Delaware
|
0-25969
|
52-1166660
|
||
(State or Other Jurisdiction
of Incorporation)
|
(Commission File No.)
|
(IRS Employer
Identification No.)
|
||
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Class
|
Trading Symbol
|
Name of Exchange on which Registered
|
Class A Common Stock, $.001 Par Value
|
UONE
|
NASDAQ Capital Market
|
Class D Common Stock, $.001 Par Value
|
UONEK
|
NASDAQ Capital Market
|
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
|
|
99.1
|
|
|
Press release dated March 18, 2021: Urban One, Inc. Reports Fourth Quarter Results.
|
|
RESULTS OF OPERATIONS
|
||||||||||||||||
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(unaudited) | (unaudited) | |||||||||||||||
(in thousands, except share data)
|
(in thousands, except share data)
|
|||||||||||||||
NET REVENUE
|
$
|
113,542
|
$
|
105,854
|
$
|
376,337
|
$
|
436,929
|
||||||||
OPERATING EXPENSES
|
||||||||||||||||
Programming and technical, excluding stock-based compensation
|
28,129
|
34,947
|
103,813
|
128,726
|
||||||||||||
Selling, general and administrative, excluding stock-based compensation
|
33,524
|
36,617
|
108,633
|
151,791
|
||||||||||||
Corporate selling, general and administrative, excluding stock-based compensation
|
12,495
|
10,702
|
35,860
|
36,947
|
||||||||||||
Stock-based compensation
|
839
|
2,192
|
2,294
|
4,784
|
||||||||||||
Depreciation and amortization
|
2,322
|
2,534
|
9,741
|
16,985
|
||||||||||||
Impairment of long-lived assets
|
1,700
|
6,800
|
84,400
|
10,600
|
||||||||||||
Total operating expenses
|
79,009
|
93,792
|
344,741
|
349,833
|
||||||||||||
Operating income
|
34,533
|
12,062
|
31,596
|
87,096
|
||||||||||||
INTEREST INCOME
|
1
|
19
|
213
|
150
|
||||||||||||
INTEREST EXPENSE
|
18,731
|
19,753
|
74,507
|
81,400
|
||||||||||||
LOSS ON RETIREMENT OF DEBT
|
2,894
|
-
|
2,894
|
-
|
||||||||||||
OTHER INCOME, net
|
(1,265
|
)
|
(2,406
|
)
|
(4,547
|
)
|
(7,075
|
)
|
||||||||
Income (loss) before (benefit from) provision for income taxes and noncontrolling interest in income of subsidiaries
|
14,174
|
(5,266
|
)
|
(41,045
|
)
|
12,921
|
||||||||||
(BENEFIT FROM) PROVISION FOR INCOME TAXES
|
(12,950
|
)
|
2,522
|
(34,476
|
)
|
10,864
|
||||||||||
CONSOLIDATED NET INCOME (LOSS)
|
27,124
|
(7,788
|
)
|
(6,569
|
)
|
2,057
|
||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
698
|
133
|
1,544
|
1,132
|
||||||||||||
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
26,426
|
$
|
(7,921
|
)
|
$
|
(8,113
|
)
|
$
|
925
|
||||||
AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
||||||||||||||||
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
26,426
|
$
|
(7,921
|
)
|
$
|
(8,113
|
)
|
$
|
925
|
||||||
Weighted average shares outstanding - basic3
|
45,942,818
|
44,172,147
|
45,041,467
|
44,699,586
|
||||||||||||
Weighted average shares outstanding - diluted4
|
48,054,418
|
44,172,147
|
45,041,467
|
47,921,671
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
PER SHARE DATA - basic and diluted:
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||
(in thousands, except per share data)
|
(in thousands, except per share data)
|
|||||||||||||||
Consolidated net income (loss) attributable to common stockholders (basic)
|
$
|
0.58
|
$
|
(0.18
|
)
|
$
|
(0.18
|
)
|
$
|
0.02
|
||||||
Consolidated net income (loss) attributable to common stockholders (diluted)
|
$
|
0.55
|
$
|
(0.18
|
)
|
$
|
(0.18
|
)
|
$
|
0.02
|
||||||
SELECTED OTHER DATA
|
||||||||||||||||
Broadcast and digital operating income 1
|
$
|
51,889
|
$
|
34,290
|
$
|
163,891
|
$
|
156,412
|
||||||||
Broadcast and digital operating income margin (% of net revenue)
|
45.7
|
%
|
32.4
|
%
|
43.5
|
%
|
35.8
|
%
|
||||||||
Broadcast and digital operating income reconciliation:
|
||||||||||||||||
Consolidated net income (loss) attributable to common stockholders
|
$
|
26,426
|
$
|
(7,921
|
)
|
$
|
(8,113
|
)
|
$
|
925
|
||||||
Add back non-broadcast and digital operating income items included in consolidated net income (loss):
|
||||||||||||||||
Interest income
|
(1
|
)
|
(19
|
)
|
(213
|
)
|
(150
|
)
|
||||||||
Interest expense
|
18,731
|
19,753
|
74,507
|
81,400
|
||||||||||||
(Benefit from) provision for income taxes
|
(12,950
|
)
|
2,522
|
(34,476
|
)
|
10,864
|
||||||||||
Corporate selling, general and administrative expenses
|
12,495
|
10,702
|
35,860
|
36,947
|
||||||||||||
Stock-based compensation
|
839
|
2,192
|
2,294
|
4,784
|
||||||||||||
Loss on retirement of debt
|
2,894
|
-
|
2,894
|
-
|
||||||||||||
Other income, net
|
(1,265
|
)
|
(2,406
|
)
|
(4,547
|
)
|
(7,075
|
)
|
||||||||
Depreciation and amortization
|
2,322
|
2,534
|
9,741
|
16,985
|
||||||||||||
Noncontrolling interest in income of subsidiaries
|
698
|
133
|
1,544
|
1,132
|
||||||||||||
Impairment of long-lived assets
|
1,700
|
6,800
|
84,400
|
10,600
|
||||||||||||
Broadcast and digital operating income
|
$
|
51,889
|
$
|
34,290
|
$
|
163,891
|
$
|
156,412
|
||||||||
Adjusted EBITDA2
|
$
|
41,653
|
$
|
27,526
|
$
|
138,018
|
$
|
133,543
|
||||||||
Adjusted EBITDA reconciliation:
|
||||||||||||||||
Consolidated net income (loss) attributable to common stockholders
|
$
|
26,426
|
$
|
(7,921
|
)
|
$
|
(8,113
|
)
|
$
|
925
|
||||||
Interest income
|
(1
|
)
|
(19
|
)
|
(213
|
)
|
(150
|
)
|
||||||||
Interest expense
|
18,731
|
19,753
|
74,507
|
81,400
|
||||||||||||
(Benefit from) provision for income taxes
|
(12,950
|
)
|
2,522
|
(34,476
|
)
|
10,864
|
||||||||||
Depreciation and amortization
|
2,322
|
2,534
|
9,741
|
16,985
|
||||||||||||
EBITDA
|
$
|
34,528
|
$
|
16,869
|
$
|
41,446
|
$
|
110,024
|
||||||||
Stock-based compensation
|
839
|
2,192
|
2,294
|
4,784
|
||||||||||||
Loss on retirement of debt
|
2,894
|
-
|
2,894
|
-
|
||||||||||||
Other income, net
|
(1,265
|
)
|
(2,406
|
)
|
(4,547
|
)
|
(7,075
|
)
|
||||||||
Noncontrolling interest in income of subsidiaries
|
698
|
133
|
1,544
|
1,132
|
||||||||||||
Employment Agreement Award, incentive plan award expenses and other compensation
|
(47
|
)
|
1,373
|
2,271
|
4,948
|
|||||||||||
