UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
Current Report
Pursuant To Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of Registrant as specified in its charter)
(State or Other Jurisdiction | (Commission File No.) | (IRS Employer |
of Incorporation) | Identification No.) |
(
(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Class |
| Trading Symbol |
| Name of Exchange on which Registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 under the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
ITEM 2.02. Results of Operations and Financial Condition.
On November 3, 2022, Urban One, Inc. (the "Company") issued a press release setting forth the results for its quarter ended September 30, 2022. A copy of the press release is attached as Exhibit 99.1.
ITEM 8.01 Other Events.
During the course of its earnings call for the quarter ended September 30, 2022, the Company reaffirmed that it expected to achieve Adjusted EBITDA in excess of its previously announced range of $145-$150 million for the year-ended December 31, 2022 based upon business/revenue mix. The Company noted that it now expected to achieve Adjusted EBITDA in the mid $160’s million range for the year ended December 31, 2022.
Next, the Company gave an update on its Richmond casino project first noting that the project continues to be positive for the Company’s future prospects but remains a speculative opportunity. The Company noted that the Commonwealth of Virginia seemed to be positioning itself to put a casino project in either Richmond or Petersburg, Virginia and while the Company remains the lead prospect in Richmond, the city of Petersburg had selected another preferred casino operator. Finally, the Company noted that the ultimate decision may be a political matter resolved by the Virginia General Assembly.
Finally, the Company noted that as of November 03, 2022, during the 4th quarter it had used approximately $18.3 million of its current debt repurchase authorization, leaving approximately $6.7 million of its $25 million authorization available. Under open authorizations, repurchases may be made from time to time in the open market or in privately negotiated transactions in accordance with applicable laws and regulations. Notes are retired when repurchased. The timing and extent of any repurchases will depend upon prevailing market conditions, the trading price of the Company’s notes and other factors, and subject to restrictions under applicable law. When in effect, the Company executes debt repurchase programs in a manner consistent with market conditions and the interests of the stockholders, including maximizing stockholder value.
Forward Looking Statements
The Company cautions you certain of the statements in this Form 8-K or in its press release may represent “forward-looking statements” as defined in Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. These statements are based on assumptions believed by the Company to be reasonable and speak only as of the date on which such statements are made. Without limiting the generality of the foregoing, words such as “expect,” “believe,” “anticipate,” “intend,” “plan,” “project,” “will” or “estimate,” or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. Except as required by law, the Company undertakes no obligation to update such statements to reflect events or circumstances arising after such date and cautions investors not to place undue reliance on any such forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those described in the statements based on a number of factors, including but not limited to the following: the extent of the impact of the COVID-19 global pandemic or any other epidemic, disease outbreak, or public health emergency, including the duration, spread, severity, and any recurrence of the COVID-19 pandemic, the duration and scope of related government orders and restrictions, the impact on our employees, economic, public health, and political conditions that impact consumer confidence and spending, including the impact of COVID-19 and other health epidemics or pandemics on the global economy; the rapidly evolving nature of the COVID-19 pandemic and related containment measures, including changes in unemployment rate; the impact of political protests and curfews imposed by state and local governments; the cost and availability of capital or credit facility borrowings; the ability to obtain equity financing; general market conditions; the adequacy of cash flows or available debt resources to fund operations; and other risk factors described from time to time in the Company’s Form 10-K, Form 10-K/A, Form 10-Q, Form 10-Q/A and Form 8-K reports (including all amendments to those reports).
ITEM 9.01. Financial Statements and Exhibits.
(c) Exhibits
Exhibit |
| Description |
99.1 | Press release dated November 3, 2022: Urban One, Inc. Reports Third Quarter Results. | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
URBAN ONE, INC. | |
/s/ Peter D. Thompson | |
November 07, 2022 | Peter D. Thompson |
Chief Financial Officer and Principal Accounting Officer |
Exhibit 99.1
NEWS RELEASE | |
November 3, 2022 | Contact: Peter D. Thompson, EVP and CFO |
FOR IMMEDIATE RELEASE | (301) 429-4638 |
Washington, DC | |
URBAN ONE, INC. REPORTS THIRD QUARTER RESULTS
Washington, DC: - Urban One, Inc. (NASDAQ: UONEK and UONE) today reported its results for the quarter ended September 30, 2022. Net revenue was approximately $121.4 million, an increase of 8.9% from the same period in 2021. The Company reported operating income of approximately $19.0 million for the three months ended September 30, 2022, compared to approximately $34.5 million for the three months ended September 30, 2021. Broadcast and digital operating income1 was approximately $50.8 million, an increase of 3.5% from the same period in 2021. Net income was approximately $4.2 million or $0.09 per share (basic) compared to $13.9 million or $0.27 per share (basic) for the same period in 2021. Adjusted EBITDA2 was approximately $44.3 million for the three months ended September 30, 2022, compared to approximately $42.7 million for the same period in 2021.
