UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report
Pursuant To Section 13 or 15(d)
Of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 8, 2024
(Exact name of Registrant as specified in its charter)
| (State or Other Jurisdiction of Incorporation) | (Commission File No.) | (IRS Employer Identification No.) | ||||||
(301 ) 429-3200
(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act:
| Class | Trading Symbol | Name of Exchange on which Registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 under the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02 Results of Operations and Financial Condition.
On August 8, 2024, Urban One, Inc. (the “Company”) issued a press release setting forth the results for the quarter ended June 30, 2024. A copy of the press release is attached as Exhibit 99.1.
Item 8.01 Other Events.
During the course of its earnings call, the Company gave certain updates on its current full year outlook. First, the Company noted that for the year-ended December 31, 2024, it expects to achieve Adjusted EBITDA in lower end of its previously provided range of $110-120 million, with the possibility that political advertising revenues could provide upside. Next, the Company noted that as of June 30, 2024 total gross debt was $614.5 million, with unrestricted cash of $131.9 million, resulting in net debt of approximately $482.6 million compared to $110.5 million of trailing twelve month Adjusted EBITDA for a total net leverage ratio of 4.37x. Finally, the Company noted it would continue a disciplined capital allocation strategy with a focus on debt management/reduction and accretive corporate development opportunities taking into consideration the current operating environment and persistent industry trends.
ITEM 9.01. Financial Statements and Exhibits.
(c) Exhibits
| Exhibit Number | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) | |||||||
Forward Looking Statements
The Company cautions you certain of the statements in this Form 8-K or in its press release may represent “forward-looking statements” as defined in Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. These statements are based on assumptions believed by the Company to be reasonable and speak only as of the date on which such statements are made. Without limiting the generality of the foregoing, words such as “expect,” “believe,” “anticipate,” “intend,” “plan,” “project,” “will” or “estimate,” or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. Except as required by law, the Company undertakes no obligation to update such statements to reflect events or circumstances arising after such date and cautions investors not to place undue reliance on any such forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those described in the statements based on a number of factors, including but not limited to the following: any recurrence of the COVID-19 pandemic or and other health epidemics or pandemics on the global economy; the cost and availability of capital or credit facility borrowings; the ability to obtain equity financing; general market conditions; the adequacy of cash flows or available debt resources to fund operations; and other risk factors described from time to time in the Company’s Forms 10-K, Forms 10-K/A, Forms 10-Q, Forms 10-Q/A and Form 8-K reports (including all amendments to those reports).
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| URBAN ONE, INC. | |||||
| /s/ Peter D. Thompson | |||||
| August 9, 2024 | Peter D. Thompson | ||||
| Chief Financial Officer and Principal Accounting Officer | |||||
Exhibit 99.1
NEWS RELEASE
| August 8, 2024 | Contact: Peter D. Thompson, EVP and CFO | ||||
| FOR IMMEDIATE RELEASE | (301) 429-4638 | ||||
| Silver Spring, MD | |||||
URBAN ONE, INC. REPORTS SECOND QUARTER 2024 RESULTS
Silver Spring, MD: - Urban One, Inc. (NASDAQ: UONEK and UONE) today reported its results for the quarter ended June 30, 2024. For the three months ended June 30, 2024, net revenues were approximately $117.7 million, a decrease of 9.2% from the same period in 2023. The Company reported operating loss of approximately $60.4 million for the three months ended June 30, 2024, compared to operating income of approximately $9.7 million for the three months ended June 30, 2023. Broadcast and digital operating income1 was approximately $34.2 million, a decrease of 27.7% from the same period in 2023. Net loss was approximately $45.4 million or $(0.94) per share (basic) compared to income of $70.4 million or $1.48 per share (basic) for the same period in 2023. Adjusted EBITDA2 was approximately $28.4 million for the three months ended June 30, 2024, compared to approximately $37.5 million for the same period in 2023.
Alfred C. Liggins, III, Urban One’s CEO and President stated, “On a same station basis our radio division finished Q2 -5.6% excluding political, and -3.0% with political. We saw a sequential improvement in national revenues vs. Q1, which was offset by weaker local revenues. Q3 core radio revenue is currently pacing down 6.9% on a same station basis, down 5.1% including political, and up 7.0% overall. We are starting to see a significant uptick in political advertising revenues, and remain optimistic for the remainder of the year, which should benefit both our radio and digital divisions. Our Cable TV business continues to suffer from subscriber churn and audience delivery shortfall, impacting both advertising and affiliate revenues, although we are seeing a bounce-back in ratings and delivery in Q3. Our digital business experienced weaker advertising demand than prior year, but remains well positioned for the second half of the year, particularly with political and CTV advertising. During Q2 we repurchased an additional $35.5 million of our 2028 notes at 78.0%, and we ended the quarter with approximately $132.4 million of cash.”
