Delaware
|
0-25969
|
52-1166660
|
||
(State or Other Jurisdiction
of Incorporation)
|
(Commission File No.)
|
(IRS Employer
Identification No.)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Class
|
Trading Symbol
|
Name of Exchange on which Registered
|
Class A Common Stock, $.001 Par Value
|
UONE
|
NASDAQ Capital Market
|
Class D Common Stock, $.001 Par Value
|
UONEK
|
NASDAQ Capital Market
|
|
|||
Exhibit Number
|
Description
|
||
|
|||
99.1
|
Press release dated May 12, 2021 Urban One, Inc. Reports First Quarter Results.
|
RESULTS OF OPERATIONS
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2021
|
2020
|
||||||||
STATEMENT OF OPERATIONS | (unaudited) |
||||||||
(in thousands, except share data)
|
|||||||||
NET REVENUE
|
$
|
91,440
|
$
|
94,875
|
|||||
OPERATING EXPENSES
|
|||||||||
Programming and technical, excluding stock-based compensation
|
25,090
|
27,862
|
|||||||
Selling, general and administrative, excluding stock-based compensation
|
29,956
|
29,377
|
|||||||
Corporate selling, general and administrative, excluding stock-based compensation
|
10,120
|
8,332
|
|||||||
Stock-based compensation
|
253
|
393
|
|||||||
Depreciation and amortization
|
2,264
|
2,548
|
|||||||
Impairment of long-lived assets
|
-
|
53,650
|
|||||||
Total operating expenses
|
67,683
|
122,162
|
|||||||
Operating income (loss)
|
23,757
|
(27,287
|
)
|
||||||
INTEREST INCOME
|
4
|
8
|
|||||||
INTEREST EXPENSE
|
18,045
|
19,138
|
|||||||
LOSS ON RETIREMENT OF DEBT
|
6,949
|
-
|
|||||||
OTHER INCOME, net
|
(1,684
|
)
|
(1,504
|
)
|
|||||
Income (loss) before benefit from income taxes and noncontrolling interest in income of subsidiaries
|
451
|
(44,913
|
)
|
||||||
BENEFIT FROM INCOME TAXES
|
(10
|
)
|
(21,855
|
)
|
|||||
CONSOLIDATED NET INCOME (LOSS)
|
461
|
(23,058
|
)
|
||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
454
|
129
|
|||||||
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
7
|
$
|
(23,187
|
)
|
||||
AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
|||||||||
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
7
|
$
|
(23,187
|
)
|
||||
Weighted average shares outstanding - basic3
|
48,463,289
|
45,228,164
|
|||||||
Weighted average shares outstanding - diluted4
|
49,053,650
|
45,228,164
|
Three Months Ended March 31,
|
||||||||
2021
|
2020
|
|||||||
PER SHARE DATA - basic and diluted:
|
(unaudited)
|
(unaudited)
|
||||||
(in thousands, except per share data)
|
||||||||
Consolidated net income (loss) attributable to common stockholders (basic)
|
$
|
0.00
|
$
|
(0.51
|
)
|
|||
Consolidated net income (loss) attributable to common stockholders (diluted)
|
$
|
0.00
|
$
|
(0.51
|
)
|
|||
SELECTED OTHER DATA
|
||||||||
Broadcast and digital operating income 1
|
$
|
36,394
|
$
|
37,636
|
||||
Broadcast and digital operating income margin (% of net revenue)
|
39.8
|
%
|
39.7
|
%
|
||||
Broadcast and digital operating income reconciliation:
|
||||||||
Consolidated net income (loss) attributable to common stockholders
|
$
|
7
|
$
|
(23,187
|
)
|
|||
Add back non-broadcast and digital operating income items included in consolidated net income (loss):
|
||||||||
Interest income
|
(4
|
)
|
(8
|
)
|
||||
Interest expense
|
18,045
|
19,138
|
||||||
Benefit from income taxes
|
(10
|
)
|
(21,855
|
)
|
||||
Corporate selling, general and administrative expenses
|
10,120
|
8,332
|
||||||
Stock-based compensation
|
253
|
393
|
||||||
Loss on retirement of debt
|
6,949
|
-
|
||||||
Other income, net
|
(1,684
|
)
|
(1,504
|
)
|
||||
Depreciation and amortization
|
2,264
|
2,548
|
||||||
Noncontrolling interest in income of subsidiaries
|
454