Alfred C. Liggins, III, Urban One’s CEO and President stated, “Q3 was another very solid quarter, during which we grew both revenues and Adjusted EBITDA. Following a soft July for radio advertising, August and September rebounded and we finished the quarter +1.4% on a same station basis, and -1.3% excluding political. Same station radio pacings for Q4 excluding digital are currently +16.0% including political and +0.1% excluding political. Layering in the recent Indianapolis acquisition should push radio revenues to a double-digit percentage increase for Q4. Political spending has steadily gathered momentum, and we anticipate net political advertising revenues to be between $12-$13 million, of which radio is $9-$10 million, which is significantly ahead of both our budget and the 2018 cycle. Our Cable TV business had another successful broadcast upfront season, and we were able to increase both our CPM’s and total dollars committed. Our Digital segment posted growth of approximately 40% in both revenue and Adjusted EBITDA as demand for our audience and digital products remained strong. Our liquidity and leverage profile remained robust, and we continued to opportunistically repurchase our 7.375% bonds in the open market.”
-MORE-
PAGE 2 -- URBAN ONE, INC. REPORTS THIRD QUARTER RESULTS
RESULTS OF OPERATIONS | | | | | | | |
|
| ||||
| | | | | | | | | | ||||
| | Three Months Ended September 30, | | Nine Months Ended September 30, | | ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | | ||||
STATEMENT OF OPERATIONS | | (unaudited) | | (unaudited) | | ||||||||
| | (in thousands, except share data) |
| (in thousands, except share data) | | ||||||||
| | | | | | | | | | | | | |
NET REVENUE | | $ | 121,403 | | $ | 111,463 | | $ | 352,562 | | $ | 310,496 | |
OPERATING EXPENSES | | | | | | | | | | | | | |
Programming and technical, excluding stock-based compensation | | | 29,490 | | | 29,226 | | | 86,359 | | | 80,829 | |
Selling, general and administrative, excluding stock-based compensation | | | 41,071 | | | 33,102 | | | 111,845 | | | 94,568 | |
Corporate selling, general and administrative, excluding stock-based compensation | | | 9,904 | | | 12,271 | | | 30,768 | | | 31,544 | |
Stock-based compensation | | | 5,009 | | | 53 | | | 5,469 | | | 478 | |
Depreciation and amortization | | | 2,505 | | | 2,336 | | | 7,391 | | | 6,925 | |
Impairment of long-lived assets | | | 14,450 | | | — | | | 31,383 | | | — | |
Total operating expenses | | | 102,429 | | | 76,988 | | | 273,215 | | | 214,344 | |
Operating income | | | 18,974 | | | 34,475 | | | 79,347 | | | 96,152 | |
INTEREST INCOME | | | 415 | | | 13 | | | 474 | | | 185 | |
INTEREST EXPENSE | | | 15,310 | | | 15,896 | | | 47,123 | | | 49,794 | |
(GAIN) LOSS ON RETIREMENT OF DEBT | | | (1,837) | | | — | | | (3,692) | | | 6,949 | |
OTHER INCOME, net | | | (2,021) | | | (2,120) | | | (13,732) | | | (6,166) | |
Income before provision for income taxes and noncontrolling interest in income of subsidiaries | | | 7,937 | | | 20,712 | | | 50,122 | | | 45,760 | |
PROVISION FOR INCOME TAXES | | | 3,364 | | | 6,257 | | | 12,675 | | | 12,366 | |
CONSOLIDATED NET INCOME | | | 4,573 | | | 14,455 | | | 37,447 | | | 33,394 | |
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | | | 360 | | | 579 | | | 1,831 | | | 1,645 | |
CONSOLIDATED NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | | $ | 4,213 | | $ | 13,876 | | $ | 35,616 | | $ | 31,749 | |
| | | | | | | | | | | | | |
AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS | | | | | | | | | | | | | |
CONSOLIDATED NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | | $ | 4,213 | | $ | 13,876 | | $ | 35,616 | | $ | 31,749 | |
| | | | | | | | | | | | | |
Weighted average shares outstanding - basic3 | | | 46,625,484 | | | 51,190,105 | | | 49,504,238 | | | 49,816,663 | |
Weighted average shares outstanding - diluted4 | | | 50,206,608 | | | 55,080,394 | | | 53,171,793 | | | 53,832,135 | |
-MORE-
PAGE 3 -- URBAN ONE, INC. REPORTS THIRD QUARTER RESULTS
| | Three Months Ended September 30, |
| Nine Months Ended September 30, |
| ||||||||
| | 2022 | | 2021 | | 2022 | | 2021 | | ||||
PER SHARE DATA - basic and diluted: |
| (unaudited) | | (unaudited) | | (unaudited) | | (unaudited) | | ||||
| | (in thousands, except per share data) | | (in thousands, except per share data) | | ||||||||
| | | | | | | | | | ||||
Consolidated net income attributable to common stockholders (basic) | | $ | 0.09 | | $ | 0.27 | | $ | 0.72 | | $ | 0.64 | |
| | | | | | | | | | | | | |
Consolidated net income attributable to common stockholders (diluted) | | $ | 0.08 | | $ | 0.25 | | $ | 0.67 | | $ | 0.59 | |
| | | | | | | | | | | | | |
SELECTED OTHER DATA | | | | | | | | | | | | | |
Broadcast and digital operating income 1 | | $ | 50,842 | | $ | 49,135 | | $ | 154,358 | | $ | 135,099 | |