PAGE 2-- URBAN ONE, INC. REPORTS SECOND QUARTER 2024 RESULTS
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| (unaudited) | (unaudited) | ||||||||||||||||||||||
| STATEMENT OF OPERATIONS | (in thousands, except share data) | (in thousands, except share data) | |||||||||||||||||||||
| NET REVENUES | $ | 117,744 | $ | 129,652 | $ | 222,154 | $ | 239,521 | |||||||||||||||
| OPERATING EXPENSES | |||||||||||||||||||||||
| Programming and technical, excluding stock-based compensation | 33,256 | 32,547 | 65,915 | 66,401 | |||||||||||||||||||
| Selling, general and administrative, excluding stock-based compensation | 50,292 | 49,777 | 90,029 | 86,492 | |||||||||||||||||||
| Corporate selling, general and administrative, excluding stock-based compensation | 9,787 | 11,385 | 25,679 | 19,915 | |||||||||||||||||||
| Stock-based compensation | 1,079 | 2,321 | 2,463 | 5,598 | |||||||||||||||||||
| Depreciation and amortization | 2,993 | 1,886 | 4,843 | 4,483 | |||||||||||||||||||
| Impairment of goodwill, intangible assets, and long-lived assets | 80,758 | 22,081 | 80,758 | 38,856 | |||||||||||||||||||
| Total operating expenses | 178,165 | 119,997 | 269,687 | 221,745 | |||||||||||||||||||
| Operating (loss) income | (60,421) | 9,655 | (47,533) | 17,776 | |||||||||||||||||||
| INTEREST INCOME | 1,777 | 1,898 | 3,775 | 2,232 | |||||||||||||||||||
| INTEREST EXPENSE | 12,404 | 13,972 | 25,402 | 28,040 | |||||||||||||||||||
| GAIN ON RETIREMENT OF DEBT | 7,425 | - | 15,299 | 2,356 | |||||||||||||||||||
| Other income, net | 14 | 96,773 | 900 | 96,460 | |||||||||||||||||||
| (Loss) income before (benefit from) provision for income taxes and non-controlling interest in income of subsidiaries | (63,609) | 94,354 | (52,961) | 90,784 | |||||||||||||||||||
| (BENEFIT FROM) PROVISION FOR INCOME TAXES | (18,512) | 23,197 | (16,010) | 22,037 | |||||||||||||||||||
| Net (loss) income from consolidated operations | (45,097) | 71,157 | (36,951) | 68,747 | |||||||||||||||||||
| Loss from unconsolidated joint venture | - | - | (411) | - | |||||||||||||||||||
| NET (LOSS) INCOME | (45,097) | 71,157 | (37,362) | 68,747 | |||||||||||||||||||
| NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | 334 | 791 | 576 | 1,303 | |||||||||||||||||||
| NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | (45,431) | $ | 70,366 | $ | (37,938) | $ | 67,444 | |||||||||||||||
Weighted average shares outstanding - basic3 | 48,483,639 | 47,629,163 | 48,434,513 | 47,514,722 | |||||||||||||||||||
Weighted average shares outstanding - diluted4 | 48,483,639 | 50,616,435 | 48,434,513 | 50,373,714 | |||||||||||||||||||
PAGE 3 -- URBAN ONE, INC. REPORTS SECOND QUARTER 2024 RESULTS
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| PER SHARE DATA - basic and diluted: | (unaudited) | (unaudited) | |||||||||||||||||||||
| (in thousands, except per share data) | (in thousands, except per share data) | ||||||||||||||||||||||
| Net (loss) income attributable to common stockholders (basic) | (0.94) | 1.48 | (0.78) | 1.42 | |||||||||||||||||||
| Net (loss) income attributable to common stockholders (diluted) | (0.94) | 1.39 | (0.78) | 1.34 | |||||||||||||||||||
| SELECTED OTHER DATA | |||||||||||||||||||||||
Broadcast and digital operating income 1 | $ | 34,196 | $ | 47,328 | $ | 66,210 | $ | 86,628 | |||||||||||||||
| Broadcast and digital operating income reconciliation: | |||||||||||||||||||||||
| Net (loss) income attributable to common stockholders | $ | (45,431) | $ | 70,366 | $ | (37,938) | $ | 67,444 | |||||||||||||||
| Add back/(deduct) certain non-broadcast and digital operating income items included in net (loss) income: | |||||||||||||||||||||||
| Interest income | (1,777) | (1,898) | (3,775) | (2,232) | |||||||||||||||||||
| Interest expense | 12,404 | 13,972 | 25,402 | 28,040 | |||||||||||||||||||
| (Benefit from) provision for income taxes | (18,512) | 23,197 | (16,010) | 22,037 | |||||||||||||||||||
| Corporate selling, general and administrative expenses | 9,787 | 11,385 | 25,679 | 19,915 | |||||||||||||||||||
| Stock-based compensation | 1,079 | 2,321 | 2,463 | 5,598 | |||||||||||||||||||
| Gain on retirement of debt | (7,425) | - | (15,299) | (2,356) | |||||||||||||||||||
| Other income, net | (14) | (96,773) | (900) | (96,460) | |||||||||||||||||||
| Loss from unconsolidated joint venture | - | - | 411 | - | |||||||||||||||||||
| Depreciation and amortization | 2,993 | 1,886 | 4,843 | 4,483 | |||||||||||||||||||
| Net income attributable to non-controlling interests | 334 | 791 | 576 | 1,303 | |||||||||||||||||||
| Impairment of goodwill, intangible assets, and long-lived assets | 80,758 | 22,081 | 80,758 | 38,856 | |||||||||||||||||||
| Broadcast and digital operating income | $ | 34,196 | $ | 47,328 | $ | 66,210 | $ | 86,628 | |||||||||||||||
Adjusted EBITDA2 | $ | 28,415 | $ | 37,504 | $ | 49,958 | $ | 67,790 | |||||||||||||||
| Adjusted EBITDA reconciliation: | |||||||||||||||||||||||
| Net (loss) income attributable to common stockholders | $ | (45,431) | $ | 70,366 | $ | (37,938) | $ | 67,444 | |||||||||||||||
