R
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2009
|
|
OR
|
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
|
For the transition period from to
|
Delaware
|
52-1166660
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification No.)
|
Class
|
Outstanding at March 26, 2010
|
Class A Common Stock, $.001 par value
|
2,980,641
|
Class B Common Stock, $.001 par value
|
2,861,843
|
Class C Common Stock, $.001 par value
|
3,121,048
|
Class D Common Stock, $.001 par value
|
45,531,353
|
Page
|
||||
PART I
|
||||
Item 1.
|
Business
|
1
|
||
Item 1A.
|
Risk Factors
|
11
|
||
Item 1B.
|
Unresolved Staff Comments
|
16
|
||
Item 2.
|
Properties
|
16
|
||
Item 3.
|
Legal Proceedings
|
16
|
||
Item 4.
|
Submission of Matters to a Vote of Security Holders
|
17
|
||
PART II
|
||||
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
18
|
||
Item 6.
|
Selected Financial Data
|
21
|
||
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
22
|
||
Item 7A.
|
Quantitative and Qualitative Disclosure About Market Risk
|
41
|
||
Item 8.
|
Financial Statements and Supplementary Data
|
41
|
||
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
41
|
||
Item 9A.
|
Controls and Procedures
|
41
|
||
Item 9B.
|
Other Information
|
41
|
||
PART III
|
||||
Item 10.
|
Directors and Executive Officers of the Registrant
|
42
|
||
Item 11.
|
Executive Compensation
|
42
|
||
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
42
|
||
Item 13.
|
Certain Relationships and Related Transactions
|
42
|
||
Item 14.
|
Principal Accounting Fees and Services
|
42
|
||
PART IV
|
||||
Item 15.
|
Exhibits and Financial Statement Schedules
|
42
|
||
SIGNATURES
|
44
|
•
|
we obtained total radio industry revenue levels from the Radio Advertising Bureau (the “RAB”);
|
|
•
|
we obtained audience share and ranking information from Arbitron Inc. (“Arbitron”); and
|
|
•
|
we derived historical market statistics and market revenue share percentages from data published by Miller, Kaplan, Arase & Co., LLP (“Miller Kaplan”), a public accounting firm that specializes in serving the broadcasting industry and BIA Financial Network, Inc. (“BIA”), a media and telecommunications advisory services firm.
|
•
|
the effects the global financial and economic downturn, credit and equity market volatility and continued fluctuations in the U.S. economy may continue to have on our business and financial condition and the business and financial condition of our advertisers;
|
•
|
continued fluctuations in the economy could negatively impact our ability to meet our cash needs and our ability to maintain compliance with our debt covenants;
|
•
|
fluctuations in the demand for advertising across our various media given the current economic environment;
|
•
|
our relationship with a significant customer has changed and we no longer have a guaranteed level of revenue from that customer;
|
•
|
risks associated with the implementation and execution of our business diversification strategy;
|
•
|
increased competition in our markets and in the radio broadcasting and media industries;
|
•
|
changes in media audience ratings and measurement technologies and methodologies;
|
•
|
regulation by the FCC relative to maintaining our broadcasting licenses, enacting media ownership rules and enforcing of indecency rules;
|
•
|
changes in our key personnel and on-air talent;
|
•
|
increases in the costs of our programming, including on-air talent and content acquisitions costs;
|
•
|
financial losses that may be incurred due to impairment charges against our broadcasting licenses, goodwill and other intangible assets, particularly in light of the current economic environment;
|
•
|
increased competition from new media and technologies;
|
•
|
the impact of our acquisitions, dispositions and similar transactions;
|
•
|
our high degree of leverage and potential inability to refinance our debt given current market conditions; and
|
•
|
other factors mentioned in our filings with the Securities and Exchange Commission including the factors discussed in detail in Item 1A, “Risk Factors,” contained in this report.
|
Radio One
|
Market Data
|
|||||||||||||||||||||||||||
Entire
Audience
Four Book
Average
(Ending
Fall 2009)
Audience
Share(a)
|
||||||||||||||||||||||||||||
Ranking by Size
of African-
American
Population
Persons 12+(c)
|
||||||||||||||||||||||||||||
Estimated Fall 2009 Metro
|
||||||||||||||||||||||||||||
Estimated 2008
Annual Radio
Revenue(b)
|
Population Persons 12+(c)
|
|||||||||||||||||||||||||||
Number of Stations
|
African-
American%
|
|||||||||||||||||||||||||||
Market
|
FM
|
AM
|
Total
|
|||||||||||||||||||||||||
($ millions)
|
(millions)
|
|||||||||||||||||||||||||||
Atlanta (1)
|
4
|
-
|
12.4
|
398.5
|
3
|
4.4
|
31.1
|
%
|
||||||||||||||||||||
Washington, DC (1)
|
3
|
2
|
11.5
|
365.1
|
4
|
4.3
|
26.5
|
%
|
||||||||||||||||||||
Philadelphia (1)
|
3
|
-
|
9.0
|
301.4
|
5
|
4.4
|
20.2
|
%
|
||||||||||||||||||||
Detroit (1)
|
2
|
1
|
6.2
|
225.3
|
6
|
3.8
|
21.9
|
%
|
||||||||||||||||||||
Houston (1)
|
3
|
-
|
15.8
|
383.8
|
8
|
4.8
|
16.9
|
%
|
||||||||||||||||||||
Dallas (1)
|
2
|
-
|
6.1
|
416.3
|
9
|
5.2
|
14.3
|
%
|
||||||||||||||||||||
Baltimore(2)
|
2
|
2
|
16.6
|
147.6
|
11
|
2.3
|
28.5
|
%
|
||||||||||||||||||||
St. Louis(2)
|
2
|
-
|
8.7
|
139.7
|
14
|
2.3
|
18.2
|
%
|
||||||||||||||||||||
Charlotte(3)
|
2
|
-
|
5.4
|
114.5
|
15
|
2.0
|
20.9
|
%
|
||||||||||||||||||||
Cleveland(4)
|
2
|
2
|
14.1
|
108.4
|
18
|
1.8
|
19.1
|
%
|
||||||||||||||||||||
Richmond(3)
|
4
|
1
|
21.8
|
60.9
|
20
|
.9
|
29.5
|
%
|
||||||||||||||||||||
Raleigh-Durham(3)
|
4
|
-
|
18.2
|
84.8
|
19
|
1.3
|
21.6
|
%
|
||||||||||||||||||||
Boston (5)
|
-
|
1
|
-
|
310.5
|
21
|
4.0
|
6.6
|
%
|
||||||||||||||||||||
Cincinnati(4)
|
2
|
1
|
9.7
|
123.1
|
28
|
1.8
|
12.3
|
%
|
||||||||||||||||||||
Columbus(3)
|
3
|
-
|
14.2
|
102.9
|
29
|
1.5
|
14.4
|
%
|
||||||||||||||||||||
Indianapolis(3)(6)
|
3
|
1
|
18.4
|
93.6
|
31
|
1.4
|
14.8
|
%
|
||||||||||||||||||||
Total
|
41
|
11
|
(1)
(2)
(3)
(4)
(5)
(6)
|
The four book average and rank is measured using the Portable People MeterTM (“PPMTM”) methodology.
The four book average is measured using a two book diary and a two book (six months) PPMTM average. The four book rank is based on the two book PPMTM average.
The four book average and rank is measured using the four book diary average.
The four book average is measured using a three book diary and a one book (three months) PPMTM average. The four book rank is based on the three book diary average.
We do not subscribe to Arbitron for our Boston market.
WDNI-CD (formerly WDNI-LP), the low power television station that we acquired in Indianapolis in June 2000, is not included in this table.
|
(a)
|
Audience share data are for the 12+ demographic and derived from the Arbitron Survey four book averages ending with the Fall 2009 Arbitron Survey.
|
(b)
|
2008 estimated annual radio revenues are from BIA Financials Investing in Radio Market Report, 2008 Yearbook. The BIA Financials Investing in Radio Market Report, 2009 Yearbook which would include the 2009 estimated annual radio revenues was not available at the date this Form 10-K/A was filed.
|
(c)
|
Population estimates are from the Arbitron Radio Market Report, Fall 2009.
|
Rank
|
Market
|
African-American Population (Persons 12+)
|
African-Americans as a Percentage of the Overall Population
(Persons 12+)
|
||||||||
(In thousands)
|
|||||||||||
1 |
New York, NY
|
2,701
|
17.2
|
%
|
|||||||
2 |
Chicago, IL
|
1,380
|
17.6
|
||||||||
3 |
Atlanta, GA
|
1,372
|
31.1
|
||||||||
4 |
Washington, DC
|
1,135
|
26.5
|
||||||||
5 |
Philadelphia, PA
|
879
|
20.2
|
||||||||
6 |
Detroit, MI
|
840
|
21.9
|
||||||||
7 |
Los Angeles, CA
|
816
|
7.4
|
||||||||
8 |
Houston-Galveston, TX
|
816
|
16.9
|
||||||||
9 |
Dallas-Ft. Worth, TX
|
733
|
14.3
|
||||||||
10 |
Miami-Ft. Lauderdale-Hollywood, FL
|
708
|
19.8
|
||||||||
11 |
Baltimore, MD
|
645
|
28.5
|
||||||||
12 |
Memphis, TN
|
468
|
43.8
|
||||||||
13 |
San Francisco, CA
|
437
|
7.1
|
||||||||
14 |
St. Louis, MO
|
421
|
18.2
|
||||||||
15 |
Charlotte-Gastonia-Rock Hill, NC
|
420
|
20.9
|
||||||||
16 |
Norfolk-Virginia Beach-Newport News, VA
|
420
|
31.6
|
||||||||
17 |
New Orleans, LA
|
347
|
34.7
|
||||||||
18 |
Cleveland, OH
|
336
|
19.1
|
||||||||
19 |
Raleigh-Durham, NC
|
287
|
21.6
|
||||||||
20 |
Richmond, VA
|
278
|
29.5
|
||||||||
21 |
Boston, MA
|
264
|
6.6
|
||||||||
22 |
Tampa-St. Petersburg-Clearwater, FL
|
258
|
10.8
|
||||||||
23 |
Birmingham, AL
|
252
|
28.3
|
||||||||
24 |
Greensboro-Winston-Salem-High Point, NC
|
247
|
20.7
|
||||||||
25 |
Jacksonville, FL
|
244
|
21.4
|
||||||||
26 |
Orlando, FL
|
239
|
15.7
|
||||||||
27 |
Nassau-Suffolk (Long Island), NY
|
224
|
9.2
|
||||||||
28 |
Cincinnati, OH
|
220
|
12.3
|
||||||||
29 |
Columbus, OH
|
210
|
14.4
|
||||||||
30 |
Milwaukee-Racine, WI
|
208
|
14.3
|
||||||||
31 |
Indianapolis, IN
|
206
|
14.8
|
||||||||
32 |
Kansas City, KS
|
200
|
12.4
|
||||||||
33 |
Nashville, TN
|
198
|
15.8
|
||||||||
34 |
Baton Rouge, LA
|
190
|
33.5
|
||||||||
35 |
Seattle-Tacoma, WA
|
185
|
5.5
|
||||||||
36 |
Middlesex-Somerset-Union, NJ
|
185
|
13.3
|
||||||||
37 |
Jackson, MS
|
182
|
46.1
|
||||||||
38 |
Minneapolis-St. Paul, MN
|
181
|
6.7
|
||||||||
39 |
Columbia, SC
|
171
|
32.4
|
||||||||
40 |
Riverside-San Bernardino, CA
|
169
|
9.2
|
||||||||
41 |
West Palm Beach-Boca Raton, FL
|
165
|
14.8
|
||||||||
42 |
Pittsburgh, PA
|
165
|
8.3
|
||||||||
43 |
Las Vegas, NV
|
158
|
10.3
|
||||||||
44 |
Phoenix, AZ
|
153
|
4.6
|
||||||||
45 |
Charleston, SC
|
152
|
27.4
|
||||||||
46 |
Greenville-Spartanburg, SC
|
148
|
16.9
|
||||||||
47 |
Augusta, GA
|
148
|
34.2
|
||||||||
48 |
Sacramento, CA
|
140
|
7.6
|
||||||||
49 |
Louisville, KY
|
135
|
14.1
|
||||||||
50 |
San Diego, CA
|
131
|
5.1
|
•
|
market research, targeted programming and marketing;
|
•
|
ownership and syndication of programming content;
|
•
|
radio station clustering, programming segmentation and sales bundling;
|
•
|
Strategic and coordinated sales, marketing and special event efforts;
|
•
|
strong management and performance-based incentives; and
|
•
|
significant community involvement.