|
129
|
||||||
Impairment of long-lived assets
|
-
|
53,650
|
||||||
Broadcast and digital operating income
|
$
|
36,394
|
$
|
37,636
|
||||
Adjusted EBITDA2
|
$
|
28,845
|
$
|
32,260
|
||||
Adjusted EBITDA reconciliation:
|
||||||||
Consolidated net income (loss) attributable to common stockholders
|
$
|
7
|
$
|
(23,187
|
)
|
|||
Interest income
|
(4
|
)
|
(8
|
)
|
||||
Interest expense
|
18,045
|
19,138
|
||||||
Benefit from income taxes
|
(10
|
)
|
(21,855
|
)
|
||||
Depreciation and amortization
|
2,264
|
2,548
|
||||||
EBITDA
|
$
|
20,302
|
$
|
(23,364
|
)
|
|||
Stock-based compensation
|
253
|
393
|
||||||
Loss on retirement of debt
|
6,949
|
-
|
||||||
Other income, net
|
(1,684
|
)
|
(1,504
|
)
|
||||
Noncontrolling interest in income of subsidiaries
|
454
|
129
|
||||||
Employment Agreement Award, incentive plan award expenses and other compensation
|
597
|
1,212
|
||||||
Contingent consideration from acquisition
|
40
|
(72
|
)
|
|||||
Severance-related costs
|
263
|
326
|
||||||
Cost method investment income from MGM National Harbor
|
1,671
|
1,490
|
||||||
Impairment of long-lived assets
|
-
|
53,650
|
||||||
Adjusted EBITDA
|
$
|
28,845
|
$
|
32,260
|
March 31, 2021
|
December 31, 2020
|
|||||||
(unaudited)
|
||||||||
(in thousands)
|
||||||||
SELECTED BALANCE SHEET DATA:
|
||||||||
Cash and cash equivalents and restricted cash
|
$
|
57,287
|
$
|
73,858
|
||||
Intangible assets, net
|
763,180
|
764,858
|
||||||
Total assets
|
1,168,751
|
1,195,487
|
||||||
Total debt (including current portion, net of issuance costs)
|
809,857
|
842,286
|
||||||
Total liabilities
|
957,185
|
995,888
|
||||||
Total stockholders' equity
|
198,831
|
186,898
|
||||||
Redeemable noncontrolling interest
|
12,735
|
12,701
|
||||||
March 31, 2021
|
Applicable Interest Rate
|
|||||||
(unaudited) |
||||||||
(in thousands)
|
||||||||
SELECTED LEVERAGE DATA:
|
||||||||
7.375% senior secured notes due February 2028, net of issuance costs of approximately $15.1 million (fixed rate)
|
$
|
809,857
|
7.375
|
%
|
|
Three Months Ended March 31,
|
|||||||||||||||
2021 | 2020 |
$ Change
|
% Change
|
|||||||||||||
Net Revenue:
|
||||||||||||||||
Radio Advertising
|
$
|
33,340
|
$
|
38,417
|
$
|
(5,077
|
)
|
-13.2
|
%
|
|||||||
Political Advertising
|
780
|
2,404
|
(1,624
|
)
|
-67.6
|
%
|
||||||||||
Digital Advertising
|
10,353
|
6,289
|
4,064
|
64.6
|
%
|
|||||||||||
Cable Television Advertising
|
20,702
|
21,033
|
(331
|
)
|
-1.6
|
%
|
||||||||||
Cable Television Affiliate Fees
|
25,486
|
26,207
|
(721
|
)
|
-2.8
|
%
|
||||||||||
Event Revenues & Other
|
779
|
525
|
254
|
48.4
|
%
|
|||||||||||
Net Revenue (as reported)
|
$
|
91,440
|
$
|
94,875
|
$
|
(3,435
|
)
|
-3.6
|
%
|
Three Months Ended March 31, 2021
|
||||||||||||||||||||||||
(in thousands, unaudited) | ||||||||||||||||||||||||
Radio
|
Reach
|
Cable
|
Corporate/
|
|||||||||||||||||||||
Consolidated
|
Broadcasting
|
Media
|
Digital
|
Television
|
Eliminations
|
|||||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||||||
NET REVENUE
|
$
|
91,440
|
$
|
27,788
|
$
|
7,816
|
$
|
10,355
|
$
|
46,241
|
$
|
(760
|
)
|
|||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||||||
Programming and technical
|
25,090
|
8,492
|
3,409
|
2,813
|
10,735
|
(359
|
)
|
|||||||||||||||||
Selling, general and administrative
|
29,956
|
14,813
|
1,125
|
5,239
|
9,169
|
(390
|
)
|
|||||||||||||||||
Corporate selling, general and administrative
|
10,120
|
-
|
640
|
1
|
1,562
|
7,917
|
||||||||||||||||||
Stock-based compensation
|
253
|
24
|
-
|
-
|
55
|
174
|
||||||||||||||||||
Depreciation and amortization
|
2,264
|
729
|
58
|
324