| Interest income | (1,777) | (1,898) | (3,775) | (2,232) | |||||||||||||||||||
| Interest expense | 12,404 | 13,972 | 25,402 | 28,040 | |||||||||||||||||||
| (Benefit from) provision for income taxes | (18,512) | 23,197 | (16,010) | 22,037 | |||||||||||||||||||
| Depreciation and amortization | 2,993 | 1,886 | 4,843 | 4,483 | |||||||||||||||||||
| EBITDA | $ | (50,323) | $ | 107,523 | $ | (27,478) | $ | 119,772 | |||||||||||||||
| Stock-based compensation | 1,079 | 2,321 | 2,463 | 5,598 | |||||||||||||||||||
| Gain on retirement of debt | (7,425) | - | (15,299) | (2,356) | |||||||||||||||||||
| Other income, net | (14) | (96,773) | (900) | (96,460) | |||||||||||||||||||
| Loss from unconsolidated joint venture | - | - | 411 | - | |||||||||||||||||||
| Net income attributable to non-controlling interests | 334 | 791 | 576 | 1,303 | |||||||||||||||||||
| Corporate costs related to remediation efforts | 4,167 | 3,099 | 9,524 | 2,723 | |||||||||||||||||||
| Employment Agreement Award and other compensation | - | (1,674) | - | (1,818) | |||||||||||||||||||
| Severance-related costs | 516 | 136 | 580 | 287 | |||||||||||||||||||
| Impairment of goodwill, intangible assets, and long-lived assets | 80,758 | 22,081 | 80,758 | 38,856 | |||||||||||||||||||
| Investment expense from MGM National Harbor | - | - | - | (115) | |||||||||||||||||||
| Other nonrecurring expenses | (677) | - | (677) | - | |||||||||||||||||||
| Adjusted EBITDA | $ | 28,415 | $ | 37,504 | $ | 49,958 | $ | 67,790 | |||||||||||||||
PAGE 4 -- URBAN ONE, INC. REPORTS SECOND QUARTER 2024 RESULTS
| June 30, 2024 | December 31, 2023 | ||||||||||
| (in thousands) | |||||||||||
| (unaudited) | |||||||||||
| SELECTED BALANCE SHEET DATA: | |||||||||||
| Cash and cash equivalents and restricted cash | $ | 132,372 | $ | 233,570 | |||||||
| Intangible assets, net | 562,642 | 645,979 | |||||||||
| Total assets | 1,019,625 | 1,211,173 | |||||||||
| Total debt (including current portion, net of issuance costs) | 607,865 | 716,246 | |||||||||
| Total liabilities | 771,179 | 920,588 | |||||||||
| Total stockholders' equity | 239,375 | 274,065 | |||||||||
| Redeemable non-controlling interests | 9,071 | 16,520 | |||||||||
| June 30, 2024 | Applicable Interest Rate | ||||||||||
| (in thousands) | |||||||||||
| SELECTED LEVERAGE DATA: | |||||||||||
| 7.375% senior secured notes due February 2028, net of issuance costs of approximately $6.6 million (fixed rate) | $ | 607,865 | 7.375 | % | |||||||
Cautionary Note Regarding Forward-Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements represent management's current expectations and are based upon information available to Urban One at the time of this release. These forward-looking statements involve known and unknown risks, uncertainties and other factors, some of which are beyond Urban One's control, which may cause the actual results to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially are described in Urban One’s reports on Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 8-K and other filings with the Securities and Exchange Commission (the “SEC”). Urban One does not undertake any duty to update any forward-looking statements.
PAGE 5 -- URBAN ONE, INC. REPORTS SECOND QUARTER 2024 RESULTS
During the three months ended June 30, 2024, we recognized approximately $117.7 million in net revenues compared to approximately $129.7 million during the three months ended June 30, 2023. These amounts are net of agency and outside sales representative commissions. We recognized approximately $42.0 million of revenues from our radio broadcasting segment during the three months ended June 30, 2024, compared to approximately $39.2 million during the three months ended June 30, 2023, an increase of approximately $2.8 million. This increase was primarily due to the Houston station acquisition, which was completed in August 2023, offset by a decrease in national advertising. We recognized approximately $18.9 million of revenues from our Reach Media segment during the three months ended June 30, 2024, compared to approximately $20.1 million for the three months ended June 30, 2023, a decrease of approximately $1.2 million. The decrease was primarily driven by the decrease in overall demand and attrition of advertisers. We recognized approximately $15.9 million of revenues from our digital segment during the three months ended June 30, 2024, compared to approximately $18.9 million for the three months ended June 30, 2023, a decrease of approximately $3.0 million. The decrease was primarily driven by a decrease in national markets digital sales and lower demand from the Company’s advertisers. We recognized approximately $41.5 million of revenues from our cable television segment during the three months ended June 30, 2024, compared to approximately $52.4 million for the three months ended June 30, 2023, a decrease of approximately $10.9 million. The decrease was primarily driven by a decrease in audience viewership affecting advertising sales and the consistent churn in subscribers.