Broadcast and digital operating income margin (% of net revenue) | | | 41.9 | % | | 44.1 | % | | 43.8 | % | | 43.5 | % |
| | | | | | | | | | | | | |
Broadcast and digital operating income reconciliation: | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Consolidated net income attributable to common stockholders | | $ | 4,213 | | $ | 13,876 | | $ | 35,616 | | $ | 31,749 | |
Add back non-broadcast and digital operating income items included in consolidated net income: | | | | | | | | | | | | | |
Interest income | | | (415) | | | (13) | | | (474) | | | (185) | |
Interest expense | | | 15,310 | | | 15,896 | | | 47,123 | | | 49,794 | |
Provision for income taxes | | | 3,364 | | | 6,257 | | | 12,675 | | | 12,366 | |
Corporate selling, general and administrative expenses | | | 9,904 | | | 12,271 | | | 30,768 | | | 31,544 | |
Stock-based compensation | | | 5,009 | | | 53 | | | 5,469 | | | 478 | |
(Gain) loss on retirement of debt | | | (1,837) | | | — | | | (3,692) | | | 6,949 | |
Other income, net | | | (2,021) | | | (2,120) | | | (13,732) | | | (6,166) | |
Depreciation and amortization | | | 2,505 | | | 2,336 | | | 7,391 | | | 6,925 | |
Noncontrolling interest in income of subsidiaries | | | 360 | | | 579 | | | 1,831 | | | 1,645 | |
Impairment of long-lived assets | | | 14,450 | | | — | | | 31,383 | | | — | |
Broadcast and digital operating income | | $ | 50,842 | | $ | 49,135 | | $ | 154,358 | | $ | 135,099 | |
| | | | | | | | | | | | | |
Adjusted EBITDA2 | | $ | 44,340 | | $ | 42,734 | | $ | 133,852 | | $ | 117,735 | |
| | | | | | | | | | | | | |
Adjusted EBITDA reconciliation: | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Consolidated net income attributable to common stockholders | | $ | 4,213 | | $ | 13,876 | | $ | 35,616 | | $ | 31,749 | |
Interest income | | | (415) | | | (13) | | | (474) | | | (185) | |
Interest expense | | | 15,310 | | | 15,896 | | | 47,123 | | | 49,794 | |
Provision for income taxes | | | 3,364 | | | 6,257 | | | 12,675 | | | 12,366 | |
Depreciation and amortization | | | 2,505 | | | 2,336 | | | 7,391 | | | 6,925 | |
EBITDA | | $ | 24,977 | | $ | 38,352 | | $ | 102,331 | | $ | 100,649 | |
Stock-based compensation | | | 5,009 | | | 53 | | | 5,469 | | | 478 | |
(Gain) loss on retirement of debt | | | (1,837) | | | — | | | (3,692) | | | 6,949 | |
Other income, net | | | (2,021) | | | (2,120) | | | (13,732) | | | (6,166) | |
Noncontrolling interest in income of subsidiaries | | | 360 | | | 579 | | | 1,831 | | | 1,645 | |
Corporate development costs | | | 414 | | | 2,508 | | | 1,433 | | | 4,841 | |
Employment Agreement Award, incentive plan award expenses and other compensation | | | 714 | | | 1,190 | | | 2,196 | | | 2,698 | |
Contingent consideration from acquisition | | | — | | | — | | | — | | | 280 | |
Severance-related costs | | | 146 | | | 80 | | | 388 | | | 653 | |
Cost method investment income from MGM National Harbor | | | 2,128 | | | 2,092 | | | 6,245 | | | 5,708 | |
Impairment of long-lived assets | | | 14,450 | | | — | | | 31,383 | | | — | |
Adjusted EBITDA | | $ | 44,340 | | $ | 42,734 | | $ | 133,852 | | $ | 117,735 | |
-MORE-
PAGE 4 -- URBAN ONE, INC. REPORTS THIRD QUARTER RESULTS
| | September 30, 2022 | | December 31, 2021 | | ||
| | (unaudited) | | | | ||
| | (in thousands) | | ||||
SELECTED BALANCE SHEET DATA: |
| |
|
| |
|
|
Cash and cash equivalents and restricted cash | | $ | 105,547 | | $ | 152,218 | |
Intangible assets, net | | | 782,402 | | | 780,133 | |
Total assets | | | 1,250,696 | | | 1,261,108 | |
Total debt (including current portion, net of issuance costs) | | | 763,200 | | | 818,616 | |
Total liabilities | | | 964,680 | | | 989,973 | |
Total stockholders' equity | | | 266,052 | | | 254,120 | |
Redeemable noncontrolling interests | | | 19,964 | | | 17,015 | |
| | September 30, 2022 | | Applicable Interest | | ||
| | (in thousands) | | | | | |
SELECTED LEVERAGE DATA: |
| | |
| | | |
7.375% senior secured notes due February 2028, net of issuance costs of approximately $11.8 million (fixed rate) | | $ | 763,200 | | | 7.375 | % |
Cautionary Note Regarding Forward-Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements represent management's current expectations and are based upon information available to Urban One at the time of this release. These forward-looking statements involve known and unknown risks, uncertainties and other factors, some of which are beyond Urban One's control, that may cause the actual results to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially are described in Urban One’s reports on Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 8-K and other filings with the Securities and Exchange Commission (the “SEC”). Urban One does not undertake any duty to update any forward-looking statements.