|
929
|
224
|
||||||||||||||||||
Impairment of long-lived assets
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total operating expenses
|
67,683
|
24,058
|
5,232
|
8,377
|
22,450
|
7,566
|
||||||||||||||||||
Operating income (loss)
|
23,757
|
3,730
|
2,584
|
1,978
|
23,791
|
(8,326
|
)
|
|||||||||||||||||
INTEREST INCOME
|
4
|
-
|
-
|
-
|
-
|
4
|
||||||||||||||||||
INTEREST EXPENSE
|
18,045
|
44
|
-
|
79
|
1,919
|
16,003
|
||||||||||||||||||
LOSS ON RETIREMENT OF DEBT
|
6,949
|
-
|
-
|
-
|
-
|
6,949
|
||||||||||||||||||
OTHER (INCOME) EXPENSE, net
|
(1,684
|
)
|
-
|
-
|
-
|
-
|
(1,684
|
)
|
||||||||||||||||
Income (loss) before (benefit from) provision for income taxes and noncontrolling interest in income of subsidiaries
|
451
|
3,686
|
2,584
|
1,899
|
21,872
|
(29,590
|
)
|
|||||||||||||||||
(BENEFIT FROM) PROVISION FOR INCOME TAXES
|
(10
|
)
|
788
|
638
|
-
|
5,395
|
(6,831
|
)
|
||||||||||||||||
CONSOLIDATED NET INCOME (LOSS)
|
461
|
2,898
|
1,946
|
1,899
|
16,477
|
(22,759
|
)
|
|||||||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
454
|
-
|
-
|
-
|
-
|
454
|
||||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
7
|
$
|
2,898
|
$
|
1,946
|
$
|
1,899
|
$
|
16,477
|
$
|
(23,213
|
)
|
|||||||||||
Adjusted EBITDA2
|
$
|
28,845
|
$
|
4,573
|
$
|
2,678
|
$
|
2,389
|
$
|
24,811
|
$
|
(5,606
|
)
|
Three Months Ended March 31, 2020
|
||||||||||||||||||||||||
(in thousands, unaudited) | ||||||||||||||||||||||||
|
||||||||||||||||||||||||
Radio
|
Reach
|
Cable
|
Corporate/
|
|||||||||||||||||||||
Consolidated
|
Broadcasting
|
Media
|
Digital
|
Television
|
Eliminations
|
|||||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||||||
NET REVENUE
|
$
|
94,875
|
$
|
34,916
|
$
|
6,689
|
$
|
6,289
|
$
|
47,497
|
$
|
(516
|
)
|
|||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||||||
Programming and technical
|
27,862
|
9,880
|
3,417
|
3,120
|
11,827
|
(382
|
)
|
|||||||||||||||||
Selling, general and administrative
|
29,377
|
16,432
|
1,751
|
4,069
|
7,251
|
(126
|
)
|
|||||||||||||||||
Corporate selling, general and administrative
|
8,332
|
-
|
718
|
-
|
1,322
|
6,292
|
||||||||||||||||||
Stock-based compensation
|
393
|
79
|
9
|
6
|
-
|
299
|
||||||||||||||||||
Depreciation and amortization
|
2,548
|
741
|
59
|
488
|
943
|
317
|
||||||||||||||||||
Impairment of long-lived assets
|
53,650
|
53,650
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total operating expenses
|
122,162
|
80,782
|
5,954
|
7,683
|
21,343
|
6,400
|
||||||||||||||||||
Operating (loss) income
|
(27,287
|
)
|
(45,866
|
)
|
735
|
(1,394
|
)
|
26,154
|
(6,916
|
)
|
||||||||||||||
INTEREST INCOME
|
8
|
-
|
-
|
-
|
-
|
8
|
||||||||||||||||||
INTEREST EXPENSE
|
19,138
|
3
|
-
|
79
|
1,919
|
17,137
|
||||||||||||||||||
OTHER INCOME, net
|
(1,504
|
)
|
-
|
-
|
-
|
-
|
(1,504
|
)
|
||||||||||||||||
(Loss) income before (benefit from) provision for income taxes and noncontrolling interest in income of subsidiaries
|
(44,913
|
)
|
(45,869
|
)
|
735
|
(1,473
|
)
|
24,235
|
(22,541
|
)
|
||||||||||||||
(BENEFIT FROM) PROVISION FOR INCOME TAXES
|
(21,855
|
)
|
(9,849
|
)
|
183
|
-
|
6,055
|
(18,244
|
)
|
|||||||||||||||
CONSOLIDATED NET (LOSS) INCOME
|
(23,058
|
)
|
(36,020
|
)
|
552
|
(1,473
|
)
|
18,180
|
(4,297
|
)
|
||||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
129
|
-
|
-
|
-
|
-
|
129
|
||||||||||||||||||
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(23,187
|
)
|
$
|
(36,020
|
)
|
$
|
552
|
$
|
(1,473
|
)
|
$
|
18,180
|
$
|
(4,426
|
)
|
||||||||
Adjusted EBITDA2
|
$
|
32,260
|
$
|
8,751
|
$
|
803
|
$
|
(810
|
)
|
$
|
27,103
|
$
|
(3,587
|
)
|