The following charts indicates the sources of our net revenues for the three and six months ended June 30, 2024:
| Three Months Ended June 30, | |||||||||||||||||||||||
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Net Revenues: | |||||||||||||||||||||||
| Radio Advertising | $ | 45,421 | $ | 45,135 | $ | 286 | 0.6 | % | |||||||||||||||
| Political Advertising | 2,152 | 410 | 1,742 | 424.9 | |||||||||||||||||||
| Digital Advertising | 15,529 | 18,861 | (3,332) | -17.7 | |||||||||||||||||||
| Cable Television Advertising | 22,170 | 30,247 | (8,077) | -26.7 | |||||||||||||||||||
| Cable Television Affiliate Fees | 19,315 | 22,184 | (2,869) | -12.9 | |||||||||||||||||||
| Event Revenues & Other | 13,157 | 12,815 | 342 | 2.7 | |||||||||||||||||||
| Net Revenues (as reported) | $ | 117,744 | $ | 129,652 | $ | (11,908) | -9.2 | % | |||||||||||||||
| Six Months Ended June 30, | |||||||||||||||||||||||
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Net Revenues: | |||||||||||||||||||||||
| Radio Advertising | $ | 86,761 | $ | 88,242 | $ | (1,481) | -1.7 | % | |||||||||||||||
| Political Advertising | 3,388 | 658 | 2,730 | 414.9 | |||||||||||||||||||
| Digital Advertising | 29,475 | 33,932 | (4,457) | -13.1 | |||||||||||||||||||
| Cable Television Advertising | 47,535 | 56,069 | (8,534) | -15.2 | |||||||||||||||||||
| Cable Television Affiliate Fees | 40,103 | 46,020 | (5,917) | -12.9 | |||||||||||||||||||
| Event Revenues & Other | 14,892 | 14,600 | 292 | 2.0 | |||||||||||||||||||
| Net Revenues (as reported) | $ | 222,154 | $ | 239,521 | $ | (17,367) | -7.3 | % | |||||||||||||||
PAGE 6 -- URBAN ONE, INC. REPORTS SECOND QUARTER 2024 RESULTS
Operating expenses, excluding depreciation and amortization, stock-based compensation, and impairment of goodwill, intangible assets and long-lived assets, were approximately $93.3 million for the three months ended June 30, 2024, down 0.4% from the approximately $93.7 million for the comparable period in 2023. The overall decrease in operating expense was primarily due to a non-cash benefit related to change in fair value of the Employment Agreement Award liability, offset by higher third-party consulting and audit expenses.
Depreciation and amortization expense was approximately $3.0 million for the three months ended June 30, 2024, compared to approximately $1.9 million for the three months ended June 30, 2023, an increase of approximately $1.1 million due to additional depreciation on leasehold improvements and asset retirement obligation assets during the three months ended June 30, 2024
Impairment of goodwill, intangible assets and long-lived assets was approximately $80.8 million during the three months ended June 30, 2024, compared to $22.1 million for the three months ended June 30, 2023. The impairment loss of $80.8 million in the second quarter 2024 was entirely associated with the impairment of broadcasting licenses within the radio broadcasting segment. The primary factors leading to the impairments were a decline in projected gross market revenues and operating profits, and an increase in discount rate.
Interest income was approximately $1.8 million for the three months ended June 30, 2024, compared to $1.9 million for the three months ended June 30, 2023. The decrease was driven by lower cash and cash equivalents balances in the three months ended June 30, 2024, than in the corresponding period in 2023.
Interest expense was approximately $12.4 million for the three months ended June 30, 2024, compared to approximately $14.0 million for the three months ended June 30, 2023, a decrease of approximately $1.6 million. The decrease was due to lower overall debt balances outstanding. During the three months ended June 30, 2024, the Company repurchased approximately $35.5 million of its 2028 Notes at an average price of approximately 78.0% of par, resulting in a net gain on retirement of debt of approximately $7.4 million.
Other income, net, was approximately $0.0 million for the three months ended June 30, 2024, compared to $96.8 million for the three months ended June 30, 2023. The decrease was primarily due to the gain on sale of the Company’s MGM Investment, which was recognized in other income, net, during the three months ended June 30, 2023.