-MORE-
PAGE 5 -- URBAN ONE, INC. REPORTS THIRD QUARTER RESULTS
The COVID-19 pandemic could have an impact on certain of our revenue and alternative revenue sources on a going forward basis. While parts of the country are recovering, other parts could see a resurgence of the pandemic and this could impact our results of operations, particularly in our larger markets such as Atlanta, Baltimore, Charlotte, Dallas, Houston, Indianapolis and Washington, D.C. During the early portion of the pandemic, a number of advertisers across a variety of significant advertising categories reduced advertising spend due to the pandemic. This has been particularly true within our radio segment which derives substantial revenue from local advertisers, including in areas such as Texas, Ohio and Georgia. The economies in these areas were hit particularly hard due to social distancing and other government interventions. Further, the COVID-19 pandemic has caused a shift in the way people work and commute, which in some instances has altered demand for our broadcasting radio advertising. Finally, the COVID-19 outbreak caused the postponement or cancellation of certain of our tent pole special events or otherwise impaired or limited ticket sales for such events. A resurgence could have a similar future impact. We do not carry business interruption insurance to compensate us for losses and such losses may continue to occur as a result of the ongoing and fluctuating nature of the COVID-19 pandemic. New outbreaks or surges in new cases due to variants in the markets in which we operate could have material impacts on our liquidity, operations including potential impairment of assets, and our financial results. Likewise, our income from our investment in MGM National Harbor Casino has at times been negatively impacted by closures and limitations on occupancy imposed by state and local governmental authorities.
Net revenue consists of gross revenue, net of local and national agency and outside sales representative commissions. Agency and outside sales representative commissions are calculated based on a stated percentage applied to gross billing.
| | Three Months Ended September 30, |
|
|
|
|
| |||||
| | 2022 | | 2021 | | $ Change | | % Change | | |||
| | (Unaudited) | | | | | | |||||
| | (in thousands) | | | | | | |||||
Net Revenue: |
| | |
| | |
| | |
| | |
Radio Advertising | | $ | 45,081 | | $ | 43,089 | | $ | 1,992 | | 4.6 | % |
Political Advertising | | | 2,766 | | | 711 | | | 2,055 | | 289.0 | % |
Digital Advertising | | | 20,063 | | | 14,981 | | | 5,082 | | 33.9 | % |
Cable Television Advertising | | | 26,801 | | | 22,969 | | | 3,832 | | 16.7 | % |
Cable Television Affiliate Fees | | | 23,923 | | | 25,877 | | | (1,954) | | -7.6 | % |
Event Revenues & Other | | | 2,769 | | | 3,836 | | | (1,067) | | -27.8 | % |
| | | | | | | | | | | | |
Net Revenue (as reported) | | $ | 121,403 | | $ | 111,463 | | $ | 9,940 | | 8.9 | % |
Net revenue increased to approximately $121.4 million for the quarter ended September 30, 2022, from approximately $111.5 million for the same period in 2021. Net revenues from our radio broadcasting segment increased 4.8% compared to the same period in 2021. Net revenue from our radio broadcasting segment, excluding political advertising, increased 2.2% compared to the same period in 2021. Same station net revenue from our radio broadcasting segment, excluding political advertising, decreased 1.3% compared to the same period in 2021. Reach Media’s net revenues increased 1.3% for the three months ended September 30, 2022, compared to the same period in 2021. We recognized approximately $50.8 million and $48.8 million of revenue from our cable television segment during the three months ended September 30, 2022, and 2021, respectively, due primarily to increased advertising sales. Net revenue for our digital segment increased approximately $6.0 million for the three months ended September 30, 2022, compared to the same period in 2021 primarily from higher direct revenues.
Operating expenses, excluding depreciation and amortization, stock-based compensation and impairment of long-lived assets, increased to approximately $80.5 million for the quarter ended September 30, 2022, up 7.9% from the approximately $74.6 million incurred for the comparable quarter in 2021. The overall operating expense increase was driven by higher programming and technical expenses and higher selling, general and administrative expenses, partially offset by lower corporate selling, general and administrative expenses.
-MORE-
PAGE 6 -- URBAN ONE, INC. REPORTS THIRD QUARTER RESULTS
As a result of increases in revenue, certain operating expenses have also increased including approximately $1.9 million in employee compensation expenses, $2.4 million in variable expenses, $525,000 in travel, entertainment and office expenses, $1.2 million in contract labor, talent costs and consulting fees, and $3.3 million in marketing, promotions and event spending. These increased expenses were partially offset by a decrease of approximately $1.1 million in content amortization and a decrease of approximately $2.1 million in corporate development costs. As a result of the acquisition and disposition of stations in Indianapolis on August 31, 2022, expenses for the cluster increased $992,000 for the three months ended September 30, 2022 compared to the same period in 2021.
Depreciation and amortization expense increased to approximately $2.5 million for the quarter ended September 30, 2022, compared to approximately $2.3 million for the quarter ended September 30, 2021.
Interest expense decreased to approximately $15.3 million for the quarter ended September 30, 2022 compared to approximately $15.9 million for the quarter ended September 30, 2021. The Company made cash interest payments of approximately $29.9 million for the quarter ended September 30, 2022, compared to cash interest payments of approximately $31.6 million on its outstanding debt for the quarter ended September 30, 2021. During the quarter ended September 30, 2022, the Company repurchased approximately $25.0 million of its 2028 Notes at an average price of approximately 91.1% of par, resulting in a net gain on retirement of debt of approximately $1.8 million for the quarter ended September 30, 2022.
The impairment of long-lived assets for the three months ended September 30, 2022, was related to a non-cash impairment charge of approximately $14.5 million associated with our Atlanta, Charlotte, Dallas, Houston, Philadelphia, Raleigh and Richmond radio market broadcasting licenses.