|
Market Rank
|
Four Book Average
|
||||||||||||||||||||||||||||||
2009
|
2009
|
Audience Share
|
Audience Rank
|
Audience Share
|
Audience Rank
|
||||||||||||||||||||||||||
Metro
|
Radio
|
Year
|
Target Age
|
in 12+
|
in 12+-
|
in Target
|
in Target
|
||||||||||||||||||||||||
Market
|
Population
|
Revenue
|
Acquired
|
Format
|
Demographic
|
Demographic
|
Demographic
|
Demographic
|
Demographic
|
||||||||||||||||||||||
Atlanta(1)(2)
|
7
|
6
|
|||||||||||||||||||||||||||||
WPZE-FM(a)
|
2004
|
Contemporary Inspirational
|
25-54
|
4.3
|
7
|
3.8
|
8
|
||||||||||||||||||||||||
WHTA-FM
|
2002
|
Urban Contemporary
|
18-34
|
3.7
|
11
|
6.9
|
3
|
||||||||||||||||||||||||
WAMJ-FM(b)
|
1999
|
Urban AC
|
25-54
|
4.3
|
6
|
5.4
|
4
|
||||||||||||||||||||||||
WUMJ-FM(c)
|
1999
|
Urban AC
|
25-54
|
*
|
*
|
*
|
*
|
||||||||||||||||||||||||
Washington, DC(1)(2)
|
9
|
7
|
|||||||||||||||||||||||||||||
WKYS-FM
|
1995
|
Urban Contemporary
|
18-34
|
3.6
|
13
|
7.9
|
3
|
||||||||||||||||||||||||
WMMJ-FM
|
1987
|
Urban AC
|
25-54
|
4.7
|
6
|
4.2
|
9
|
||||||||||||||||||||||||
WPRS-FM
|
2008
|
Contemporary Inspirational
|
25-54
|
3.2
|
15
|
3.5
|
13
|
||||||||||||||||||||||||
WYCB-AM
|
1998
|
Gospel
|
25-54
|
0.2
|
38
|
(t)
|
0.2
|
38
|
(t)
|
||||||||||||||||||||||
WOL-AM
|
1980
|
News/Talk
|
35-64
|
0.3
|
32
|
(t)
|
0.3
|
32
|
(t)
|
||||||||||||||||||||||
Philadelphia(3)
|
8
|
10
|
|||||||||||||||||||||||||||||
WPPZ-FM
|
1997
|
Contemporary Inspirational
|
25-54
|
3.3
|
12
|
(t)
|
3.5
|
12
|
(t)
|
||||||||||||||||||||||
WPHI-FM
|
2000
|
Urban Contemporary
|
18-34
|
2.6
|
19
|
5.8
|
7
|
||||||||||||||||||||||||
WRNB-FM
|
2004
|
Urban AC
|
25-54
|
3.1
|
15
|
(t)
|
3.0
|
17
|
|||||||||||||||||||||||
Detroit(1)(2)
|
11
|
13
|
|||||||||||||||||||||||||||||
WHTD-FM
|
1998
|
Urban Contemporary
|
18-34
|
2.4
|
18
|
(t)
|
4.4
|
8
|
|||||||||||||||||||||||
WDMK-FM
|
1998
|
Urban AC
|
25-54
|
3.2
|
17
|
3.6
|
14
|
||||||||||||||||||||||||
WCHB-AM
|
1998
|
News/Talk
|
35-64
|
0.6
|
30
|
(t)
|
0.3
|
31
|
(t)
|
||||||||||||||||||||||
Houston(3)
|
6
|
8
|
|||||||||||||||||||||||||||||
KMJQ-FM
|
2000
|
Urban AC
|
25-54
|
6.8
|
1
|
7.6
|
1
|
||||||||||||||||||||||||
KBXX-FM
|
2000
|
Urban Contemporary
|
18-34
|
6.5
|
2
|
10
|
1
|
||||||||||||||||||||||||
KROI-FM
|
2004
|
Contemporary Inspirational
|
25-54
|
2.5
|
17
|
2.7
|
1
|
8(t)
|
|||||||||||||||||||||||
Dallas(1)(2)
|
5
|
4
|
|||||||||||||||||||||||||||||
KBFB-FM
|
2000
|
Urban Contemporary
|
18-34
|
3.6
|
8
|
(t)
|
6.1
|
2
|
|||||||||||||||||||||||
KSOC-FM
|
2001
|
Urban AC
|
25-54
|
2.5
|
17
|
3.1
|
13
|
||||||||||||||||||||||||
Baltimore
|
22
|
20
|
|||||||||||||||||||||||||||||
WERQ-FM
|
1993
|
Urban Contemporary
|
18-34
|
7.7
|
1
|
15.5
|
1
|
||||||||||||||||||||||||
WWIN-FM
|
1992
|
Urban AC
|
25-54
|
8.3
|
2
|
(t)
|
8.2
|
2
|
|||||||||||||||||||||||
WOLB-AM
|
1993
|
News/Talk
|
35-64
|
0.2
|
43
|
(t)
|
0.2
|
46
|
(t)
|
||||||||||||||||||||||
WWIN-AM
|
1992
|
Gospel
|
35-64
|
0.4
|
34
|
(t)
|
0.5
|
33
|
(t)
|
||||||||||||||||||||||
St. Louis
|
20
|
21
|
|||||||||||||||||||||||||||||
WFUN-FM
|
1999
|
Urban AC
|
25-54
|
4.4
|
8
|
4.7
|
12
|
||||||||||||||||||||||||
WHHL-FM
|
2006
|
Urban Contemporary
|
18-34
|
4.3
|
12
|
7.8
|
4
|
||||||||||||||||||||||||
Cleveland
|
29
|
27
|
|||||||||||||||||||||||||||||
WENZ-FM
|
1999
|
Urban Contemporary
|
18-34
|
6.0
|
5
|
13.2
|
1
|
||||||||||||||||||||||||
WERE-AM
|
2000
|
News/Talk
|
35-64
|
0.3
|
29
|
(t)
|
0.4
|
26
|
(t)
|
||||||||||||||||||||||
WZAK-FM
|
2000
|
Urban AC
|
25-54
|
7.0
|
2
|
7.4
|
1
|
||||||||||||||||||||||||
WJMO-AM
|
1999
|
Contemporary Inspirational
|
25-54
|
0.8
|
23
|
(t)
|
0.9
|
22
|
(t)
|
||||||||||||||||||||||
Charlotte
|
25
|
30
|
|||||||||||||||||||||||||||||
WQNC-FM
|
2000
|
Urban AC
|
25-54
|
2.1
|
18
|
2.4
|
17
|
||||||||||||||||||||||||
WPZS-FM
|
2004
|
Contemporary Inspirational
|
25-54
|
3.3
|
12
|
3.4
|
11
|
(t)
|
|||||||||||||||||||||||
Richmond
|
55
|
45
|
|||||||||||||||||||||||||||||
WCDX-FM
|
2001
|
Urban Contemporary
|
18-34
|
6.0
|
6
|
13.0
|
1
|
(t)
|
|||||||||||||||||||||||
WPZZ-FM
|
1999
|
Contemporary Inspirational
|
25-54
|
5.5
|
7
|
5.0
|
7
|
||||||||||||||||||||||||
WKJS-FM
|
2001
|
Urban AC
|
25-54
|
10
|
1
|
11.7
|
1
|
||||||||||||||||||||||||
WKJM-FM
|
2001
|
Urban AC
|
25-54
|
**
|
**
|
**
|
**
|
||||||||||||||||||||||||
WTPS-AM
|
2001
|
News/Talk
|
35-64
|
0.3
|
22
|
(t)
|
0.3
|
24
|
(t)
|
||||||||||||||||||||||
Raleigh-Durham
|
42
|
37
|
|||||||||||||||||||||||||||||
WQOK-FM
|
2000
|
Urban Contemporary
|
18-34
|
6.5
|
3
|
(t)
|
11.8
|
1
|
|||||||||||||||||||||||
WFXK-FM
|
2000
|
Urban AC
|
25-54
|
***
|
***
|
***
|
***
|
||||||||||||||||||||||||
WFXC-FM
|
2000
|
Urban AC
|
25-54
|
6.5
|
3
|
(t)
|
7.4
|
1
|
|||||||||||||||||||||||
WNNL-FM
|
2000
|
Contemporary Inspirational
|
25-54
|
5.2
|
8
|
5.1
|
8
|
||||||||||||||||||||||||
Columbus
|
36
|
31
|
|||||||||||||||||||||||||||||
WCKX-FM
|
2001
|
Urban Contemporary
|
18-34
|
7.0
|
3
|
13.6
|
1
|
||||||||||||||||||||||||
WXMG-FM
|
2001
|
R&B/Oldies
|
25-54
|
5.8
|
5
|
6.2
|
4
|
||||||||||||||||||||||||
WJYD-FM
|
2001
|
Contemporary Inspirational
|
25-54
|
1.4
|
21
|
(t)
|
1.2
|
21
|
|||||||||||||||||||||||
Cincinnati
|
28
|
24
|
|||||||||||||||||||||||||||||
WIZF-FM
|
2001
|
Urban Contemporary
|
18-34
|
4.4
|
9
|
8.9
|
2
|
||||||||||||||||||||||||
WMOJ-FM
|
2006
|
Urban AC
|
25-54
|
4.7
|
6
|
(t)
|
4.5
|
7
|
|||||||||||||||||||||||
WDBZ-AM
|
2007
|
News/Talk
|
35-64
|
0.6
|
25
|
(t)
|
0.7
|
23
|
(t)
|
||||||||||||||||||||||
Indianapolis(4)
|
39
|
32
|
|||||||||||||||||||||||||||||
WHHH-FM
|
2000
|
Rhythmic CHR
|
18-34
|
6.6
|
3
|
13.3
|
1
|
||||||||||||||||||||||||
WTLC-FM
|
2000
|
Urban AC
|
25-54
|
6.3
|
4
|
6.6
|
3
|
||||||||||||||||||||||||
WNOU-FM
|
2000
|
Pop/CHR
|
18-34
|
3.5
|
11
|
(t)
|
7.0
|
3
|
(t)
|
||||||||||||||||||||||
WTLC-AM
|
2001
|
Contemporary Inspirational
|
25-54
|
2.0
|
16
|
2.1
|
15
|
AC -
|
refers to Adult Contemporary
|
CHR -
|
refers to Contemporary Hit Radio
|
R&B -
|
refers to Rhythm and Blues
|
Pop -
|
refers to Popular Music
|
*
|
Simulcast with WAMJ-FM
|
**
|
Simulcast with WKJS-FM
|
***
|
Simulcast with WFXC-FM
|
(a)
|
WPZE-FM effective February 20, 2009 (formerly WAMJ-FM).
|
(b)
|
WAMJ-FM effective February 27, 2009 (formerly WJZZ-FM).
|
(c)
|
WUMJ-FM effective February 20, 2009 (formerly WPZE-FM).
|
(1)
|
Due to a methodology measurement change, the four book average is measured using the diary method in the first three quarters of the year and the PPMTM methodology for the fourth quarter.
|
(2)
|
Due to a methodology measurement change to PPMTM, the rank is based upon a three book diary average ranking.
|
(3)
|
The four book average is measured using the PPMTM methodology.
|
(4)
|
WDNI-CD (formerly WDNI-LP), the low power television station that we acquired in Indianapolis in June 2000, is not included in this table.