For the three months ended June 30, 2024, we recorded a benefit from income taxes of approximately $18.5 million. This amount is based on the actual effective tax rate of 29.1%. This rate includes $0.1 million of discrete tax benefits primarily related to deferred rate changes. For the three months ended June 30, 2023, we recorded a provision for income taxes of approximately $23.2 million on pre-tax income from consolidated operations of approximately $94.4 million which results in an effective tax rate of 24.6%. This rate includes $23.9 million of discrete tax expense primarily related to the gain on our MGM investment.
Other pertinent financial information includes capital expenditures of approximately $2.2 million and $2.1 million for the three months ended June 30, 2024 and 2023, respectively.
During the three months ended June 30, 2024, the Company repurchased 449,277 shares of Class A Common Stock in the amount of approximately $0.9 million at an average price of $2.06 per share and repurchased 113,283 shares of Class D Common Stock in the amount of approximately $0.2 million at an average price of $1.57 per share. During the three months ended June 30, 2023, the Company did not repurchase any shares of Class A Common Stock and repurchased 18,459 shares of Class D Common Stock in the amount of approximately $0.1 million at an average price of $6.00 per share.
PAGE 7 -- URBAN ONE, INC. REPORTS SECOND QUARTER 2024 RESULTS
Supplemental Financial Information:
For comparative purposes, the following more detailed, unaudited statements of operations for the three and six months ended June 30, 2024 are included.
PAGE 8, 9, 10 & 11 -- URBAN ONE, INC. REPORTS SECOND QUARTER 2024 RESULTS
| Three Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||||||||||||||||||||
| Consolidated | Radio Broadcasting | Reach Media | Digital | Cable Television | All Other - Corporate/ Eliminations | ||||||||||||||||||||||||||||||
| STATEMENT OF OPERATIONS: | |||||||||||||||||||||||||||||||||||
| NET REVENUES | $ | 117,744 | $ | 41,999 | $ | 18,929 | $ | 15,887 | $ | 41,497 | $ | (568) | |||||||||||||||||||||||
| OPERATING EXPENSES: | |||||||||||||||||||||||||||||||||||
| Programming and technical | 33,256 | 11,436 | 3,641 | 3,520 | 14,913 | (254) | |||||||||||||||||||||||||||||
| Selling, general and administrative | 50,292 | 19,747 | 10,963 | 9,438 | 10,580 | (436) | |||||||||||||||||||||||||||||
| Corporate selling, general and administrative | 9,787 | - | 649 | 6 | 1,582 | 7,550 | |||||||||||||||||||||||||||||
| Stock-based compensation | 1,079 | 115 | 21 | 41 | 228 | 674 | |||||||||||||||||||||||||||||
| Depreciation and amortization | 2,993 | 2,079 | 40 | 397 | 176 | 301 | |||||||||||||||||||||||||||||
| Impairment of goodwill, intangible assets, and long-lived assets | 80,758 | 80,758 | - | - | - | - | |||||||||||||||||||||||||||||
| Total operating expenses | 178,165 | 114,135 | 15,314 | 13,402 | 27,479 | 7,835 | |||||||||||||||||||||||||||||
| Operating (loss) income | (60,421) | (72,136) | 3,615 | 2,485 | 14,018 | (8,403) | |||||||||||||||||||||||||||||
| INTEREST INCOME | 1,777 | - | - | - | - | 1,777 | |||||||||||||||||||||||||||||
| INTEREST EXPENSE | 12,404 | 58 | - | - | - | 12,346 | |||||||||||||||||||||||||||||
| GAIN ON RETIREMENT OF DEBT | 7,425 | - | - | - | - | 7,425 | |||||||||||||||||||||||||||||
| OTHER INCOME, net | 14 | 1 | - | - | - | 13 | |||||||||||||||||||||||||||||
| (Loss) income before income from consolidated operations before (benefit from) provision for income taxes | (63,609) | (72,193) | 3,615 | 2,485 | 14,018 | (11,534) | |||||||||||||||||||||||||||||
| (BENEFIT FROM) PROVISION FOR INCOME TAXES | (18,512) | (18,057) | 624 | (652) | 2,766 | (3,193) | |||||||||||||||||||||||||||||
| NET (LOSS) INCOME | (45,097) | (54,136) | 2,991 | 3,137 | 11,252 | (8,341) | |||||||||||||||||||||||||||||
| NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | 334 | - | - | - | - | 334 | |||||||||||||||||||||||||||||
| NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | (45,431) | $ | (54,136) | $ | 2,991 | $ | 3,137 | $ | 11,252 | $ | (8,675) | |||||||||||||||||||||||