During the three months ended September 30, 2022, we recorded a provision for income taxes of approximately $3.4 million compared to approximately $6.3 million for the three months ended September 30, 2021. The decrease in the provision for income taxes was primarily due to the application of the estimated annual effective tax rate for the year to date and pre-tax income of approximately $7.9 million during the quarter, and discrete tax benefits of $131,000 primarily related to statutory state tax rate changes. The tax provision resulted in an effective tax rate of 42.4% and 30.2% for the three months ended September 30, 2022 and 2021, respectively. The Company paid income taxes of $247,000 for the quarter ended September 30, 2022 and did not pay taxes for the quarter ended September 30, 2021.
Other income, net, was approximately $2.0 million and $2.1 million for the three months ended September 30, 2022 and 2021, respectively. We recognized other income in the amount of approximately $2.1 million for each of the three months ended September 30, 2022 and 2021, respectively, related to our MGM investment.
Other pertinent financial information includes capital expenditures of approximately $1.4 million and $1.7 million for the quarters ended September 30, 2022 and 2021, respectively.
During the three months ended September 30, 2022, the Company did not repurchase any shares of Class A common stock and repurchased 100,803 shares of Class D common stock in the amount of $439,000. During the three months ended September 30, 2021, the Company did not repurchase any shares of Class A common stock and repurchased 6,715 shares of Class D common stock in the amount of $39,000.
The Company, in connection with its prior 2009 stock option and restricted stock plan and its current 2019 Equity and Performance Incentive Plan (the “2019 Plan”), is authorized to purchase shares of Class D common stock to satisfy employee tax obligations in connection with the vesting of share grants under the plan. During the three months ended September 30, 2022, the Company executed a Stock Vest Tax Repurchase of 325,872 shares of Class D Common Stock in the amount of approximately $1.4 million. During the three months ended September 30, 2021, the Company executed a Stock Vest Tax Repurchase of 3,285 shares of Class D Common Stock in the amount of $18,000.
Supplemental Financial Information:
For comparative purposes, the following more detailed, unaudited statements of operations for the three and nine months ended September 30, 2022 and 2021 are included.
-MORE-
PAGE 7 -- URBAN ONE, INC. REPORTS THIRD QUARTER RESULTS
| | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2022 |
| ||||||||||||||||
| | (in thousands, unaudited) | | ||||||||||||||||
| | | | Radio | | Reach | | | | Cable | | Corporate/ | | ||||||
| | Consolidated | | Broadcasting | | Media | | Digital | | Television | | Eliminations | | ||||||
| | | | | | | | | | | | | | ||||||
STATEMENT OF OPERATIONS: |
| | |
| | |
| | |
| | |
| | |
| | | |
| | | | | | | | | | | | | | | | | | | |
NET REVENUE | | $ | 121,403 | | $ | 40,407 | | $ | 10,071 | | $ | 20,986 | | $ | 50,784 | | $ | (845) | |
OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | |
Programming and technical | | | 29,490 | | | 9,801 | | | 3,701 | | | 3,028 | | | 13,343 | | | (383) | |
Selling, general and administrative | | | 41,071 | | | 17,842 | | | 2,036 | | | 10,379 | | | 11,276 | | | (462) | |
Corporate selling, general and administrative | | | 9,904 | | | — | | | 671 | | | — | | | 1,202 | | | 8,031 | |
Stock-based compensation | | | 5,009 | | | 4 | | | 566 | | | 1 | | | 309 | | | 4,129 | |
Depreciation and amortization | | | 2,505 | | | 837 | | | 50 | | | 329 | | | 955 | | | 334 | |
Impairment of long-lived assets | | | 14,450 | | | 14,450 | | | — | | | — | | | — | | | — | |
Total operating expenses | | | 102,429 | | | 42,934 | | | 7,024 | | | 13,737 | | | 27,085 | | | 11,649 | |
Operating income (loss) | | | 18,974 | | | (2,527) | | | 3,047 | | | 7,249 | | | 23,699 | | | (12,494) | |
INTEREST INCOME | | | 415 | | | — | | | — | | | — | | | — | | | 415 | |
INTEREST EXPENSE | | | 15,310 | | | 50 | | | — | | | 79 | | | 1,919 | | | 13,262 | |
GAIN ON RETIREMENT OF DEBT | | | (1,837) | | | — | | | — | | | — | | | — | | | (1,837) | |
OTHER (INCOME) EXPENSE, net | | | (2,021) | | | 120 | | | — | | | — | | | — | | | (2,141) | |