Contingent consideration from acquisition
|
48
|
77
|
46
|
297
|
||||||||||||
Severance-related costs
|
654
|
802
|
2,800
|
1,980
|
||||||||||||
Cost method investment income from MGM National Harbor
|
1,604
|
1,686
|
4,870
|
6,853
|
||||||||||||
Impairment of long-lived assets
|
1,700
|
6,800
|
84,400
|
10,600
|
||||||||||||
Adjusted EBITDA
|
$
|
41,653
|
$
|
27,526
|
$
|
138,018
|
$
|
133,543
|
December 31, 2020
|
December 31, 2019
|
|||||||
(unaudited)
|
||||||||
(in thousands)
|
||||||||
SELECTED BALANCE SHEET DATA:
|
||||||||
Cash and cash equivalents and restricted cash
|
$
|
73,858
|
$
|
33,546
|
||||
Intangible assets, net
|
764,858
|
881,708
|
||||||
Total assets
|
1,195,487
|
1,249,919
|
||||||
Total debt (including current portion, net of original issue discount and issuance costs)
|
842,286
|
876,253
|
||||||
Total liabilities
|
995,888
|
1,056,280
|
||||||
Total stockholders' equity
|
186,898
|
183,075
|
||||||
Redeemable noncontrolling interest
|
12,701
|
10,564
|
||||||
December 31, 2020
|
Applicable Interest Rate
|
|||||||
(in thousands)
|
||||||||
SELECTED LEVERAGE DATA:
|
||||||||
2017 Credit Facility, net of original issue discount and issuance costs of approximately $3.9 million (subject to variable rates) (a)
|
$
|
313,482
|
5.00
|
%
|
||||
7.375% senior secured notes due April 2022, net of original issue discount and issuance costs of approximately $1.5 million (fixed rate)
|
1,480
|
7.375
|
%
|
|||||
8.75% senior secured notes due December 2022, net of original issue discount and issuance costs of approximately $3.3 million (fixed rate)
|
343,755
|
8.750
|
%
|
|||||
2018 Credit Facility, net of original issue discount and issuance costs of approximately $2.7 million (fixed rate)
|
127,251
|
12.875
|
%
|
|||||
MGM National Harbor Loan, net of original issue discount and issuance costs of approximately $1.6 million (fixed rate)
|
56,318
|
11.00
|
%
|
(a)
|
Subject to variable Libor or Prime plus a spread that is incorporated into the applicable interest rate set forth above.
|
|
Three Months Ended December 31,
|
|||||||||||||||
|
2020 | 2019 |
$ Change
|
% Change
|
||||||||||||
|
(Unaudited)
|
|||||||||||||||
|
(in thousands)
|
|||||||||||||||
Net Revenue:
|
||||||||||||||||
Radio Advertising
|
$
|
39,154
|
$
|
48,359
|
$
|
(9,205
|
)
|
-19.0
|
%
|
|||||||
Political Advertising
|
15,395
|
705
|
14,690
|
2083.7
|
%
|
|||||||||||
Digital Advertising
|
13,618
|
8,642
|
4,976
|
57.6
|
%
|
|||||||||||
Cable Television Advertising
|
20,156
|
19,118
|
1,038
|
5.4
|
%
|
|||||||||||
Cable Television Affiliate Fees
|
24,242
|
25,667
|
(1,425
|
)
|
-5.6
|
%
|
||||||||||
Event Revenues & Other
|
977
|
3,363
|
(2,386
|
)
|
-70.9
|
%
|
||||||||||
Net Revenue (as reported)
|
$
|
113,542
|
$
|
105,854
|
$
|
7,688
|
7.3
|
%
|
Three Months Ended December 31, 2020
|
||||||||||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||||||||||
Radio
|
Reach
|
Cable
|
Corporate/
|
|||||||||||||||||||||
Consolidated
|
Broadcasting
|
Media
|