Adjusted EBITDA2 | $ | 28,415 | $ | 10,570 | $ | 3,684 | $ | 2,923 | $ | 14,511 | $ | (3,273) | |||||||||||||||||||||||
| Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||||||||||||||||||||
| Consolidated | Radio Broadcasting | Reach Media | Digital | Cable Television | All Other - Corporate/ Eliminations | ||||||||||||||||||||||||||||||
| STATEMENT OF OPERATIONS: | |||||||||||||||||||||||||||||||||||
| NET REVENUES | $ | 129,652 | $ | 39,196 | $ | 20,052 | $ | 18,908 | $ | 52,430 | $ | (934) | |||||||||||||||||||||||
| OPERATING EXPENSES: | |||||||||||||||||||||||||||||||||||
| Programming and technical | 32,547 | 10,524 | 3,974 | 3,513 | 14,919 | (383) | |||||||||||||||||||||||||||||
| Selling, general and administrative | 49,777 | 18,786 | 10,857 | 9,265 | 11,602 | (733) | |||||||||||||||||||||||||||||
| Corporate selling, general and administrative | 11,385 | - | 619 | - | 1,849 | 8,917 | |||||||||||||||||||||||||||||
| Stock-based compensation | 2,321 | 114 | 174 | 40 | 231 | 1,762 | |||||||||||||||||||||||||||||
| Depreciation and amortization | 1,886 | 888 | 40 | 364 | 251 | 343 | |||||||||||||||||||||||||||||
| Impairment of goodwill, intangible assets, and long-lived assets | 22,081 | 22,081 | - | - | - | - | |||||||||||||||||||||||||||||
| Total operating expenses | 119,997 | 52,393 | 15,664 | 13,182 | 28,852 | 9,906 | |||||||||||||||||||||||||||||
| Operating income (loss) | 9,655 | (13,197) | 4,388 | 5,726 | 23,578 | (10,840) | |||||||||||||||||||||||||||||
| INTEREST INCOME | 1,898 | - | - | - | - | 1,898 | |||||||||||||||||||||||||||||
| INTEREST EXPENSE | 13,972 | 56 | - | - | 640 | 13,276 | |||||||||||||||||||||||||||||
| OTHER INCOME (LOSS), net | 96,773 | (67) | - | - | - | 96,840 | |||||||||||||||||||||||||||||
| Income (loss) before income from consolidated operations before provision for (benefit from) income taxes | 94,354 | (13,320) | 4,388 | 5,726 | 22,938 | 74,622 | |||||||||||||||||||||||||||||
| PROVISION FOR (BENEFIT FROM) INCOME TAXES | 23,197 | (5,160) | 1,289 | - | 6,633 | 20,435 | |||||||||||||||||||||||||||||
| NET INCOME (LOSS) | 71,157 | (8,160) | 3,099 | 5,726 | 16,305 | 54,187 | |||||||||||||||||||||||||||||
| NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | 791 | - | - | - | - | 791 | |||||||||||||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | 70,366 | $ | (8,160) | $ | 3,099 | $ | 5,726 | $ | 16,305 | $ | 53,396 | |||||||||||||||||||||||
Adjusted EBITDA2 | $ | 37,504 | $ | 9,997 | $ | 4,602 | $ | 6,156 | $ | 24,060 | $ | (7,311) | |||||||||||||||||||||||
| Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||||||||||||||||||||
| Consolidated | Radio Broadcasting | Reach Media | Digital | Cable Television | All Other - Corporate/ Eliminations | ||||||||||||||||||||||||||||||
| STATEMENT OF OPERATIONS: | |||||||||||||||||||||||||||||||||||
| NET REVENUES | $ | 222,154 | $ | 78,350 | $ | 27,401 | $ | 29,854 | $ | 87,723 | $ | (1,174) | |||||||||||||||||||||||
| OPERATING EXPENSES: | |||||||||||||||||||||||||||||||||||
| Programming and technical | 65,915 | 22,765 | 7,125 | 7,023 | 29,513 | (511) | |||||||||||||||||||||||||||||
| Selling, general and administrative | 90,029 | 38,142 | 13,405 | 16,897 | 22,698 | (1,113) | |||||||||||||||||||||||||||||
| Corporate selling, general and administrative | 25,679 | - | 1,377 | 7 | 3,491 | 20,804 | |||||||||||||||||||||||||||||
| Stock-based compensation | 2,463 | 237 | 50 | 83 | 787 | 1,306 | |||||||||||||||||||||||||||||
| Depreciation and amortization | 4,843 | 2,962 | 82 | 814 | 301 | 684 | |||||||||||||||||||||||||||||
| Impairment of goodwill, intangible assets, and long-lived assets | 80,758 | 80,758 | - | - | - | - | |||||||||||||||||||||||||||||
| Total operating expenses | 269,687 | 144,864 | 22,039 | 24,824 | 56,790 | 21,170 | |||||||||||||||||||||||||||||
| Operating (loss) income | (47,533) | (66,514) | 5,362 | 5,030 | 30,933 | (22,344) | |||||||||||||||||||||||||||||
| INTEREST INCOME | 3,775 | - | - | - | - | 3,775 | |||||||||||||||||||||||||||||
| INTEREST EXPENSE | 25,402 | 117 | - | - | - | 25,285 | |||||||||||||||||||||||||||||
| GAIN ON RETIREMENT OF DEBT | 15,299 | - | - | - | - | 15,299 | |||||||||||||||||||||||||||||