Income (loss) before provision for (benefit from) income taxes and noncontrolling interest in income of subsidiaries | | | 7,937 | | | (2,697) | | | 3,047 | | | 7,170 | | | 21,780 | | | (21,363) | |
PROVISION FOR (BENEFIT FROM) INCOME TAXES | | | 3,364 | | | 3,449 | | | 1,673 | | | — | | | 8,379 | | | (10,137) | |
CONSOLIDATED NET INCOME (LOSS) | | | 4,573 | | | (6,146) | | | 1,374 | | | 7,170 | | | 13,401 | | | (11,226) | |
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | | | 360 | | | — | | | — | | | — | | | — | | | 360 | |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | | $ | 4,213 | | $ | (6,146) | | $ | 1,374 | | $ | 7,170 | | $ | 13,401 | | $ | (11,586) | |
| | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA2 | | $ | 44,340 | | $ | 12,851 | | $ | 3,663 | | $ | 7,579 | | $ | 24,963 | | $ | (4,716) | |
PAGE 8 -- URBAN ONE, INC. REPORTS THIRD QUARTER RESULTS
| | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2021 |
| ||||||||||||||||
| | (in thousands, unaudited) | | ||||||||||||||||
| | | | Radio | | Reach | | | | Cable | | Corporate/ | | ||||||
| | Consolidated |
| Broadcasting |
| Media |
| Digital |
| Television |
| Eliminations | | ||||||
| | | | | | | | | | | | | | ||||||
STATEMENT OF OPERATIONS: |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
NET REVENUE | | $ | 111,463 | | $ | 38,541 | | $ | 9,939 | | $ | 14,981 | | $ | 48,846 | | $ | (844) | |
OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | |
Programming and technical | | | 29,226 | | | 9,196 | | | 3,435 | | | 2,834 | | | 14,125 | | | (364) | |
Selling, general and administrative | | | 33,102 | | | 16,156 | | | 2,220 | | | 6,761 | | | 8,450 | | | (485) | |
Corporate selling, general and administrative | | | 12,271 | | | — | | | 626 | | | 1 | | | 2,072 | | | 9,572 | |
Stock-based compensation | | | 53 | | | 4 | | | — | | | — | | | 3 | | | 46 | |
Depreciation and amortization | | | 2,336 | | | 814 | | | 49 | | | 307 | | | 932 | | | 234 | |
Total operating expenses | | | 76,988 | | | 26,170 | | | 6,330 | | | 9,903 | | | 25,582 | | | 9,003 | |
Operating income (loss) | | | 34,475 | | | 12,371 | | | 3,609 | | | 5,078 | | | 23,264 | | | (9,847) | |
INTEREST INCOME | | | 13 | | | — | | | — | | | — | | | — | | | 13 | |
INTEREST EXPENSE | | | 15,896 | | | 43 | | | — | | | 79 | | | 1,919 | | | 13,855 | |
OTHER INCOME, net | | | (2,120) | | | (14) | | | — | | | — | | | — | | | (2,106) | |
Income (loss) before provision for (benefit from) income taxes and noncontrolling interest in income of subsidiaries | | | 20,712 | | | 12,342 | | | 3,609 | | | 4,999 | | | 21,345 | | | (21,583) | |
PROVISION FOR (BENEFIT FROM) INCOME TAXES | | | 6,257 | | | 3,789 | | | 1,063 | | | — | | | 6,436 | | | (5,031) | |
CONSOLIDATED NET INCOME (LOSS) | | | 14,455 | | | 8,553 | | | 2,546 | | | 4,999 | | | 14,909 | | | (16,552) | |
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | | | 579 | | | — | | | — | | | — | | | — | | | 579 | |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | | $ | 13,876 | | $ | 8,553 | | $ | 2,546 | | $ | 4,999 | | $ | 14,909 | | $ | (17,131) | |
| | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA2 | | $ | 42,734 | | $ | 13,240 | | $ | 3,631 | | $ | 5,385 | | $ | 24,204 | | $ | (3,726) | |
PAGE 9 -- URBAN ONE, INC. REPORTS THIRD QUARTER RESULTS
| | Nine Months Ended September 30, 2022 | ||||||||||||||||
| | (in thousands, unaudited) | ||||||||||||||||
| | | | | Radio | | Reach | | | | | Cable | | Corporate/ | ||||
|
| Consolidated |
| Broadcasting |
| Media |
| Digital |
| Television |
| Eliminations | ||||||
STATEMENT OF OPERATIONS: | | | | | | | | | | | | | | | | | | |
NET REVENUE | | $ | 352,562 | | $ | 109,091 | | $ | 31,194 | | $ | 54,353 | | $ | 160,668 | | $ | (2,744) |
OPERATING EXPENSES: | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Programming and technical | |
| 86,359 | |
| 27,797 | |
| 10,841 | |
| 9,605 | |
| 39,263 | |
| (1,147) |
Selling, general and administrative | |
| 111,845 | |
| 49,001 | |
| 6,058 | |
| 24,876 | |
| 33,506 | |
| (1,596) |
Corporate selling, general and administrative | |
| 30,768 | |
| — | |
| 1,985 | |
| 7 | |
| 4,425 | |
| 24,351 |
Stock-based compensation | |
| 5,469 | |
| 5 | |
| 565 | |
| 1 | |
| 635 | |
| 4,263 |
Depreciation and amortization | |
| 7,391 | |
| 2,477 | |
| 143 | |
