
214,827
|
$
|
85,965
|
$
|
22,899
|
$
|
14,705
|
$
|
93,014
|
$
|
(1,756
|
)
|
|||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||||||
Programming and technical
|
62,522
|
19,511
|
8,535
|
6,833
|
27,906
|
(263
|
)
|
|||||||||||||||||
Selling, general and administrative
|
75,467
|
36,393
|
10,855
|
12,557
|
17,172
|
(1,510
|
)
|
|||||||||||||||||
Corporate selling, general and administrative
|
19,117
|
-
|
1,540
|
5
|
4,195
|
13,377
|
||||||||||||||||||
Stock-based compensation
|
2,501
|
312
|
29
|
72
|
3
|
2,085
|
||||||||||||||||||
Depreciation and amortization
|
16,536
|
1,718
|
126
|
953
|
13,113
|
626
|
||||||||||||||||||
Impairment of long-lived assets
|
6,556
|
6,556
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total operating expenses
|
182,699
|
64,490
|
21,085
|
20,420
|
62,389
|
14,315
|
||||||||||||||||||
Operating income (loss)
|
32,128
|
21,475
|
1,814
|
(5,715
|
)
|
30,625
|
(16,071
|
)
|
||||||||||||||||
INTEREST INCOME
|
161
|
-
|
-
|
-
|
-
|
161
|
||||||||||||||||||
INTEREST EXPENSE
|
38,436
|
688
|
-
|
-
|
3,838
|
33,910
|
||||||||||||||||||
GAIN ON RETIREMENT OF DEBT
|
(865
|
)
|
-
|
-
|
-
|
-
|
(865
|
)
|
||||||||||||||||
OTHER INCOME, net
|
(3,915
|
)
|
(438
|
)
|
-
|
-
|
-
|
(3,477
|
)
|
|||||||||||||||
(Loss) income before (benefit from) provision for income taxes and noncontrolling interest in income of subsidiaries
|
(1,367
|
)
|
21,225
|
1,814
|
(5,715
|
)
|
26,787
|
(45,478
|
)
|
|||||||||||||||
(BENEFIT FROM) PROVISION FOR INCOME TAXES
|
(2,741
|
)
|
5,163
|
483
|
(747
|
)
|
6,606
|
(14,246
|
)
|
|||||||||||||||
CONSOLIDATED NET INCOME (LOSS)
|
1,374
|
16,062
|
1,331
|
(4,968
|
)
|
20,181
|
(31,232
|
)
|
||||||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
339
|
-
|
-
|
-
|
-
|
339
|
||||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
1,035
|
$
|
16,062
|
$
|
1,331
|
$
|
(4,968
|
)
|
$
|
20,181
|
$
|
(31,571
|
)
|
||||||||||
Adjusted EBITDA2
|
$
|
67,476
|
$
|
30,424
|
$
|
1,969
|
$
|
(3,131
|
)
|
$
|
44,925
|
$
|
(6,711
|
)
|