|
•
|
a radio station’s audience share within the demographic groups targeted by the advertisers;
|
•
|
the number of radio stations in the market competing for the same demographic groups; and
|
•
|
the supply and demand for radio advertising time.
|
•
|
satellite delivered digital audio radio service, which has resulted in the introduction of several new satellite radio services with sound quality equivalent to that of compact discs;
|
•
|
audio programming by cable television systems and direct broadcast satellite systems; and
|
•
|
digital audio and video content available for listening and/or viewing on the internet and/or available for downloading to portable devices.
|
•
|
assigns frequency bands for radio broadcasting;
|
•
|
determines the particular frequencies, locations, operating power, interference standards and other technical parameters of radio broadcast stations;
|
•
|
issues, renews, revokes and modifies radio broadcast station licenses;
|
•
|
imposes annual regulatory fees and application processing fees to recover its administrative costs;
|
•
|
establishes technical requirements for certain transmitting equipment to restrict harmful emissions;
|
•
|
adopts and implements regulations and policies that affect the ownership, operation, program content and employment and business practices of radio broadcast stations; and
|
•
|
has the power to impose penalties, including monetary forfeitures, for violations of its rules and the Communications Act.
|
•
|
changes to the license authorization and renewal process;
|
•
|
proposals to improve record keeping, including enhanced disclosure of stations’ efforts to serve the public interest;
|
•
|
proposals to impose spectrum use or other fees on FCC licensees;
|
•
|
changes to rules relating to political broadcasting including proposals to grant free air time to candidates, and other changes regarding political and non-political program content, funding, political advertising rates, and sponsorship disclosures;
|
•
|
proposals to restrict or prohibit the advertising of beer, wine and other alcoholic beverages;
|
•
|
proposals regarding the regulation of the broadcast of indecent or violent content;
|
•
|
proposals to increase the actions stations must take to demonstrate service to their local communities;
|
•
|
technical and frequency allocation matters, including increased protection of low power FM stations from interference by full-service stations;
|
•
|
changes in broadcast multiple ownership, foreign ownership, cross-ownership and ownership attribution policies;
|
•
|
changes to allow satellite radio operators to insert local content into their programming service;
|
•
|
service and technical rules for digital radio, including possible additional public interest requirements for terrestrial digital audio broadcasters;
|
•
|
legislation that would provide for the payment of royalties to artists and musicians whose music is played on terrestrial radio stations;
|
|
•
|
changes to allow telephone companies to deliver audio and video programming to homes in their service areas; and
|
•
|
proposals to alter provisions of the tax laws affecting broadcast operations and acquisitions.
|
•
|
the radio station has served the public interest, convenience and necessity;
|
•
|
there have been no serious violations by the licensee of the Communications Act or FCC rules and regulations; and
|
•
|
there have been no other violations by the licensee of the Communications Act or FCC rules and regulations which, taken together, indicate a pattern of abuse.
|
Market
|
Station Call Letters
|
Year of
Acquisition
|
FCC Class
|
ERP (FM)
Power (AM)
in Kilowatts
|
Antenna
Height (AM)
HAAT (FM)
in Meters
|
Operating Frequency
|
Expiration Date
of FCC License
|
||||||||||||
Atlanta
|
WUMJ-FM(1)
|
1999
|
C3
|
7.9
|
175.0
|
97.5 MHz
|
4/1/2012
|
||||||||||||
WAMJ-FM(2)
|
1999
|
C3
|
21.5
|
110.0
|
107.5 MHz
|
4/1/2012
|
|||||||||||||
WHTA-FM
|
2002
|
C2
|
27.0
|
176.0
|
107.9 MHz
|
4/1/2012
|
|||||||||||||
WPZE-FM(3)
|
2004
|
A
|
3.0
|
143.0
|
102.5 MHz
|
4/1/2012
|
|||||||||||||
Washington, DC
|
WOL-AM
|
1980
|
C
|
.37
|
103.0
|
1450 kHz
|
10/1/2011
|
||||||||||||
WMMJ-FM
|
1987
|
A
|
2.9
|
146.0
|
102.3 MHz
|
10/1/2011
|
|||||||||||||
WKYS-FM
|
1995
|
B
|
24.5
|
215.0
|
93.9 MHz
|
10/1/2011
|
|||||||||||||
WPRS-FM
|
2008
|
B
|
20.0
|
244.0
|
104.1 MHz
|
10/1/2011
|
|||||||||||||
WYCB-AM
|
1998
|
C
|
1.0
|
103.0
|
1340 kHz
|
10/1/2011
|
|||||||||||||
Philadelphia
|
WPPZ-FM(4)
|
1997
|
A
|
0.27
|
338.0
|
103.9 MHz
|
8/1/2014
|
||||||||||||
WPHI-FM
|
2000
|
B
|
17.0
|
263.0
|
100.3 MHz
|
8/1/2014
|
|||||||||||||
WRNB-FM
|
2004
|
A
|
0.78
|
276.0
|
107.9 MHz
|
6/1/2014
|
|||||||||||||
Detroit
|
WDMK-FM
|
1998
|
B
|
20.0
|
221.0
|
105.9 MHz
|
10/1/2012
|
||||||||||||
WCHB-AM
|
1998
|
B
|
50.0
|
49.3
|
1200 kHz
|
10/1/2012
|
|||||||||||||
WHTD-FM
|
1998
|
B
|
50.0
|
152.0
|
102.7 MHz
|
10/1/2012
|
|||||||||||||
Houston
|
KMJQ-FM
|
2000
|
C
|
100.0
|
524.0
|
102.1 MHz
|
8/1/2013
|
||||||||||||
KBXX-FM
|
2000
|
C
|
100.0
|
585.0
|
97.9 MHz
|
8/1/2013
|
|||||||||||||
KROI-FM
|
2004
|
C1
|
24.0
|
295.0
|
92.1 MHz
|
8/1/2013
|
|||||||||||||
Dallas
|
KBFB-FM
|
2000
|
C
|
100.0
|
491.0
|
97.9 MHz
|
8/1/2013
|
||||||||||||
KSOC-FM
|
2001
|
C
|
100.0
|
591.0
|
94.5 MHz
|
8/1/2013
|
|||||||||||||
Baltimore
|
WWIN-AM
|
1992
|
C
|
0.5
|
86.9
|
1400 kHz
|
10/1/2011
|
||||||||||||
WWIN-FM
|
1992
|
A
|
3.0
|
91.0
|
95.9 MHz
|
10/1/2011
|
|||||||||||||
WOLB-AM
|
1993
|
D
|
0.25
|
85.3
|
1010 kHz
|
10/1/2011
|
|||||||||||||
WERQ-FM
|
1993
|
B
|
37.0
|
174.0
|
92.3 MHz
|
10/1/2011
|
|||||||||||||
St. Louis
|
WFUN-FM
|
1999
|
C3
|
24.5
|
102.0
|
95.5 MHz
|
12/1/2012
|
||||||||||||
WHHL-FM
|
2006
|
C2
|
50.0
|
140.0
|
104.1 MHz
|
2/1/2013
|
|||||||||||||
Cleveland
|
WJMO-AM
|
1999
|
B
|
5.0
|
128.1
|
1300 kHz
|
10/1/2012
|
||||||||||||
WENZ-FM
|
1999
|
B
|
16.0
|
272.0
|
107.9 MHz
|
10/1/2012
|
|||||||||||||
WZAK-FM
|
2000
|
B
|
27.5
|
189.0
|
93.1 MHz
|
10/1/2012
|
|||||||||||||
WERE-AM
|
2000
|
C
|
1.0
|
106.7
|
1490 kHz
|
10/1/2012
|
|||||||||||||
Charlotte
|
WQNC-FM
|
2000
|
A
|
6.0
|
100.0
|
92.7 MHz
|
12/1/2011
|
||||||||||||
WPZS-FM
|
2004
|
A
|
6.0
|
100.0
|
100.9 MHz
|
12/1/2011
|
|||||||||||||
Richmond
|
WPZZ-FM
|
1999
|
C1
|
100.0
|
299.0
|
104.7 MHz
|
10/1/2011
|
||||||||||||
WCDX-FM
|
2001
|
B1
|
4.5
|
235.0
|
92.1 MHz
|
10/1/2011
|
|||||||||||||
WKJM-FM
|
2001
|
A
|
6.0
|
100.0
|
99.3 MHz
|
10/1/2011
|
|||||||||||||
WKJS-FM
|
2001
|
A
|
2.3
|
162.0
|
105.7 MHz
|
10/1/2011
|
|||||||||||||
WTPS-AM
|
2001
|
C
|
1.0
|
121.9
|
1240 kHz
|
10/1/2011
|
|||||||||||||
Raleigh-Durham
|
WQOK-FM
|
2000
|
C2
|
50.0
|
146.0
|
97.5 MHz
|
12/1/2011
|
||||||||||||
WFXK-FM
|
2000
|
C1
|
100.0
|
299.0
|
104.3 MHz
|
12/1/2011
|
|||||||||||||
WFXC-FM
|
2000
|
C3
|
8.0
|
146.0
|
107.1 MHz
|
12/1/2011
|
|||||||||||||
WNNL-FM
|
2000
|
C3
|
7.9
|
176.0
|
103.9 MHz
|
12/1/2011
|
|||||||||||||
Boston
|
WILD-AM
|
2001
|
D
|
4.8
|
59.6
|
1090 kHz
|
4/1/2014
|
||||||||||||
Columbus
|
WCKX-FM
|
2001
|
A
|
1.9
|
126.0
|
107.5 MHz
|
10/1/2012
|
||||||||||||
WXMG-FM
|
2001
|
A
|
2.6
|
154.0
|
98.9 MHz
|
10/1/2012
|
|||||||||||||
WJYD-FM
|
2001
|
A
|
6.0
|
100.0
|
106.3 MHz
|
10/1/2012
|
|||||||||||||
Cincinnati
|
WIZF-FM
|
2001
|
A
|
2.5
|
155.0
|
101.1 MHz
|
8/1/2012
|
||||||||||||
WDBZ-AM
|
2007
|
C
|
1.0
|
60.7
|
1230 kHz
|
10/1/2012
|
|||||||||||||
WMOJ-FM
|
2006
|
A
|
3.1
|
141.0
|
100.3 MHz
|
10/1/2012
|
|||||||||||||
Indianapolis(A)
|
WHHH-FM
|
2000
|
A
|
3.3
|
87.0
|
96.3 MHz
|
8/1/2012
|
||||||||||||
WTLC-FM
|
2000
|
A
|
6.0
|
99.0
|
106.7 MHz
|
8/1/2012
|
|||||||||||||
WNOU-FM
|
2000
|
A
|
6.0
|
100.0
|
100.9 MHz
|
8/1/2012
|
|||||||||||||
WTLC-AM
|
2001
|
B
|
5.0
|
140.0
|
1310 kHz
|
8/1/2012
|
(1)
|
WUMJ-FM effective February 20, 2009 (formerly WPZE-FM).
|
(2)
|
WAMJ-FM effective February 27, 2009 (formerly WJZZ-FM).
|
(3)
|
WPZE-FM effective February 20, 2009 (formerly WAMJ-FM).
|
(4)
|
WPPZ-FM operates with facilities equivalent to 3kW at 100 meters.
|
(A)
|
WDNI-CD (formerly WDNI-LP), the low power television station that we acquired in Indianapolis in June 2000, is not included in this table.
|
•
|
radio broadcast stations above certain numerical limits serving the same local market;
|
•
|
radio broadcast stations combined with television broadcast stations above certain numerical limits serving the same local market (radio/television cross ownership); and
|
•
|
a radio broadcast station and an English-language daily newspaper serving the same local market (newspaper/broadcast cross-ownership), although in late 2007 the FCC adopted a revised rule that would allow a degree of same-market newspaper/broadcast cross-ownership based on certain presumptions, criteria and limitations.