Digital
|
Television
|
Eliminations
|
|||||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||||||
NET REVENUE
|
$
|
113,542
|
$
|
43,507
|
$
|
10,287
|
$
|
14,755
|
$
|
45,580
|
$
|
(587
|
)
|
|||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||||||
Programming and technical
|
28,129
|
7,805
|
3,823
|
3,154
|
13,694
|
(347
|
)
|
|||||||||||||||||
Selling, general and administrative
|
33,524
|
15,770
|
1,881
|
6,674
|
9,420
|
(221
|
)
|
|||||||||||||||||
Corporate selling, general and administrative
|
12,495
|
-
|
1,205
|
1
|
2,609
|
8,680
|
||||||||||||||||||
Stock-based compensation
|
839
|
104
|
-
|
-
|
51
|
684
|
||||||||||||||||||
Depreciation and amortization
|
2,322
|
756
|
59
|
344
|
932
|
231
|
||||||||||||||||||
Impairment of long-lived assets
|
1,700
|
1,700
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total operating expenses
|
79,009
|
26,135
|
6,968
|
10,173
|
26,706
|
9,027
|
||||||||||||||||||
Operating income (loss)
|
34,533
|
17,372
|
3,319
|
4,582
|
18,874
|
(9,614
|
)
|
|||||||||||||||||
INTEREST INCOME
|
1
|
-
|
-
|
-
|
-
|
1
|
||||||||||||||||||
INTEREST EXPENSE
|
18,731
|
29
|
-
|
79
|
1,919
|
16,704
|
||||||||||||||||||
LOSS ON RETIREMENT OF DEBT
|
2,894
|
-
|
-
|
-
|
-
|
2,894
|
||||||||||||||||||
OTHER (INCOME) EXPENSE, net
|
(1,265
|
)
|
352
|
-
|
-
|
-
|
(1,617
|
)
|
||||||||||||||||
Income (loss) before (benefit from) provision for income taxes and noncontrolling interest in income of subsidiaries
|
14,174
|
16,991
|
3,319
|
4,503
|
16,955
|
(27,594
|
)
|
|||||||||||||||||
(BENEFIT FROM) PROVISION FOR INCOME TAXES
|
(12,950
|
)
|
3,375
|
431
|
-
|
(416
|
)
|
(16,340
|
)
|
|||||||||||||||
CONSOLIDATED NET INCOME (LOSS)
|
27,124
|
13,616
|
2,888
|
4,503
|
17,371
|
(11,254
|
)
|
|||||||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
698
|
-
|
-
|
-
|
-
|
698
|
||||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
26,426
|
$
|
13,616
|
$
|
2,888
|
$
|
4,503
|
$
|
17,371
|
$
|
(11,952
|
)
|
|||||||||||
Adjusted EBITDA2
|
$
|
41,653
|
$
|
20,123
|
$
|
3,712
|
$
|
5,096
|
$
|
19,857
|
$
|
(7,135
|
)
|
Three Months Ended December 31, 2019
|
||||||||||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||||||||||
Radio
|
Reach
|
Cable
|
Corporate/
|
|||||||||||||||||||||
Consolidated
|
Broadcasting
|
Media
|
Digital
|
Television
|
Eliminations
|
|||||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||||||
NET REVENUE
|
$
|
105,854
|
$
|
44,950
|
$
|
8,031
|
$
|
8,642
|
$
|
44,793
|
$
|
(562
|
)
|
|||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||||||
Programming and technical
|
34,947
|
9,966
|
4,652
|
4,006
|
16,705
|
(382
|
)
|
|||||||||||||||||
Selling, general and administrative
|
36,617
|
20,486
|
1,454
|
5,447
|
9,398
|
(168
|
)
|
|||||||||||||||||
Corporate selling, general and administrative
|
10,702
|
-
|
1,077
|
-
|
1,808
|
7,817
|
||||||||||||||||||
Stock-based compensation
|
2,192
|
284
|
12
|
12
|
-
|
1,884
|
||||||||||||||||||
Depreciation and amortization
|
2,534
|
738
|
57