| 995 | |
| 2,853 | |
| 923 |
Impairment of long-lived assets | |
| 31,383 | |
| 31,383 | |
| — | |
| — | |
| — | |
| — |
Total operating expenses | |
| 273,215 | |
| 110,663 | |
| 19,592 | |
| 35,484 | |
| 80,682 | |
| 26,794 |
Operating income (loss) | |
| 79,347 | |
| (1,572) | |
| 11,602 | |
| 18,869 | |
| 79,986 | |
| (29,538) |
INTEREST INCOME | |
| 474 | |
| — | |
| — | |
| — | |
| — | |
| 474 |
INTEREST EXPENSE | |
| 47,123 | |
| 149 | |
| — | |
| 238 | |
| 5,757 | |
| 40,979 |
GAIN ON RETIREMENT OF DEBT | |
| (3,692) | |
| — | |
| — | |
| — | |
| — | |
| (3,692) |
OTHER (INCOME) EXPENSE, net | |
| (13,732) | |
| 128 | |
| — | |
| — | |
| — | |
| (13,860) |
Income (loss) before provision for (benefit from) income taxes and noncontrolling interest in income of subsidiaries | |
| 50,122 | |
| (1,849) | |
| 11,602 | |
| 18,631 | |
| 74,229 | |
| (52,491) |
PROVISION FOR (BENEFIT FROM) INCOME TAXES | |
| 12,675 | |
| (1,819) | |
| 3,973 | |
| — | |
| 22,480 | |
| (11,959) |
CONSOLIDATED NET INCOME (LOSS) | |
| 37,447 | |
| (30) | |
| 7,629 | |
| 18,631 | |
| 51,749 | |
| (40,532) |
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | |
| 1,831 | |
| — | |
| — | |
| — | |
| — | |
| 1,831 |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | | $ | 35,616 | | $ | (30) | | $ | 7,629 | | $ | 18,631 | | $ | 51,749 | | $ | (42,363) |
| | | | | | | | | | | | | | | | | | |
Adjusted EBITDA2 | | $ | 133,852 | | $ | 32,421 | | $ | 12,310 | | $ | 19,870 | | $ | 83,474 | | $ | (14,223) |
PAGE 10 -- URBAN ONE, INC. REPORTS THIRD QUARTER RESULTS
| | Nine Months Ended September 30, 2021 | ||||||||||||||||
| | (in thousands, unaudited) | ||||||||||||||||
| | | | | Radio | | Reach | | | | | Cable | | Corporate/ | ||||
|
| Consolidated |
| Broadcasting |
| Media |
| Digital |
| Television |
| Eliminations | ||||||
STATEMENT OF OPERATIONS: | | | | | | | | | | | | | | | | | | |
NET REVENUE | | $ | 310,496 | | $ | 101,793 | | $ | 27,169 | | $ | 40,466 | | $ | 143,549 |
| $ | (2,481) |
OPERATING EXPENSES: | |
|
| |
|
| |
|
| |
|
| |
|
|
| | |
Programming and technical | |
| 80,829 | |
| 26,297 | |
| 10,232 | |
| 8,061 | |
| 37,321 |
| | (1,082) |
Selling, general and administrative | |
| 94,568 | |
| 44,726 | |
| 5,346 | |
| 18,386 | |
| 27,504 |
| | (1,394) |
Corporate selling, general and administrative | |
| 31,544 | |
| — | |
| 1,879 | |
| 2 | |
| 4,822 |
| | 24,841 |
Stock-based compensation | |
| 478 | |
| 31 | |
| — | |
| — | |
| 74 |
| | 373 |
Depreciation and amortization | |
| 6,925 | |
| 2,335 | |
| 160 | |
| 945 | |
| 2,799 |
| | 686 |
Total operating expenses | |
| 214,344 | |
| 73,389 | |
| 17,617 | |
| 27,394 | |
| 72,520 |
| | 23,424 |
Operating income (loss) | |
| 96,152 | |
| 28,404 | |
| 9,552 | |
| 13,072 | |
| 71,029 |
| | (25,905) |
INTEREST INCOME | |
| 185 | |
| — | |
| — | |
| — | |
| — |
| | 185 |
INTEREST EXPENSE | |
| 49,794 | |
| 131 | |
| — | |
| 237 | |
| 5,756 |
| | 43,670 |
LOSS ON RETIREMENT OF DEBT | |
| 6,949 | |
| — | |
| — | |
| — | |
| — |
| | 6,949 |
OTHER INCOME, net | |
| (6,166) | |
| (420) | |
| — | |
| — | |
| — |
| | (5,746) |
Income (loss) before provision for (benefit from) income taxes and noncontrolling interest in income of subsidiaries | |
| 45,760 | |
| 28,693 | |
| 9,552 | |
| 12,835 | |
| 65,273 |
| | (70,593) |
PROVISION FOR (BENEFIT FROM) INCOME TAXES | |
| 12,366 | |
| 7,499 | |
| 2,546 | |
| — | |
| 17,401 |
| | (15,080) |
CONSOLIDATED NET INCOME (LOSS) | |
| 33,394 | |
| 21,194 | |
| 7,006 | |
| 12,835 | |
| 47,872 |
| | (55,513) |
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | |
| 1,645 | |
| — | |
| — | |
| — | |
| — |
| | 1,645 |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | | $ | 31,749 | | $ | 21,194 | | $ | 7,006 | | $ | 12,835 | | $ | 47,872 |
| $ | (57,158) |
| | | | | | | | | | | | | | | | | | |
Adjusted EBITDA2 | | $ | 117,735 | | $ | 31,011 | | $ | 9,771 | | $ | 14,348 | | $ | 74,018 |
| $ | (11,413) |
PAGE 11 -- URBAN ONE, INC. REPORTS THIRD QUARTER RESULTS
Urban One, Inc. will hold a conference call to discuss its results for the third fiscal quarter of 2022. The conference call is scheduled for Thursday, November 03, 2022 at 10:00 a.m. EDT. To participate on this call, U.S. callers may dial toll-free 1-877-226-8216; international callers may dial direct (+1) 409-207-6983. The Access Code is 9721643.