|
•
|
in a radio market with 45 or more commercial radio stations, a party may own, operate or control up to eight commercial radio stations, not more than five of which are in the same service (AM or FM);
|
•
|
in a radio market with 30 to 44 commercial radio stations, a party may own, operate or control up to seven commercial radio stations, not more than four of which are in the same service (AM or FM);
|
•
|
in a radio market with 15 to 29 commercial radio stations, a party may own, operate or control up to six commercial radio stations, not more than four of which are in the same service (AM or FM); and
|
•
|
in a radio market with 14 or fewer commercial radio stations, a party may own, operate or control up to five commercial radio stations, not more than three of which are in the same service (AM or FM), except that a party may not own, operate, or control more than 50% of the radio stations in such market.
|
•
|
enforcement of a more narrow market definition based upon Arbitron markets could have an adverse effect on our ability to accumulate stations in a given area or to sell a group of stations in a local market to a single entity;
|
•
|
restricting the assignment and transfer of control of radio combinations that exceed the new ownership limits as a result of the revised local market definitions could adversely affect our ability to buy or sell a group of stations in a local market from or to a single entity; and
|
•
|
in general terms, future changes in the way the FCC defines radio markets or in the numerical station caps could limit our ability to acquire new stations in certain markets, our ability to operate stations pursuant to certain agreements, and our ability to improve the coverage contours of our existing stations.
|
•
|
reduction in the number of suitable acquisition targets due to increased competition for acquisitions;
|
•
|
we may lose key employees of acquired companies or stations;
|
•
|
difficulty in integrating operations and systems and managing a diverse media business;
|
•
|
inability to find buyers for media properties we target for sale at attractive prices due to decreasing market prices for radio stations or the inability to obtain credit in the current economic environment;
|
•
|
failure or delays in completing acquisitions or divestitures due to difficulties in obtaining required regulatory approval, including possible difficulties by the seller or buyer in obtaining antitrust approval for acquisitions in markets where we already own multiple stations or establishing compliance with broadcast ownership rules;
|
•
|
failure of some acquisitions to prove profitable or generate sufficient cash flow; and
|
•
|
inability to finance acquisitions on acceptable terms, through incurring debt or issuing stock.
|
•
|
satellite delivered digital audio radio service, which has resulted in the introduction of several new satellite radio services with sound quality equivalent to that of compact discs;
|
•
|
audio programming by cable television systems, direct broadcast satellite systems, internet content providers and other digital audio broadcast formats; and
|
•
|
digital audio and video content available for listening and/or viewing on the internet and/or available for downloading to portable devices (including audio via Wi-Fi, mobile phones, smart phones, netbooks and similar portable devices, WiMAX, the Internet and MP3 players).
|
•
|
significantly increase our online traffic and revenue;
|
•
|
attract and retain a base of frequent visitors to our web sites;
|
•
|
expand the content, products and tools we offer on our web sites;
|
•
|
respond to competitive developments while maintaining a distinct identity across each of our online brands;
|
•
|
attract and retain talent for critical positions;
|
•
|
maintain and form relationships with strategic partners to attract more consumers;
|
•
|
continue to develop and upgrade our technologies; and
|
•
|
bring new product features to market in a timely manner.
|
•
|
conditions and trends in the general United States economy and radio broadcasting and advertising industries;
|
|
•
|
actual or anticipated variations in our quarterly operating results, including audience share ratings and financial results;
|
|
•
|
changes in financial estimates or other commentary by securities analysts or market commentators;
|
|
•
|
technological innovations;
|
|
•
|
competitive developments;
|
|
•
|
adoption of new accounting standards affecting companies in general or affecting companies in the radio broadcasting industry in particular; and
|
|
•
|
general market conditions and other factors.
|
•
|
obtain additional financing for working capital, capital expenditures, acquisitions, debt payments or other corporate purposes;
|
•
|
have sufficient funds available for operations, future business opportunities or other purposes, after paying debt service;
|
•
|
compete with competitors that have less debt; and
|
•
|
react to changing market conditions, changes in our industry and economic downturns.
|
(a)
|
maintaining an interest coverage ratio of no less than:
|
§
|
1.90 to 1.00 from January 1, 2006 to September 13, 2007;
|
§
|
1.60 to 1.00 from September 14, 2007 to June 30, 2008;
|
§
|
1.75 to 1.00 from July 1, 2008 to December 31, 2009;
|
§
|
2.00 to 1.00 from January 1, 2010 to December 31, 2010; and
|
§
|
2.25 to 1.00 from January 1, 2011 and thereafter.
|
(b)
|
maintaining a total leverage ratio of no greater than:
|
§
|
7.00 to 1.00 beginning April 1, 2006 to September 13, 2007;
|
§
|
7.75 to 1.00 beginning September 14, 2007 to March 31, 2008;
|
§
|
7.50 to 1.00 beginning April 1, 2008 to September 30, 2008;
|
§
|
7.25 to 1.00 beginning October 1, 2008 to June 30, 2010;
|
§
|
6.50 to 1.00 beginning July 1, 2010 to September 30, 2011; and
|
§
|
6.00 to 1.00 beginning October 1, 2011 and thereafter.
|
§
|
5.00 to 1.00 beginning June 13, 2005 to September 30, 2006;
|
§
|
4.50 to 1.00 beginning October 1, 2006 to September 30, 2007; and
|
§
|
4.00 to 1.00 beginning October 1, 2007 and thereafter; and
|
§
|
liens;
|
§
|
sale of assets;
|
§
|
payment of dividends; and
|
§
|
mergers.
|
Number of Votes
|
||||||
Class A
|
Class B
|
|||||
Proposal 1
|
||||||
Jones
|
For
|
1,847,991
|
||||
Withhold Authority
|
533,234
|
|||||
McNeill
|
For
|
1,852,709
|
||||
Withhold Authority
|
528,516
|
|||||
Proposal 2
|
||||||
Hughes
|
For
|
1,787,807
|
28,618,430
|
|||
Withhold Authority
|
593,418
|
|||||
Liggins
|
For
|
1,803,992
|
28,618,430
|
|||
Withhold Authority
|
577,233
|
|||||
Armstrong
|
For
|
1,848,941
|
28,618,430
|
|||
Withhold Authority
|
532,284
|
|||||
Blaylock
|
For
|
2,048,322
|
28,618,430
|
|||
Withhold Authority
|
332,903
|
|||||
Mitchell
|
For
|
2,044,723
|
28,618,430
|
|||
Withhold Authority
|
336,502
|
|||||
Proposal 3
|
For
|
1,934,387
|
28,618,430
|
|||
Against
|
444,063
|
|||||
Abstain
|
2,774
|
|||||
Broker Non-Votes
|
0
|
|||||
Proposal 4
|
For
|
220,143
|
28,618,430
|
|||
Against
|
447,364
|
|||||
Abstain
|
7,243
|
|||||
Broker Non-Votes
|
1,706,474
|
|||||
Proposal 5
|
For
|
2,082,994
|
28,618,430
|
|||
Against
|
111,481
|
|||||
Abstain
|
186,749
|
|||||
Broker Non-Votes
|
0
|
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
High
|
Low
|
|||||||
2009
|
||||||||
First Quarter
|
$
|
0.73
|
$
|
0.32
|
||||
Second Quarter
|
$
|
1.11
|
$
|
0.56
|
||||
Third Quarter
|
$
|
1.10
|
$
|
0.50
|
||||
Fourth Quarter
|
$
|
3.80
|
$
|
1.10
|
||||
2008
|
||||||||
First Quarter
|
$
|
2.35
|
$
|
1.05
|
||||
Second Quarter
|
$
|
1.66
|
$
|
0.82
|
||||
Third Quarter
|
$
|
1.89
|
$
|
1.01
|
||||
Fourth Quarter
|
$
|
1.42
|
$
|
0.35
|
High
|
Low
|
|||||||
2009
|
||||||||
First Quarter
|
$
|
0.48
|
$
|
0.19
|
||||
Second Quarter
|
$
|
0.52
|
$
|
0.22
|
||||
Third Quarter
|
$
|
0.98
|
$
|
0.26
|
||||
Fourth Quarter
|
$
|
3.33
|
$
|
1.08
|
||||
2008
|
||||||||
First Quarter
|
$
|
2.36
|
$
|
1.09
|
||||
Second Quarter
|
$
|
1.62
|
$
|
0.82
|
||||
Third Quarter
|
$
|
1.31
|
$
|
0.51
|
||||
Fourth Quarter
|
$
|
0.85
|
$
|
0.07
|
ITEM 6. SELECTED FINANCIAL DATA
|
For the Years Ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
(As Adjusted and Restated – See Notes 1 and 2) | ||||||||||||||||||||
(In thousands, except share data)
|
||||||||||||||||||||
Statements of Operations(1):
|
||||||||||||||||||||
Net revenue
|
$ | 272,092 | $ | 313,443 | $ | 316,398 | $ | 321,625 | $ | 308,098 | ||||||||||
Programming and technical expenses including stock-based compensation
|
75,635 | 79,304 | 70,463 | 68,818 | 57,810 | |||||||||||||||
Selling, general and administrative expenses including stock-based compensation
|
91,016 | 103,108 | 100,620 | 98,016 | 92,898 | |||||||||||||||
Corporate selling, general and administrative expenses including stock-based compensation
|
24,732 | 36,356 | 28,396 | 28,239 | 25,070 | |||||||||||||||
Depreciation and amortization
|
21,011 | 19,022 | 14,680 | 13,890 | 14,044 | |||||||||||||||
Impairment of long-lived assets
|
65,937 | 423,220 | 211,051 | — | — | |||||||||||||||
Operating (loss) income
|
(6,239 | ) | (347,567 | ) | (108,812 | ) | 112,662 | 118,276 | ||||||||||||
Interest expense(2) | 38,404 | 59,689 | 72,770 | 72,932 | 63,010 | |||||||||||||||
Gain on retirement of debt | 1,221 | 74,017 | — | — | — |
Equity in income (loss) of affiliated company
|
3,653 | (3,652 | ) | (15,836 | ) | (2,341 | ) | (1,846 | ) | |||||||||||
Other income, net
|
40 | 175 | 952 | 1,110 | 1,331 | |||||||||||||||
(Loss) income before provision for (benefit from) income taxes, noncontrolling interests in income of subsidiaries and discontinued operations
|
( 39,729 | ) | (336,716 | ) | (196,466 | ) | 38,499 | 54,751 | ||||||||||||
Provision for (benefit from) income taxes
|
7,014 | (45,183 | ) | 54,083 | 18,260 | 18,816 | ||||||||||||||
(Loss) income from continuing operations
|
( 46,743 | ) | (291,533 | ) | (250,549 | ) | 20,239 | 35,935 | ||||||||||||
(Loss) income from discontinued operations, net of tax
|
(1,815 | ) | (7,414 | ) | (137,041 | ) | (23,965 | ) | 14,568 | |||||||||||
Net (loss) income
|
( 48,558 | ) | (298,947 | ) | (387,590 | ) | (3,726 | ) | 50,503 | |||||||||||
Noncontrolling interests in income of subsidiaries
|
4,329 | 3,997 | 3,910 | 3,004 | 1,868 | |||||||||||||||
Preferred stock dividend
|
— | — | — | — | 2,761 | |||||||||||||||
Net (loss) income applicable to common stockholders(3)
|
$ | ( 52,887 | ) | $ | (302,944 | ) | $ | (391,500 | ) | $ | (6,730 | ) | $ | 45,874 | ||||||
Net (loss) income per common share — basic and diluted:
|
||||||||||||||||||||
(Loss) income from continuing operations
|
$ | (0.86 | ) | $ | (3.14 | ) | $ | (2.58 | ) | $ | 0.17 | $ | 0.30 | |||||||
(Loss) income from discontinued operations, net of tax
|
(0.03 | ) | (0.08 | ) | (1.39 | ) | (0.24 | ) | 0.14 | |||||||||||
Net (loss) income applicable to common stockholders per share
|
$ | (0.89 | ) | $ | (3.22 | ) | $ | (3.97 | ) | $ | (.07 | ) | $ | 0.44 | ||||||
Balance Sheet Data:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 19,963 | $ | 22,289 | $ | 24,247 | $ | 32,406 | $ | 19,081 | ||||||||||
Intangible assets, net
|
871,221 | 944,858 | 1,310,168 | 1,521,950 | 1,485,576 | |||||||||||||||
Total assets
|
1,035,542 | 1,125,477 | 1,648,354 | 2,195,210 | 2,201,380 | |||||||||||||||
Total debt (including current portion)
|
653,534 | 675,362 | 815,504 | 937,527 | 952,520 | |||||||||||||||
Total liabilities
|
787,489 | 810,002 | 1,015,747 | 1,176,963 | 1,178,834 | |||||||||||||||
Total stockholders’ equity
|
195,828 | 272,052 | 573,870 | 963,887 | 968,934 |
(1)
|
Year-to-year comparisons are significantly affected by Radio One’s acquisitions and dispositions during the periods covered. Certain reclassifications associated with accounting for discontinued operations have been made to prior year balances to conform to the current year presentation. These reclassifications had no effect on any other previously reported net income or loss or any other statement of operations, balance sheet or cash flow amounts.
|
(2)
|
Interest expense includes non-cash interest, such as the accretion of principal, local marketing agreement (“LMA”) fees, the amortization of discounts on debt and the amortization of deferred financing costs.
|
(3)
|
(Loss) income before (loss) income from discontinued operations is the reported amount, less dividends paid on Radio One’s preferred securities.