|
482
|
946
|
311
|
||||||||||||||||||
Impairment of long-lived assets
|
6,800
|
1,000
|
-
|
5,800
|
-
|
-
|
||||||||||||||||||
Total operating expenses
|
93,792
|
32,474
|
7,252
|
15,747
|
28,857
|
9,462
|
||||||||||||||||||
Operating income (loss)
|
12,062
|
12,476
|
779
|
(7,105
|
)
|
15,936
|
(10,024
|
)
|
||||||||||||||||
INTEREST INCOME
|
19
|
-
|
-
|
-
|
-
|
19
|
||||||||||||||||||
INTEREST EXPENSE
|
19,753
|
338
|
-
|
53
|
1,919
|
17,443
|
||||||||||||||||||
OTHER INCOME, net
|
(2,406
|
)
|
(360
|
)
|
-
|
-
|
(348
|
)
|
(1,698
|
)
|
||||||||||||||
(Loss) income before provision for (benefit from) income taxes and noncontrolling interest in income of subsidiaries
|
(5,266
|
)
|
12,498
|
779
|
(7,158
|
)
|
14,365
|
(25,750
|
)
|
|||||||||||||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES
|
2,522
|
6,115
|
294
|
(2
|
)
|
3,656
|
(7,541
|
)
|
||||||||||||||||
CONSOLIDATED NET (LOSS) INCOME
|
(7,788
|
)
|
6,383
|
485
|
(7,156
|
)
|
10,709
|
(18,209
|
)
|
|||||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
133
|
-
|
-
|
-
|
-
|
133
|
||||||||||||||||||
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(7,921
|
)
|
$
|
6,383
|
$
|
485
|
$
|
(7,156
|
)
|
$
|
10,709
|
$
|
(18,342
|
)
|
|||||||||
Adjusted EBITDA2
|
$
|
27,526
|
$
|
14,651
|
$
|
1,200
|
$
|
(532
|
)
|
$
|
16,882
|
$
|
(4,675
|
)
|
Year Ended December 31, 2020
|
||||||||||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||||||||||
Radio
|
Reach
|
Cable
|
Corporate/
|
|||||||||||||||||||||
Consolidated
|
Broadcasting
|
Media
|
Digital
|
Television
|
Eliminations
|
|||||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||||||
NET REVENUE
|
$
|
376,337
|
$
|
130,573
|
$
|
30,996
|
$
|
35,599
|
$
|
181,583
|
$
|
(2,414
|
)
|
|||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||||||
Programming and technical
|
103,813
|
33,410
|
12,967
|
11,056
|
47,856
|
(1,476
|
)
|
|||||||||||||||||
Selling, general and administrative
|
108,633
|
57,325
|
6,205
|
18,519
|
27,443
|
(859
|
)
|
|||||||||||||||||
Corporate selling, general and administrative
|
35,860
|
-
|
3,145
|
27
|
6,196
|
26,492
|
||||||||||||||||||
Stock-based compensation
|
2,294
|
317
|
59
|
6
|
51
|
1,861
|
||||||||||||||||||
Depreciation and amortization
|
9,741
|
3,022
|
237
|
1,592
|
3,749
|
1,141
|
||||||||||||||||||
Impairment of long-lived assets
|
84,400
|
84,400
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total operating expenses
|
344,741
|
178,474
|
22,613
|
31,200
|
85,295
|
27,159
|
||||||||||||||||||
Operating income (loss)
|
31,596
|
(47,901
|
)
|
8,383
|
4,399
|
96,288
|
(29,573
|
)
|
||||||||||||||||
INTEREST INCOME
|
213
|
-
|
-
|
-
|
178
|
35
|
||||||||||||||||||
INTEREST EXPENSE
|
74,507
|
32
|
-
|
317
|
7,675
|
66,483
|
||||||||||||||||||
LOSS ON RETIREMENT OF DEBT
|
2,894
|
-
|
-
|
-
|
-
|
2,894
|
||||||||||||||||||
OTHER (INCOME) EXPENSE, net
|
(4,547
|
)
|
352
|
-
|
-
|
-
|
(4,899
|
)
|
||||||||||||||||
(Loss) income before (benefit from) provision for income taxes and noncontrolling interest in income of subsidiaries