| OTHER INCOME, net | 900 | 1 | - | - | - | 899 | |||||||||||||||||||||||||||||
| Income (loss) before income from consolidated operations before (benefit from) provision for income taxes | (52,961) | (66,630) | 5,362 | 5,030 | 30,933 | (27,656) | |||||||||||||||||||||||||||||
| (BENEFIT FROM) PROVISION FOR INCOME TAXES | (16,010) | (20,079) | 1,172 | (1,222) | 6,864 | (2,745) | |||||||||||||||||||||||||||||
| Net (loss) income from consolidated operations | (36,951) | (46,551) | 4,190 | 6,252 | 24,069 | (24,911) | |||||||||||||||||||||||||||||
| LOSS FROM UNCONSOLIDATED JOINT VENTURE, net of tax | (411) | - | - | - | - | (411) | |||||||||||||||||||||||||||||
| NET (LOSS) INCOME | (37,362) | (46,551) | 4,190 | 6,252 | 24,069 | (25,322) | |||||||||||||||||||||||||||||
| NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | 576 | - | - | - | - | 576 | |||||||||||||||||||||||||||||
| NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | (37,938) | $ | (46,551) | $ | 4,190 | $ | 6,252 | $ | 24,069 | $ | (25,898) | |||||||||||||||||||||||
Adjusted EBITDA2 | $ | 49,958 | $ | 17,270 | $ | 5,493 | $ | 5,927 | $ | 32,110 | $ | (10,842) | |||||||||||||||||||||||
| Six Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||||||||||||||||||||
| Consolidated | Radio Broadcasting | Reach Media | Digital | Cable Television | All Other - Corporate/ Eliminations | ||||||||||||||||||||||||||||||
| STATEMENT OF OPERATIONS: | |||||||||||||||||||||||||||||||||||
| NET REVENUES | $ | 239,521 | $ | 74,376 | $ | 30,968 | $ | 33,979 | $ | 102,108 | $ | (1,910) | |||||||||||||||||||||||
| OPERATING EXPENSES: | |||||||||||||||||||||||||||||||||||
| Programming and technical | 66,401 | 20,856 | 8,006 | 6,948 | 31,358 | (767) | |||||||||||||||||||||||||||||
| Selling, general and administrative | 86,492 | 34,727 | 13,575 | 17,139 | 22,421 | (1,370) | |||||||||||||||||||||||||||||
| Corporate selling, general and administrative | 19,915 | - | 1,337 | 1 | 3,647 | 14,930 | |||||||||||||||||||||||||||||
| Stock-based compensation | 5,598 | 289 | 443 | 80 | 558 | 4,228 | |||||||||||||||||||||||||||||
| Depreciation and amortization | 4,483 | 1,805 | 79 | 701 | 1,216 | 682 | |||||||||||||||||||||||||||||
| Impairment of goodwill, intangible assets, and long-lived assets | 38,856 | 38,856 | - | - | - | - | |||||||||||||||||||||||||||||
| Total operating expenses | 221,745 | 96,533 | 23,440 | 24,869 | 59,200 | 17,703 | |||||||||||||||||||||||||||||
| Operating income (loss) | 17,776 | (22,157) | 7,528 | 9,110 | 42,908 | (19,613) | |||||||||||||||||||||||||||||
| INTEREST INCOME | 2,232 | - | - | - | - | 2,232 | |||||||||||||||||||||||||||||
| INTEREST EXPENSE | 28,040 | 111 | - | - | 2,559 | 25,370 | |||||||||||||||||||||||||||||
| GAIN ON RETIREMENT OF DEBT | 2,356 | - | - | - | - | 2,356 | |||||||||||||||||||||||||||||
| OTHER INCOME (LOSS), net | 96,460 | (67) | - | - | - | 96,527 | |||||||||||||||||||||||||||||
| Income (loss) before income from consolidated operations before provision for (benefit from) income taxes | 90,784 | (22,335) | 7,528 | 9,110 | 40,349 | 56,132 | |||||||||||||||||||||||||||||
| PROVISION FOR (BENEFIT FROM) INCOME TAXES | 22,037 | (6,919) | 2,033 | - | 11,219 | 15,704 | |||||||||||||||||||||||||||||
| NET INCOME (LOSS) | 68,747 | (15,416) | 5,495 | 9,110 | 29,130 | 40,428 | |||||||||||||||||||||||||||||
| NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | 1,303 | - | - | - | - | 1,303 | |||||||||||||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | 67,444 | $ | (15,416) | $ | 5,495 | $ | 9,110 | $ | 29,130 | $ | 39,125 | |||||||||||||||||||||||
Adjusted EBITDA2 | $ | 67,790 | $ | 19,018 | $ | 8,059 | $ | 9,917 | $ | 44,682 | $ | (13,886) | |||||||||||||||||||||||
PAGE 12 -- URBAN ONE, INC. REPORTS SECOND QUARTER 2024 RESULTS
Urban One, Inc. will hold a conference call to discuss its results for the second fiscal quarter of 2024. The conference call is scheduled for Thursday, August 8, 2024 at 10:00 a.m. EDT. To participate on this call, U.S. callers may dial toll-free 1-877-226-8189; international callers may dial direct (+1) 409-207-6980. The Access Code is 9822633.