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
(In thousands)
|
||||||||||||||||||||
Statement of Cash Flows:
|
||||||||||||||||||||
Cash flows from (used in):
|
||||||||||||||||||||
Operating activities
|
$ | 45,443 | $ | 13,832 | $ | 44,014 | $ | 77,460 | $ | 101,145 | ||||||||||
Investing activities
|
(4,871 | ) | 66,031 | 78,468 | (46,227 | ) | (28,301 | ) | ||||||||||||
Financing activities
|
(42,898 | ) | (81,821 | ) | (130,641 | ) | (17,908 | ) | (64,154 | ) | ||||||||||
Other Data:
|
||||||||||||||||||||
Cash interest expense(1)
|
$ | 36,568 | $ | 68,611 | $ | 70,798 | $ | 70,876 | $ | 53,753 | ||||||||||
Capital expenditures
|
4,528 | 12,597 | 10,203 | 13,601 | 13,816 |
(1)
|
Cash interest expense is calculated as interest expense less non-cash interest, including the accretion of principal, LMA fees, the amortization of discounts on debt and the amortization of deferred financing costs for the indicated period.
|
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
For the Years Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(As Adjusted – See Note 1 of our Consolidated Financial Statements)
|
||||||||||||
(In thousands, except margin data)
|
||||||||||||
Net revenue
|
$
|
272,092
|
$
|
313,443
|
$
|
316,398
|
||||||
Station operating income
|
105,850
|
131,731
|
147,238
|
|||||||||
Station operating income margin
|
38.9
|
%
|
42.0
|
%
|
46.5
|
%
|
||||||
Net loss
|
(52,887
|
)
|
(302,944
|
)
|
(391,500
|
)
|
For the Years Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(As Adjusted – See Note 1 of our Consolidated Financial Statements)
|
||||||||||||
(In thousands)
|
||||||||||||
Net loss as reported
|
$
|
(52,887
|
)
|
$
|
(302,944
|
)
|
$
|
(391,500
|
)
|
|||
Add back non-station operating income items included in net loss:
|
||||||||||||
Interest income
|
(144
|
)
|
(491
|
)
|
(1,242
|
)
|
||||||
Interest expense
|
38,404
|
59,689
|
72,770
|
|||||||||
Provision for (benefit from) income taxes
|
7,014
|
(45,183
|
)
|
54,083
|
||||||||
Corporate selling, general and administrative, excluding stock-based compensation
|
23,492
|
35,279
|
27,328
|
|||||||||
Stock-based compensation
|
1,649
|
1,777
|
2,991
|
|||||||||
Equity in (income) loss of affiliated company
|
(3,653
|
)
|
3,652
|
15,836
|
||||||||
Gain on retirement of debt
|
( 1,221
|
)
|
(74,017
|
)
|
-
|
|||||||
Other expense, net
|
104
|
316
|
290
|
|||||||||
Depreciation and amortization
|
21,011
|
19,022
|
14,680
|
|||||||||
Noncontrolling interests in income of subsidiaries
|
4,329
|
3,997
|
3,910
|
|||||||||
Impairment of long-lived assets
|
65,937
|
423,220
|
211,051
|
|||||||||
Loss from discontinued operations, net of tax
|
1,815
|
7,414
|
137,041
|
|||||||||
Station operating income
|
$
|
105,850
|
$
|
131,731
|
$
|
147,238
|
For the Years Ended December 31,
|
Increase/(Decrease)
|
|||||||||||||||
2009
|
2008
|
|||||||||||||||
(As Adjusted –See Note 1 Below)
|
||||||||||||||||
Statements of Operations:
|
||||||||||||||||
Net revenue
|
$
|
272,092
|
$
|
313,443
|
$
|
(41,351
|
)
|
(13.2
|
)%
|
|||||||
Operating expenses:
|
||||||||||||||||
Programming and technical, excluding stock-based compensation
|
75,547
|
79,117
|
(3,570
|
)
|
(4.5
|
)
|
||||||||||
Selling, general and administrative, excluding stock-based compensation
|
90,695
|
102,595
|
(11,900
|
)
|
(11.6
|
)
|
||||||||||
Corporate selling, general and administrative, excluding stock-based compensation
|
23,492
|
35,279
|
(11,787
|
)
|
(33.4
|
)
|
||||||||||
Stock-based compensation
|
1,649
|
1,777
|
(128
|
)
|
(7.2
|
)
|
||||||||||
Depreciation and amortization
|
21,011
|
19,022
|
1,989
|
10.5
|
||||||||||||
Impairment of long-lived assets
|
65,937
|
423,220
|
(357,283
|
)
|
(84.4
|
)
|
||||||||||
Total operating expenses
|
278,331
|
661,010
|
(382,679
|
)
|
(57.9
|
)
|
||||||||||
Operating loss
|
(6,239
|
)
|
(347,567
|
)
|
(341,328
|
)
|
(98.2
|
)
|
||||||||
Interest income
|
144
|
491
|
(347
|
)
|
(70.7
|
)
|
||||||||||
Interest expense
|
38,404
|
59,689
|
(21,285
|
)
|
(35.7
|
)
|
||||||||||
Gain on retirement of debt
|
1,221
|
74,017
|
(72,796
|
)
|
(98.4
|
)
|
||||||||||
Equity in income (loss) of affiliated company
|
3,653
|
(3,652
|
)
|
7,305
|
200.0
|
|||||||||||
Other expense, net
|
104
|
316
|
(212
|
)
|
(67.1
|
)
|
||||||||||
Loss before provision for (benefit from) income taxes, noncontrolling interests in income of subsidiaries and loss from discontinued operations, net of tax
|
(39,729
|
)
|
(336,716
|
)
|
(296,987
|
)
|
(88.2
|
)
|
||||||||
P Provision for (benefit from) income taxes
|
7,014
|
(45,183
|
)
|
52,197
|
115.5
|
|||||||||||
Net loss from continuing operations
|
(46,743
|
)
|
(291,533
|
)
|
(244,790
|
)
|
(84.0
|
)
|
||||||||
Loss from discontinued operations, net of tax
|
(1,815
|
)
|
(7,414
|
)
|
(5,599
|
)
|
(75.5
|
)
|
||||||||
Consolidated net loss
|
(48,558
|
)
|
(298,947
|
)
|
(250,389
|
)
|
(83.8
|
)
|
||||||||
Noncontrolling interests in income of subsidiaries
|
4,329
|
3,997
|
332
|
8.3
|
||||||||||||
Consolidated net loss attributable to common stockholders
|
$
|
(52,887
|
)
|
$
|
(302,944
|
)
|
$
|
(250,057
|
)
|
(82.5
|
)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2009
|
2008
|
|||
$272,092
|
$313,443
|
$(41,351)
|
(13.2)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2009
|
2008
|
|||
$75,547
|
$79,117
|
$(3,570)
|
(4.5)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2009
|
2008
|
|||
$90,695
|
$102,595
|
$(11,900)
|
(11.6)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2009
|
2008
|
|||
$23,492
|
$35,279
|
$(11,787)
|
(33.4)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2009
|
2008
|
|||
$21,011
|
$19,022
|
$1,989
|
10.5%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2009
|
2008
|
|||
$65,937
|
$423,220
|
$(357,283)
|
(84.4)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2009
|
2008
|
|||
$144
|
$491
|
$(347)
|
(70.7)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2009
|
2008
|
|||
$38,404
|
$59,689
|
$(21,285)
|
(35.7)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2009
|
2008
|
|||
$1,221
|
$74,017
|
$(72,796)
|
(98.4)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2009
|
2008
|
|||
$3,653
|
$(3,652)
|
$7,305
|
200.0%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2009
|
2008
|
|||
$7,014
|
$(45,183)
|
$52,197
|
115.5%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2009
|
2008
|
|||
$(1,815)
|
$(7,414)
|
$(5,599)
|
(75.5)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2009
|
2008
|
|||
$4,329
|
$3,997
|
$332
|
8.3%
|
For the Years Ended December 31,
|
Increase/(Decrease)
|
|||||||||||||||
2008
|
2007
|
|||||||||||||||
(As Adjusted –See Note 1 Below)
|
||||||||||||||||
Statements of Operations:
|
||||||||||||||||
Net revenue
|
$
|
313,443
|
$
|
316,398
|
$
|
(2,955
|
)
|
(0.9
|
)%
|
|||||||
Operating expenses:
|
||||||||||||||||
Programming and technical, excluding stock-based compensation
|
79,117
|
69,984
|
9,133
|
13.1
|
||||||||||||
Selling, general and administrative, excluding stock-based compensation
|
102,595
|
99,176
|
3,419
|
3.4
|
||||||||||||
Corporate selling, general and administrative, excluding stock-based compensation
|
35,279
|
27,328
|
7,951
|
29.1
|
||||||||||||
Stock-based compensation
|
1,777
|
2,991
|
(1,214
|
)
|
(40.6
|
)
|
||||||||||
Depreciation and amortization
|
19,022
|
14,680
|
4,342
|
29.6
|
||||||||||||
Impairment of long-lived assets
|
423,220
|
211,051
|
212,169
|
100.5
|
||||||||||||
Total operating expenses
|
661,010
|
425,210
|
235,800
|
55.5
|
||||||||||||
Operating loss
|
(347,567
|
)
|
(108,812
|
)
|
238,755
|
219.4
|
||||||||||
Interest income
|
491
|
1,242
|
(751
|
)
|
(60.5
|
)
|
||||||||||
Interest expense
|
59,689
|
72,770
|
(13,081
|
)
|
(18.0
|
)
|
||||||||||
Gain on retirement of debt
|
74,017
|
-
|
74,017
|
-
|
||||||||||||
Equity in loss of affiliated company
|
(3,652
|
)
|
(15,836
|
)
|
(12,184
|
)
|
(76.9
|
)
|
||||||||
Other expense, net
|
316
|
290
|
26
|
9.0
|
||||||||||||
Loss before (benefit from) provision for income taxes, noncontrolling interests in income of subsidiaries and loss from discontinued operations, net of tax
|
(336,716
|
)
|
(196,466
|
)
|
140,250
|
71.4
|
||||||||||
P (Benefit from) provision for income taxes
|
(45,183
|
)
|
54,083
|
(99,266
|
)
|
(183.5
|
)
|
|||||||||
Net loss from continuing operations
|
(291,533
|
)
|
(250,549
|
)
|
40,984
|
16.4
|
||||||||||
Loss from discontinued operations, net of tax
|
(7,414
|
)
|
(137,041
|
)
|
(129,627
|
)
|
(94.6
|
)
|
||||||||
Consolidated net loss
|
(298,947
|
)
|
(387,590
|
)
|
(88,643
|
)
|
(22.9
|
)
|
||||||||
Noncontrolling interests in income of subsidiaries
|
3,997
|
3,910
|
87
|
2.2
|
||||||||||||
Consolidated net loss attributable to common stockholders
|
$
|
(302,944
|
)
|
$
|
(391,500
|
)
|
$
|
(88,556
|
)
|
(22.6
|
)%
|
Note 1 - Certain reclassifications associated with accounting for discontinued operations have been made to prior year balances to conform to the current year presentation. These reclassifications had no effect on any other previously reported or consolidated net income or loss or any other statement of operations, balance sheet or cash flow amounts. Additionally, the 2007 financial data reflects the correction of an error to increase the equity in loss of affiliated company by approximately $4.4 million.