A replay of the conference call will be available from 1:00 p.m. EDT November 03, 2022 until 11:55 p.m. EST November 06, 2022. Callers may access the replay by calling 1-866-207-1041; international callers may dial direct (+1) 402-970-0847. The replay Access Code is 1399699.
Access to live audio and a replay of the conference call will also be available on Urban One's corporate website at www.urban1.com. The replay will be made available on the website for seven days after the call.
Urban One, Inc. (urban1.com), together with its subsidiaries, is the largest diversified media company that primarily targets Black Americans and urban consumers in the United States. The Company owns TV One, LLC (tvone.tv), a television network serving more than 59 million households, offering a broad range of original programming, classic series and movies designed to entertain, inform and inspire a diverse audience of adult Black viewers. As of September 30, 2022, we owned and/or operated 66 independently formatted, revenue producing broadcast stations (including 55 FM or AM stations, 9 HD stations, and the 2 low power television stations we operate) branded under the tradename “Radio One” in 13 urban markets in the United States. Through its controlling interest in Reach Media, Inc. (blackamericaweb.com), the Company also operates syndicated programming including the Rickey Smiley Morning Show, the Russ Parr Morning Show and the DL Hughley Show. In addition to its radio and television broadcast assets, Urban One owns iOne Digital (ionedigital.com), our wholly owned digital platform serving the African-American community through social content, news, information, and entertainment websites, including its Cassius, Bossip, HipHopWired and MadameNoire digital platforms and brands. We also have invested in a minority ownership interest in MGM National Harbor, a gaming resort located in Prince George’s County, Maryland. Through our national multi-media operations, we provide advertisers with a unique and powerful delivery mechanism to the African-American and urban audiences.
Notes:
1“Broadcast and digital operating income” consists of net (loss) income before depreciation and amortization, corporate selling, general and administrative expenses, stock-based compensation, income taxes, noncontrolling interest in income (loss) of subsidiaries, interest expense, impairment of long-lived assets, other (income) expense, loss (gain) on retirement of debt, gain on sale-leaseback and interest income. Broadcast and digital operating income is not a measure of financial performance under generally accepted accounting principles. Nevertheless, broadcast and digital operating income is a significant measure used by our management to evaluate the operating performance of our core operating segments because broadcast and digital operating income provides helpful information about our results of operations apart from expenses associated with our fixed assets and long-lived intangible assets, income taxes, investments, debt financings and retirements, overhead, stock-based compensation, impairment charges, and asset sales. Our measure of broadcast and digital operating income is similar to industry use of station operating income; however, it reflects our more diverse business and therefore is not completely analogous to “station operating income” or other similarly titled measures used by other companies. Broadcast and digital operating income does not purport to represent operating income or loss, or cash flow from operating activities, as those terms are defined under generally accepted accounting principles, and should not be considered as an alternative to those measurements as an indicator of our performance. A reconciliation of net income (loss) to broadcast and digital operating income has been provided in this release.
2“Adjusted EBITDA” consists of net income (loss) plus (1) depreciation, amortization, income taxes, interest expense, noncontrolling interest in (loss) income of subsidiaries, impairment of long-lived assets, stock-based compensation, (gain) loss on retirement of debt, gain on sale-leaseback, Employment Agreement and incentive plan award expenses and other compensation, contingent consideration from acquisition, corporate development costs, severance-related costs, cost investment income, less (2) other income and interest income. Net income before interest income, interest expense, income taxes, depreciation and amortization is commonly referred to in our business as “EBITDA.” Adjusted EBITDA and EBITDA are not measures of financial performance under generally accepted accounting principles. However, we believe Adjusted EBITDA is often a useful measure of a company’s operating performance and is a significant measure used by our management to evaluate the operating performance of our business because Adjusted EBITDA excludes charges for depreciation, amortization and interest expense that have resulted from our acquisitions and debt financing, our taxes, impairment charges, and gain on retirements of debt. Accordingly, we believe that Adjusted EBITDA provides useful information about the operating performance of our business, apart from the expenses associated with our fixed assets and long-lived intangible assets or capital structure. EBITDA is frequently used as one of the measures for comparing businesses in the broadcasting industry, although our measure of Adjusted EBITDA may not be comparable to similarly titled measures of other companies, including, but not limited to the fact that our definition includes the results of all four segments (radio broadcasting, Reach Media, digital and cable television). Adjusted EBITDA and EBITDA do not purport to represent operating income or cash flow from operating activities, as those terms are defined under generally accepted accounting principles, and should not be considered as alternatives to those measurements as an indicator of our performance. A reconciliation of net income (loss) to EBITDA and Adjusted EBITDA has been provided in this release.
3For the three months ended September 30, 2022 and 2021, Urban One had 46,625,484 and 51,190,105 shares of common stock outstanding on a weighted average basis (basic), respectively. For the nine months ended September 30, 2022 and 2021, Urban One had 49,504,238 and 49,816,663 shares of common stock outstanding on a weighted average basis (basic), respectively.
4For the three months ended September 30, 2022 and 2021, Urban One had 50,206,608 and 55,080,394 shares of common stock outstanding on a weighted average basis (fully diluted for outstanding stock awards), respectively. For the nine months ended September 30, 2022 and 2021, Urban One had 53,171,793 and 53,832,135 shares of common stock outstanding on a weighted average basis (fully diluted for outstanding stock awards), respectively.