|
(41,045
|
)
|
(48,285
|
)
|
8,383
|
4,082
|
88,791
|
(94,016
|
)
|
|||||||||||||||
(BENEFIT FROM) PROVISION FOR INCOME TAXES
|
(34,476
|
)
|
(8,318
|
)
|
1,752
|
-
|
17,555
|
(45,465
|
)
|
|||||||||||||||
CONSOLIDATED NET (LOSS) INCOME
|
(6,569
|
)
|
(39,967
|
)
|
6,631
|
4,082
|
71,236
|
(48,551
|
)
|
|||||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
1,544
|
-
|
-
|
-
|
-
|
1,544
|
||||||||||||||||||
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(8,113
|
)
|
$
|
(39,967
|
)
|
$
|
6,631
|
$
|
4,082
|
$
|
71,236
|
$
|
(50,095
|
)
|
|||||||||
Adjusted EBITDA2
|
$
|
138,018
|
$
|
41,430
|
$
|
9,313
|
$
|
6,378
|
$
|
100,192
|
$
|
(19,295
|
)
|
Year Ended December 31, 2019
|
||||||||||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||||||||||
Radio
|
Reach
|
Cable
|
Corporate/
|
|||||||||||||||||||||
Consolidated
|
Broadcasting
|
Media
|
Digital
|
Television
|
Eliminations
|
|||||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||||||
NET REVENUE
|
$
|
436,929
|
$
|
177,478
|
$
|
44,691
|
$
|
31,922
|
$
|
185,027
|
$
|
(2,189
|
)
|
|||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||||||
Programming and technical
|
128,726
|
41,096
|
16,802
|
12,444
|
60,121
|
(1,737
|
)
|
|||||||||||||||||
Selling, general and administrative
|
151,791
|
78,047
|
18,166
|
19,278
|
36,639
|
(339
|
)
|
|||||||||||||||||
Corporate selling, general and administrative
|
36,947
|
-
|
3,139
|
2
|
6,426
|
27,380
|
||||||||||||||||||
Stock-based compensation
|
4,784
|
735
|
43
|
51
|
9
|
3,946
|
||||||||||||||||||
Depreciation and amortization
|
16,985
|
3,248
|
235
|
1,877
|
10,376
|
1,249
|
||||||||||||||||||
Impairment of long-lived assets
|
10,600
|
4,800
|
-
|
5,800
|
-
|
-
|
||||||||||||||||||
Total operating expenses
|
349,833
|
127,926
|
38,385
|
39,452
|
113,571
|
30,499
|
||||||||||||||||||
Operating income (loss)
|
87,096
|
49,552
|
6,306
|
(7,530
|
)
|
71,456
|
(32,688
|
)
|
||||||||||||||||
INTEREST INCOME
|
150
|
-
|
-
|
-
|
-
|
150
|
||||||||||||||||||
INTEREST EXPENSE
|
81,400
|
1,350
|
-
|
53
|
7,675
|
72,322
|
||||||||||||||||||
OTHER (INCOME) EXPENSE, net
|
(7,075
|
)
|
157
|
-
|
-
|
(348
|
)
|
(6,884
|
)
|
|||||||||||||||
Income (loss) before provision for (benefit from) income taxes and noncontrolling interest in income of subsidiaries
|
12,921
|
48,045
|
6,306
|
(7,583
|
)
|
64,129
|
(97,976
|
)
|
||||||||||||||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES
|
10,864
|
15,236
|
1,637
|
(12
|
)
|
16,216
|
(22,213
|
)
|
||||||||||||||||
CONSOLIDATED NET INCOME (LOSS)
|
2,057
|
32,809
|
4,669
|
(7,571
|
)
|
47,913
|
(75,763
|
)
|
||||||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
1,132
|
-
|
-
|
-
|
-
|
1,132
|
||||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
925
|
$
|
32,809
|
$
|
4,669
|
$
|
(7,571
|
)
|
$
|
47,913
|
$
|
(76,895
|
)
|
||||||||||
Adjusted EBITDA2
|
$
|
133,543
|
$
|
58,953
|
$
|
6,954
|
$
|
928
|
$
|
82,007
|
$
|
(15,299
|
)
|