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2008
|
2007
|
|||
$313,443
|
$316,398
|
$(2,955)
|
(0.9)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2008
|
2007
|
|||
$79,117
|
$69,984
|
$9,133
|
13.1%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2008
|
2007
|
|||
$102,595
|
$99,176
|
$3,419
|
3.4%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2008
|
2007
|
|||
$35,279
|
$27,328
|
$7,951
|
29.1%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2008
|
2007
|
|||
$1,777
|
$2,991
|
$(1,214)
|
(40.6)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2008
|
2007
|
|||
$19,022
|
$14,680
|
$4,342
|
29.6%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2008
|
2007
|
|||
$423,220
|
$211,051
|
$212,169
|
100.5%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2008
|
2007
|
|||
$491
|
$1,242
|
$(751)
|
(60.5)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2008
|
2007
|
|||
$59,689
|
$72,770
|
$(13,081)
|
(18.0)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2008
|
2007
|
|||
$(3,652)
|
$(15,836)
|
$(12,184)
|
(76.9)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2008
|
2007
|
|||
$(45,183)
|
$54,083
|
$(99,266)
|
(183.5)%
|
Year Ended December 31,
|
Increase/(Decrease)
|
|||
2008
|
2007
|
|||
$(7,414)
|
$(137,041)
|
$(129,627)
|
(94.6)%
|
§
|
1.90 to 1.00 from January 1, 2006 to September 13, 2007;
|
§
|
1.60 to 1.00 from September 14, 2007 to June 30, 2008;
|
§
|
1.75 to 1.00 from July 1, 2008 to December 31, 2009;
|
§
|
2.00 to 1.00 from January 1, 2010 to December 31, 2010; and
|
§
|
2.25 to 1.00 from January 1, 2011 and thereafter;
|
§
|
7.00 to 1.00 beginning April 1, 2006 to September 13, 2007;
|
§
|
7.75 to 1.00 beginning September 14, 2007 to March 31, 2008;
|
§
|
7.50 to 1.00 beginning April 1, 2008 to September 30, 2008;
|
§
|
7.25 to 1.00 beginning October 1, 2008 to June 30, 2010;
|
§
|
6.50 to 1.00 beginning July 1, 2010 to September 30, 2011; and
|
§
|
6.00 to 1.00 beginning October 1, 2011 and thereafter;
|
§
|
5.00 to 1.00 beginning June 13, 2005 to September 30, 2006;
|
§
|
4.50 to 1.00 beginning October 1, 2006 to September 30, 2007; and
|
§
|
4.00 to 1.00 beginning October 1, 2007 and thereafter; and
|
§
|
liens;
|
§
|
sale of assets;
|
§
|
payment of dividends; and
|
§
|
mergers.
|
As of December 31, 2009
|
Covenant Limit
|
Cushion
|
||||||||||
PF LTM Covenant EBITDA (In millions)
|
$
|
90.8
|
||||||||||
PF LTM Interest Expense (In millions)
|
$
|
38.4
|
||||||||||
Senior Debt (In millions)
|
$
|
351.9
|
||||||||||
Total Debt (In millions)
|
$
|
653.9
|
||||||||||
Senior Secured Leverage
|
||||||||||||
Senior Secured Debt/Covenant EBITDA
|
3.88
|
x
|
4.00
|
x
|
0.12
|
x
|
||||||
Total Leverage
|
||||||||||||
Total Debt / Covenant EBITDA
|
7.20
|
x
|
7.25
|
x
|
0.05
|
X
|
||||||
Interest Coverage
|
||||||||||||
Covenant EBITDA / Interest Expense
|
2.37
|
x
|
1.75
|
x
|
0.62
|
X
|
||||||
PF - Pro forma
|
||||||||||||
LTM - Last twelve months
|
||||||||||||
EBITDA - Earnings before interest, taxes, depreciation and amortization
|
|
The following table summarizes the interest rates in effect with respect to our debt as of December 31, 2009:
|
Type of Debt
|
Amount Outstanding
|
Applicable Interest Rate
|
||||||
(In millions)
|
||||||||
Senior bank term and revolving debt (swap matures June 16, 2010)(1)
|
$
|
25.0
|
6.52
|
%
|
||||
Senior bank term debt (swap matures June 16, 2012)(1)
|
$
|
25.0
|
6.72
|
%
|
||||
Senior bank revolving debt (subject to variable interest rates)(2)
|
$
|
301.0
|
2.59
|
%
|
||||
Note payable (fixed rate)
|
$
|
1.0
|
7.00
|
%
|
||||
87/8% 87/8 Senior Subordinated Notes (fixed rate)
|
$
|
101.5
|
8.88
|
%
|
||||
63/8% 63/8 Senior Subordinated Notes (fixed rate)
|
$
|
200.0
|
6.38
|
%
|
(1)
|
A total of $50.0 million is subject to fixed rate swap agreements that became effective in June 2005. Under our fixed rate swap agreements, we pay a fixed rate plus a spread based on our leverage ratio, as defined in our Credit Agreement. That spread is currently set at 2.25% and is incorporated into the applicable interest rates set forth above.
|
(2)
|
Subject to rolling one-month and three-month LIBOR plus a spread currently at 2.25% and the prime rate plus a spread currently at 1.25%, incorporated into the applicable interest rate set forth above.
|
2009
|
2008
|
|||||||
(In thousands)
|
||||||||
Net cash flows from operating activities
|
$
|
45,443
|
$
|
13,832
|
||||
Net cash flows used in/ from investing activities
|
(4,871
|
)
|
66,031
|
|||||
Net cash flows used in financing activities
|
(42,898
|
)
|
(81,821
|
)
|
Stock-Based Compensation
|
Goodwill and Radio Broadcasting Licenses
|
Radio Broadcasting Licenses
|
August 31,
2008
|
October 1,
2008
|
February 28,
2009
|
August 31,
2009 (a)
|
October 1,
2009
|
|||||||||||||||
(In millions)
|
||||||||||||||||||||
Pre-tax impairment charge
|
$ | 337.9 | $ | 51.2 | $ | 49.0 | $ | – | $ | 16.1 | ||||||||||
Discount Rate
|
10.0 | % | 10.5 | % | 10.5 | % | – | 10.5 | % | |||||||||||
Year 1 Market Revenue Growth or Decline Rate or Range
|
(2.0 | )% | (8.0 | )% | (13.1)% - (17.7) | % | (22.3 | %) | 1.0 | % | ||||||||||
Long-term Market Revenue Growth Rate Range (Years 6 – 10)
|
1.5% - 2.5 | % | 1.5% - 2.5 | % | 1.5% - 2.5 | % | – | 1.0% - 2.5 | % | |||||||||||
Mature Market Share Range
|
5.8% - 27.0 | % | 1.2% - 27.0 | % | 1.2% - 27.0 | % | – | 0.8% - 28.1 | % | |||||||||||
Operating Profit Margin Range
|
34.0% - 50.7 | % | 20.0% - 50.7 | % | 17.7% - 50.7 | % | – | 18.5% - 50.7 | % |
(a)
|
Reflects changes only to the key assumptions used in the February 2009 interim testing for a certain unit of accounting.
|
Goodwill (Radio Market Reporting Units)
|
August 31,
2008
|
October 1,
2008
|
February 28,
2009
|
August 31,
2008 (a)
|
October 1,
2009 (b)
|
|||||||||||||||
(In millions)
|
||||||||||||||||||||
Pre-tax impairment charge
|
$ | – | $ | 31.1 | $ | – | $ | – | $ | 0.6 | ||||||||||
Discount Rate
|
10.0 | % | 10.5 | % | 10.5 | % | – | 10.5 | % | |||||||||||
Year 1 Market Revenue Decline or Growth Rate or Range
|
(2.0 | )% | (8.0 | )% | (13.1)% - (17.7) | % | (19.9 | %) | 1.0 | % | ||||||||||
Long-term Market Revenue Growth Rate Range (Years 6 – 10)
|
1.5% - 2.5 | % | 1.5% - 2.5 | % | 1.5% - 2.5 | % | – | 1.5% - 2.5 | % | |||||||||||
Mature Market Share Range
|
5.2% - 16.5 | % | 1.1% - 23.0 | % | 2.8% - 22.0 | % | – | 7.0% - 16.5 | % | |||||||||||
Operating Profit Margin Range
|
31.0% - 58.5 | % | 18.0% - 60.0 | % | 15.0% - 61.5 | % | – | 30.0% - 57.5 | % |
(a)
(b)
|
Reflects changes only to the key assumptions used in the February 2009 interim testing for a certain unit of accounting.
Reflects some of the key assumptions for testing only those radio markets with remaining goodwill for October 2009, compared to all markets tested in October 2008 and February 2009.
|
Reach Media Goodwill (Within Radio Segment)
|
October 1,
2008
|
August 31,
2009
|
October 1,
2009
|
|||||||||
(In millions)
|
||||||||||||
Pre-tax impairment charges
|
$ | – | $ | – | $ | – | ||||||
Discount Rate
|
14.5 | % | 14.0 | % | 14.0 | % | ||||||
Year 1 Revenue Growth Rate
|
5.9 | % | 9.9 | % (a) | 16.5 | % (a) | ||||||
Long-term Revenue Growth Rate (Years 6 – 10)
|
2.5 | % | 2.5 | % | 2.5 | % | ||||||
Operating Profit Margin Range
|
27.2% - 31.3 | % | 28.9% - 33.5 | % | 27.2% - 35.3 | % |
(a)
|
The Year 1 revenue growth rate is driven by the September 2009 amendment of Reach Media’s sales representation agreement with Citadel, whereby the guaranteed revenue paid to Reach Media by Citadel was reduced by $2.0 million in the fourth quarter of 2009, which was the final quarter for the term of the agreement. A new agreement was executed in November 2009, whereby effective 2010, Citadel will sell advertising inventory outside the Tom Joyner Morning Show with no revenue guarantee but rather on a commission basis. In addition Reach Media will employ an internal sales force to sell in-show advertising inventory, event sponsorships and BlackAmericaWeb advertising.
|
Goodwill (CCI – Within Internet Segment)
|
August 31,
2009
|
October 1,
2009
|
||||||
(In millions)
|
||||||||
Pre-tax impairment charges
|
$ | - | $ | - | ||||
Discount Rate
|
17.0 | % | 16.5 | % | ||||
Year 1 Revenue Growth Rate
|
13.7 | % | 13.7 | % | ||||
Long-term Revenue Growth Rate (Year 10)
|
3.5 | % | 3.5 | % | ||||
Operating Profit Margin Range
|
8.8% - 42.9 | % | 10.8% - 42.2 | % |
Reporting Unit
|
Long-Term Cash Flow Growth Rate Used
|
Long-Term Cash Flow Growth/Decline Rate That Would Result in Impairment (a)
|
2
|
2.5%
|
Impairment not likely
|
16
|
2.5%
|
Impairment not likely
|
12
|
2.0%
|
1.1%
|
10
|
2.5%
|
1.1%
|
7
|
1.5%
|
0.8%
|
5
|
1.5%
|
(0.1)%
|
1
|
2.0%
|
(0.2)%
|
13
|
2.0%
|
(2.0)%
|
11
|
1.5%
|
(5.5)%
|
6
|
1.5%
|
(6.9)%
|
19
|
2.5%
|
(8.7)%
|
18
|
3.5%
|
(25.0)%
|
(a)
|
The long-term cash flow growth/decline rate that would result in additional goodwill impairment applies only to further goodwill impairment and not to any future license impairment that would result from lowering the long-term cash flow growth rates used.