A replay of the conference call will be available from 5:00 p.m. EDT August 8, 2024 until 12:00 a.m. EDT August 15, 2024. Callers may access the replay by calling 1-866-207-1041; international callers may dial direct (+1) 402-970-0847. The replay Access Code is 1733886.
Access to live audio and a replay of the conference call will also be available on Urban One's corporate website at www.urban1.com. The replay will be made available on the website for seven days after the call.
Urban One Inc. (urban1.com), together with its subsidiaries, is the largest diversified media company that primarily targets Black Americans and urban consumers in the United States. The Company owns TV One, LLC (tvone.tv), a television network serving more than 59 million households, offering a broad range of original programming, classic series and movies designed to entertain, inform, and inspire a diverse audience of adult Black viewers. As of August 09, 2024, we owned and/or operated 72 independently formatted, revenues producing broadcast stations (including 57 FM or AM stations, 13 HD stations, and the 2 low power television stations) branded under the trade name “Radio One” in 13 urban markets in the United States. Through its controlling interest in Reach Media, Inc. (blackamericaweb.com), the Company also operates syndicated programming including the Rickey Smiley Morning Show, and the DL Hughley Show. In addition to its radio and television broadcast assets, Urban One owns iOne Digital (ionedigital.com), our wholly owned digital platform serving the African American community through social content, news, information, and entertainment websites, including its Cassius, Bossip, HipHopWired and MadameNoire digital platforms and brands. Through our national multi-media operations, we provide advertisers with a unique and powerful delivery mechanism to the African American and urban audiences.
Notes:
1“Broadcast and digital operating income”: The radio broadcasting industry commonly refers to “station operating income” which consists of net income (loss) before depreciation and amortization, income taxes, interest expense, interest income, non-controlling interests in income of subsidiaries, other income, net, loss from unconsolidated joint venture, corporate selling, general and administrative expenses, stock-based compensation, impairment of goodwill, intangible assets, and long-lived assets and (gain) loss on retirement of debt. However, given the diverse nature of our business, station operating income is not truly reflective of our multi-media operation and, therefore, we use the term “broadcast and digital operating income.” Broadcast and digital operating income is not a measure of financial performance under GAAP. Nevertheless, broadcast and digital operating income is a significant measure used by our management to evaluate the operating performance of our core operating segments. Broadcast and digital operating income provides helpful information about our results of operations, apart from expenses associated with our fixed assets and goodwill, intangible assets, and long-lived assets, income taxes, investments, impairment charges, debt financings and retirements, corporate overhead and stock-based compensation. Our measure of broadcast and digital operating income is similar to industry use of station operating income; however, it reflects our more diverse business and therefore is not completely analogous to “station operating income” or other similarly titled measures as used by other companies. Broadcast and digital operating income does not represent operating income or loss, or cash flow from operating activities, as those terms are defined under GAAP, and should not be considered as an alternative to those measurements as an indicator of our performance.
2“Adjusted EBITDA": Adjusted EBITDA consists of net (loss) income plus (1) depreciation and amortization, income taxes, interest expense, net income attributable to non-controlling interests, impairment of goodwill, intangible assets, and long-lived assets, stock-based compensation, (gain) loss on retirement of debt, corporate costs, severance-related costs, investment income, loss from unconsolidated joint venture, less (2) other income, net and interest income. Net (loss) income before interest income, interest expense, income taxes, depreciation and amortization is commonly referred to in our business as “EBITDA.” Adjusted EBITDA and EBITDA are not measures of financial performance under GAAP. We believe Adjusted EBITDA is often a useful measure of a company’s operating performance and is a significant measure used by our management to evaluate the operating performance of our business. Accordingly, based on the previous description of Adjusted EBITDA, we believe that it provides useful information about the operating performance of our business, apart from the expenses associated with our fixed assets and goodwill, intangible assets, and long-lived assets or capital structure. Adjusted EBITDA is frequently used as one of the measures for comparing businesses in the broadcasting industry, although our measure of Adjusted EBITDA may not be comparable to similarly titled measures of other companies, including, but not limited to the fact that our definition includes the results of all four of our operating segments (radio broadcasting, Reach Media, digital and cable television). Business activities unrelated to these four segments are included in an “all other” category which the Company refers to as “All other - corporate/eliminations.” Adjusted EBITDA and EBITDA do not purport to represent operating income or cash flow from operating activities, as those terms are defined under GAAP, and should not be considered as alternatives to those measurements as an indicator of our performance.
3For the three months ended June 30, 2024 and 2023, Urban One had 48,483,639 and 47,629,163 shares of common stock outstanding on a weighted average basis (basic), respectively. For the six months ended June 30, 2024 and 2023, Urban One had 48,434,513 and 47,514,722 shares of common stock outstanding on a weighted average basis (basic), respectively.
4For the three months ended June 30, 2024 and 2023, Urban One had 48,483,639 and 50,616,435 shares of common stock outstanding on a weighted average basis (fully diluted for outstanding stock awards), respectively. For the six months ended June 30, 2024 and 2023, Urban One had 48,434,513 and 50,373,714 shares of common stock outstanding on a weighted average basis (fully diluted for outstanding stock awards), respectively.