|
Radio Broadcasting Licenses
|
||||||||||||||||
As of
|
||||||||||||||||
December 31, 2009
|
October 1, 2009
|
Excess
|
||||||||||||||
Unit of Accounting (a)
|
Carrying Values ("CV")
|
Fair Values
("FV")
|
FV vs. CV
|
% FV Over CV
|
||||||||||||
(In thousands)
|
||||||||||||||||
Unit of Accounting 3
|
$ | 1,289 | $ | 1,359 | $ | 70 | 5.4 | % | ||||||||
Unit of Accounting 2
|
3,086 | 71,248 | 68,162 | 2208.6 | % | |||||||||||
Unit of Accounting 4
|
9,482 | 9,513 | 31 | 0.3 | % | |||||||||||
Unit of Accounting 5
|
18,657 | 21,564 | 2,907 | 15.6 | % | |||||||||||
Unit of Accounting 14
|
20,434 | 20,989 | 555 | 2.7 | % | |||||||||||
Unit of Accounting 15
|
20,886 | 24,332 | 3,446 | 16.5 | % | |||||||||||
Unit of Accounting 9
|
34,270 | 34,595 | 325 | 0.9 | % | |||||||||||
Unit of Accounting 1
|
93,394 | 104,790 | 11,396 | 12.2 | % | |||||||||||
Unit of Accounting 16
|
52,965 | 111,237 | 58,272 | 110.0 | % | |||||||||||
Subtotal - Units of Accounting where FV > CV
|
254,463 | 399,627 | 145,164 | 57.0 | % | |||||||||||
Seven Units of Accounting where FV = CV
|
444,182 | 444,182 | - | 0.0 | % | |||||||||||
Total
|
$ | 698,645 | $ | 843,809 | $ | 145,164 | 20.8 | % |
(a)
|
The units of accounting are not disclosed on a specific market basis so as to not make publicly available sensitive information that could be competitively harmful to the Company.
|
Hypothetical Increase in the
|
||||||||
Recorded Impairment Charge
|
||||||||
For the Year Ended December 31, 2009
|
||||||||
Broadcasting Licenses
|
Goodwill
|
|||||||
(In millions)
|
||||||||
Pre-tax impairment charge recorded:
|
||||||||
Radio Market Reporting Units
|
$ | 65.0 | $ | 0.6 | ||||
Radio Syndication Reporting Unit
|
- | - | ||||||
Internet Reporting Unit
|
- | - | ||||||
Total Impairment Recorded
|
$ | 65.0 | $ | 0.6 | ||||
Hypothetical Change for Radio Market Reporting Units:
|
||||||||
A 100 basis point decrease in radio industry growth rates
|
$ | 48.8 | $ | 1.1 | ||||
A 100 basis point decrease in cash flow margin
|
$ | 12.2 | $ | 0.6 | ||||
A 100 basis point increase in the applicable discount rate
|
$ | 72.0 | $ | 5.6 | ||||
A 5% reduction in the fair value of broadcasting licenses and
|
$ | 24.6 | $ | 1.2 | ||||
reporting units
|
||||||||
A 10% reduction in the fair value of broadcasting licenses
|
$ | 50.1 | $ | 5.1 | ||||
and reporting units
|
||||||||
Hypothetical Change for Reach Media Reporting Unit:
|
||||||||
A 100 basis point decrease in revenue growth rates
|
Not applicable
|
$ | - | |||||
A 100 basis point decrease in cash flow margin
|
Not applicable
|
$ | - | |||||
A 100 basis point increase in the applicable discount rate
|
Not applicable
|
$ | - | |||||
A 5% reduction in the fair value of the reporting unit
|
Not applicable
|
$ | - | |||||
A 10% reduction in the fair value of the reporting unit
|
Not applicable
|
$ | - | |||||
Hypothetical Change for CCI -Within Internet Segment:
|
||||||||
A 100 basis point decrease in revenue growth rates
|
Not applicable
|
$ | - | |||||
A 100 basis point decrease in cash flow margin
|
Not applicable
|
$ | - | |||||
A 100 basis point increase in the applicable discount rate
|
Not applicable
|
$ | - | |||||
A 5% reduction in the fair value of the reporting unit
|
Not applicable
|
$ | - | |||||
A 10% reduction in the fair value of the reporting unit
|
Not applicable
|
$ | - |
Impairment of Intangible Assets Excluding Goodwill and Radio Broadcasting Licenses
|
Revenue Recognition
|
Equity Accounting
|
Contingencies and Litigation
|
|
Estimate of Effective Tax Rates
|
Payments Due by Period
|
||||||||||||||||||||||||||||
Contractual Obligations
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015 and Beyond
|
Total
|
|||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||
87/8% Senior Subordinated Notes(1)
|
$
|
9,009
|
$
|
110,519
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
119,528
|
||||||||||||||
63/8% Senior Subordinated Notes(1)
|
12,750
|
12,750
|
12,750
|
206,375
|
—
|
—
|
244,625
|
|||||||||||||||||||||
Credit facilities(2)
|
30,138
|
335,095
|
2,080
|
—
|
—
|
—
|
367,313
|
|||||||||||||||||||||
Note payable(3)
|
70
|
1,070
|
—
|
—
|
—
|
—
|
1,140
|
|||||||||||||||||||||
Other operating contracts/ agreements(4)
|
42,298
|
25,013
|
23,332
|
11,097
|
11,301
|
—
|
113,041
|
|||||||||||||||||||||
Operating lease obligations
|
8,034
|
6,414
|
4,665
|
3,750
|
2,847
|
7,320
|
33,030
|
|||||||||||||||||||||
Total
|
$
|
102,299
|
$
|
490,861
|
$
|
42,827
|
$
|
221,222
|
$
|
14,148
|
$
|
7,320
|
$
|
878,677
|
(1)
|
Includes interest obligations based on current effective interest rate on senior subordinated notes outstanding as of December 31, 2009.
|
(2)
|
Includes interest obligations based on current effective interest rate and projected interest expense on credit facilities outstanding as of December 31, 2009.
|
(3)
|
Represents a $1.0 million promissory note payable issued in November 2009 by Reach Media to Radio Networks, a subsidiary of Citadel. The note was issued in connection with Reach Media entering into a new sales representation agreement with Radio Networks. The note bears interest at 7.0% per annum, which is payable quarterly, and the entire principal amount is due on December 31, 2011.
|
(4)
|
Includes employment contracts, severance obligations, on-air talent contracts, consulting agreements, equipment rental agreements, programming related agreements, and other general operating agreements. The decline in other operating contracts and agreements in 2011 from 2010 is driven primarily by term dates for the professional services agreements and most of the employment contracts ending in 2010.
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 10.
|
DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
Exhibit
Number
|
Description
|
|
3.1
|
Amended and Restated Certificate of Incorporation of Radio One, Inc. (dated as of May 4, 2000), as filed with the State of Delaware on May 9, 2000 (incorporated by reference to Radio One’s Quarterly Report on Form 10-Q for the period ended March 31, 2000).
|
|
3.1.1
|
Certificate of Amendment (dated as of September 21, 2000) of the Amended and Restated Certificate of Incorporation of Radio One, Inc. (dated as of May 4, 2000), as filed with the State of Delaware on September 21, 2000 (incorporated by reference to Radio One’s Current Report on Form 8-K filed October 6, 2000).
|
|
3.2
|
Amended and Restated By-laws of Radio One, Inc. amended as of August 7, 2009 (incorporated by reference to Radio One’s Current Report on Form 8-K filed August 21, 2009).
|
|
4.1
|
Certificate Of Designations, Rights and Preferences of the 61/2% Convertible Preferred Securities Remarketable Term Income Deferrable Equity Securities (HIGH TIDES) of Radio One, Inc., as filed with the State of Delaware on July 13, 2000 (incorporated by reference to Radio One’s Quarterly Report on Form 10-Q for the period ended June 30, 2000).
|
|
4.2
|
Indenture dated May 18, 2001 among Radio One, Inc., the Guarantors listed therein, and United States Trust Company of New York (incorporated by reference to Radio One’s Registration Statement on Form S-4, filed July 17, 2001 (File No. 333-65278)).
|
|
4.3
|
First Supplemental Indenture, dated August 10, 2001, among Radio One, Inc., the Guaranteeing Subsidiaries and other Guarantors listed therein, and The Bank of New York, as Trustee, (incorporated by reference to Radio One’s Registration Statement on Form S-4, filed October 4, 2001 (File No. 333-65278)).
|
|
4.4
|
Second Supplemental Indenture dated as of December 31, 2001, among Radio One, Inc., the Guaranteeing Subsidiaries and other Guarantors listed therein, and The Bank of New York, as Trustee, (incorporated by reference to Radio One’s registration statement on Form S-3, filed January 29, 2002 (File No. 333-81622)).
|
|
4.5
|
Third Supplemental Indenture dated as of July 17, 2003, among Radio One, Inc., the Guaranteeing Subsidiaries and other Guarantors listed therein, and The Bank of New York, as Trustee, (incorporated by reference to Radio One’s Annual Report on Form 10-K for the period ended December 31, 2003).
|
|
4.6
|
Fourth Supplemental Indenture dated as of October 19, 2004, among Radio One, Inc., the Guaranteeing Subsidiaries and other Guarantors listed therein, and The Bank of New York, as Trustee, (incorporated by reference to Radio One’s Quarterly Report on Form 10-Q for the period ended September 30, 2004).
|
|
4.7
|
Fifth Supplemental Indenture dated as of February 8, 2005, among Radio One, Inc., the Guaranteeing Subsidiaries and other Guarantors listed therein, and The Bank of New York, as Trustee (incorporated by reference to Radio One’s Annual Report on Form 10-K for the period ended December 31, 2004).
|
|
4.8
|
Indenture dated February 10, 2005 between Radio One, Inc. and The Bank of New York, as Trustee, (incorporated by reference to Radio One’s Current Report on Form 8-K filed February 10, 2005).
|
|
4.9
|
Amended and Restated Stockholders Agreement dated as of September 28, 2004 among Catherine L. Hughes and Alfred C. Liggins, III (incorporated by reference to Radio One’s Quarterly Report on Form 10-Q for the period ended June 30, 2005).
|
|
4.10
|
Sixth Supplemental Indenture dated as of February 15, 2006 among Radio One, Inc., the Guaranteeing Subsidiary and the Existing Guarantors listed therein, and The Bank of New York, as successor trustee under the Indenture dated May 18, 2001, as amended (incorporated by reference to Radio One’s Quarterly Report on Form 10-Q for the period ended June 30, 2006).
|
|
4.11
|
First Supplemental Indenture dated as of February 15, 2006 among Radio One, Inc., Syndication One, Inc., the other Guarantors listed therein, and The Bank of New York, as trustee under the Indenture dated February 10, 2005 (incorporated by reference to Radio One’s Quarterly Report on Form 10-Q for the period ended June 30, 2006).
|
|
4.12
|
Seventh Supplemental Indenture dated as of December 22, 2006 among Radio One, Inc., the Guaranteeing Subsidiary and the Existing Guarantors listed therein, and The Bank of New York, as successor trustee under the Indenture dated May 18, 2001, as amended. (incorporated by reference to Radio One’s Annual Report on Form 10-K for the period ended December 31, 2006).
|
|
4.13
|
Second Supplemental Indenture dated as of December 22, 2006 among Radio One, Inc., Magazine One, Inc., the other Guarantors listed therein, and The Bank of New York, as trustee under the Indenture dated February 10, 2005. (incorporated by reference to Radio One’s Annual Report on Form 10-K for the period ended December 31, 2006).
|
|
10.1
|
Credit Agreement, dated June 13, 2005, by and among Radio One Inc., Wachovia Bank and the other lenders party thereto (incorporated by reference to Radio One’s Current Report on Form 8-K filed June 17, 2005 (File No. 000-25969)).
|
|
10.2
|
Guarantee and Collateral Agreement, dated June 13, 2005, made by Radio One, Inc. and its Restricted Subsidiaries in favor of Wachovia Bank (incorporated by reference to Radio One’s Current Report on Form 8-K filed June 17, 2005 (File No. 000-25969)).
|
|
10.5
|
Radio One, Inc. 2009 Stock Option and Restricted Stock Grant Plan (incorporated by reference to Radio One’s Definitive Proxy on Schedule 14A filed November 6, 2009).
|
|
10.6
|
First Amendment to Credit Agreement dated as of April 26, 2006, to Credit Agreement dated June 13, 2005, by and among Radio One, Inc., Wachovia Bank and the other lenders party thereto (incorporated by reference to Radio One’s Current Report on Form 8-K filed April 28, 2006 (File No. 000-25969)).
|
|
10.7
|
Waiver to Credit Agreement dated July 12, 2007, by and among Radio One, Inc., the several Lenders thereto, and Wachovia Bank National Association, as Administrative Agent (incorporated by reference to Radio One’s Quarterly Report on Form 10-Q for the period ended June 30, 2007).
|
|
10.8
|
Employment Agreement between Radio One, Inc. and Barry A. Mayo dated as of August 5, 2009 (incorporated by reference to Radio One’s Current Report on Form 8-K filed September 2, 2009).
|
|
10.9
|
Second Amendment to Credit Agreement and Waiver dated as of September 14, 2007, by and among Radio One, Inc., the several Lenders thereto, and Wachovia Bank National Association, as Administrative Agent (incorporated by reference to Radio One’s Current Report on Form 8-K filed September 18, 2007 (File No. 000-25969)).
|
|
10.10
|
Waiver and Consent to Credit Agreement dated May 14, 2007, by and among Radio One, Inc., the several Lenders thereto, and Wachovia Bank National Association, as Administrative Agent (incorporated by reference to Radio One’s Current Report on Form 8-K filed May 18, 2007 (File No. 000-25969)).
|
|
10.11
|
Consent to Credit Agreement dated March 30, 2007, by and among Radio One, Inc., the several Lenders thereto, and Wachovia Bank National Association, as Administrative Agent (incorporated by reference to Radio One’s Current Report on Form 8-K filed April 5, 2007 (File No. 000-25969)).
|
|
10.12
|
Employment Agreement between Radio One, Inc. and Peter D. Thompson dated March 31, 2008 (incorporated by reference to Radio One’s Current Report on Form 8-K filed April 2, 2008 (File No. 000-25969)).
|
|
10.13
|
Employment Agreement between Radio One, Inc. and Alfred C. Liggins, III dated April 16, 2008 (incorporated by reference to Radio One’s Current Report on Form 8-K filed April 18, 2008 (File No. 000-25969)).
|
|
10.14
|
Employment Agreement between Radio One, Inc. and Catherine L. Hughes dated April 16, 2008 (incorporated by reference to Radio One’s Current Report on Form 8-K filed April 18, 2008 (File No. 000-25969)).
|
|
10.16
|
Employment Agreement Amendment and Modification dated as of October 7, 2008 between Radio One, Inc. and Peter D. Thompson (incorporated by reference to Radio One’s Current Report on Form 8-K filed December 12, 2008 (File No. 000-25969)).
|
|
10.17
|
Third Supplemental Indenture to Indenture dated as of February 10, 2005, dated as of March 30, 2010 by and among Radio One, Inc., each of the subsidiaries of Radio One listed on Exhibit A attached thereto, Interactive One, Inc., Interactive One, LLC, Community Connect, LLC, Community Connect Inc., and Radio One Distribution Holdings, LLC, and The Bank of New York Mellon (formerly known as The Bank of New York), as trustee;
|
|
10.18
|
Eighth Supplemental Indenture to Indenture dated as of May 18, 2001, dated as of March 30, 2010, by and among Radio One, Inc., each of the subsidiaries of Radio One listed on Exhibit A attached thereto Interactive One, Inc., Interactive One, LLC, Community Connect, LLC, Community Connect Inc. and Radio One Distribution Holdings, LLC, and The Bank of New York Mellon, as successor to United States Trust Company of New York, as trustee; and
|
|
10.19
|
Third Amendment to Credit Agreement and Waiver to Credit Agreement by and among Radio One, Inc., Wells Fargo Bank, N.A. (formerly known as Wachovia Bank, National Association), as Administrative Agent and the Lenders, dated as of March 30, 2010. | |
21.1
|
Subsidiaries of Radio One, Inc.
|
|
23.1
|
Consent of Ernst & Young LLP.
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
By: /s/ Catherine L. Hughes
|
Name: Catherine L. Hughes
|
Title: Chairperson, Director and Secretary
|
By: /s/ Alfred C. Liggins, III
|
Name: Alfred C. Liggins, III
|
Title: Chief Executive Officer, President and Director
|
By: /s/ Terry L. Jones
|
Name: Terry L. Jones
|
Title: Director
|
By: /s/ Brian W. McNeill
|
Name: Brian W. McNeill
|
Title: Director
|
By: /s/ B. Doyle Mitchell, Jr.
|
Name: B. Doyle Mitchell, Jr.
|
Title: Director
|
By: /s/ D. Geoffrey Armstrong
|
Name: D. Geoffrey Armstrong
|
Title: Director
|
By: /s/ Ronald E. Blaylock
|
Name: Ronald E. Blaylock
|
Title: Director
|
As of December 31,
|
|||||||
2009
|
2008
|
||||||
(As Restated – See Notes 1 and 2)
|
|||||||
(In thousands, except share data)
|
|||||||
ASSETS
|
|||||||
CURRENT ASSETS:
|
|||||||
Cash and cash equivalents
|
$
|
19,963
|
$
|
22,289
|
|||
Trade accounts receivable, net of allowance for doubtful accounts of $2,651 and $3,520, respectively
|
47,019
|
49,408
|
|||||
Prepaid expenses and other current assets
|
4,950
|
5,304
|
|||||
Deferred tax assets
|
—
|
108
|
|||||
Current assets from discontinued operations
|
424
|
1,088
|
|||||
Total current assets
|
72,356
|
78,197
|
|||||
PROPERTY AND EQUIPMENT, net
|
40,585
|
48,546
|
|||||
GOODWILL
|
137,517
|
137,095
|
|||||
RADIO BROADCASTING LICENSES
|
698,645
|
763,657
|
|||||
OTHER INTANGIBLE ASSETS, net
|
35,059
|
44,106
|
|||||
INVESTMENT IN AFFILIATED COMPANY
|
48,452
|
47,852
|
|||||
OTHER ASSETS
|
2,854
|
5,797
|
|||||
NON-CURRENT ASSETS FROM DISCONTINUED OPERATIONS
|
74
|
227
|
|||||
Total assets
|
$
|
1,035,542
|
$
|
1,125,477
|
|||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT LIABILITIES:
|
|||||||
Accounts payable
|
$
|
4,160
|
$
|
3,323
|
|||
Accrued interest
|
9,499
|
10,082
|
|||||
Accrued compensation and related benefits
|
10,249
|
10,397
|
|||||
Income taxes payable
|
1,533
|
30
|
|||||
Other current liabilities
|
7,236
|
10,373
|
|||||
Current portion of long-term debt
|
652,534
|
43,807
|
|||||
Current liabilities from discontinued operations
|
2,949
|
3,191
|
|||||
Total current liabilities
|
688,160
|
81,203
|
|||||
LONG-TERM DEBT, net of current portion
|
1,000
|
631,555
|
|||||
OTHER LONG-TERM LIABILITIES
|
10,185
|
11,008
|
|||||
DEFERRED TAX LIABILITIES
|
88,144
|
86,236
|
|||||
Total liabilities
|
787,489
|
810,002
|
|||||
REDEEMABLE NONCONTROLLING INTERESTS
|
52,225
|
43,423
|
|||||
STOCKHOLDERS’ EQUITY:
|
|||||||
Convertible preferred stock, $.001 par value; 1,000,000 shares authorized; no shares outstanding at December 31, 2009 and 2008, respectively
|
—
|
—
|
|||||
Common stock — Class A, $.001 par value, 30,000,000 shares authorized; 2,981,841 and 3,016,730 shares issued and outstanding at December 31, 2009 and 2008, respectively
|
3
|
3
|
|||||
Common stock — Class B, $.001 par value, 150,000,000 shares authorized; 2,861,843 shares issued and outstanding at December 31, 2009 and 2008, respectively
|
3
|
3
|
|||||
Common stock — Class C, $.001 par value, 150,000,000 shares authorized; 3,121,048 shares issued and outstanding at December 31, 2009 and 2008, respectively
|
3
|
3
|
|||||
Common stock — Class D, $.001 par value, 150,000,000 shares authorized; 42,280,153 and 69,971,551 shares issued and outstanding as of December 31, 2009 and 2008, respectively
|
42
|
70
|
|||||
Accumulated other comprehensive loss
|
(2,086
|
)
|
(2,981
|
)
|
|||
Additional paid-in capital
|
968,275
|
992,479
|
|||||
Accumulated deficit
|
(770,412
|
)
|
(717,525
|
)
|
|||
Total stockholders’ equity
|
195,828
|
272,052
|
|||||
Total liabilities, redeemable noncontrolling interests and stockholders’ equity
|
$
|
1,035,542
|
$
|
1,125,477
|
For the Years Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(In thousands, except share data)
|
||||||||||||
NET REVENUE
|
$
|
272,092
|
$
|
313,443
|
$
|
316,398
|
||||||
OPERATING EXPENSES:
|
||||||||||||
Programming and technical, including stock-based compensation of $88, $187 and $479, respectively
|
75,635
|
79,304
|
70,463
|
|||||||||
Selling, general and administrative, including stock-based compensation of $321, $513 and $1,444, respectively
|
91,016
|
103,108
|
100,620
|
|||||||||
Corporate selling, general and administrative, including stock-based compensation of $1,240, $1,077 and $1,068 respectively
|
24,732
|
36,356
|
28,396
|
|||||||||
Depreciation and amortization
|
21,011
|
19,022
|
14,680
|
|||||||||
Impairment of long-lived assets
|
65,937
|
423,220
|
211,051
|
|||||||||
Total operating expenses
|
278,331
|
661,010
|
425,210
|
|||||||||
Operating loss
|
(6,239
|
)
|
(347,567
|
)
|
(108,812
|
)
|
||||||
INTEREST INCOME
|
144
|
491
|
1,242
|
|||||||||
INTEREST EXPENSE
|
38,404
|
59,689
|
72,770
|
|||||||||
GAIN ON RETIREMENT OF DEBT
|
1,221
|
74,017
|
—
|
|||||||||
EQUITY IN INCOME (LOSS) OF AFFILIATED COMPANY
|
3,653
|
(3,652
|
)
|
(15,836
|
)
|
|||||||
OTHER EXPENSE, net
|
104
|
316
|
290
|
|||||||||
Loss before provision for (benefit from) income taxes, noncontrolling interests in income of subsidiaries and loss from discontinued operations, net of tax
|
(39,729
|
)
|
(336,716
|
)
|
(196,466
|
)
|
||||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES
|
7,014
|
(45,183
|
)
|
54,083
|
||||||||
Net loss from continuing operations
|
(46,743
|
)
|
(291,533
|
)
|
(250,549
|
)
|
||||||
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(1,815
|
)
|
(7,414
|
)
|
(137,041
|
)
|
||||||
CONSOLIDATED NET LOSS
|
(48,558
|
)
|
(298,947
|
)
|
(387,590
|
)
|
||||||
NONCONTROLLING INTERESTS IN INCOME OF SUBSIDIARIES
|
4,329
|
3,997
|
3,910
|
|||||||||
CONSOLIDATED NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(52,887
|
)
|
$
|
(302,944
|
)
|
$
|
(391,500
|
)
|
|||
BASIC AND DILUTED NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS:
|
||||||||||||
Continuing operations
|
$
|
(0.86
|
)
|
$
|
(3.14
|
)
|
$
|
(2.58
|
)
|
|||
Discontinued operations, net of tax
|
(0.03
|
)
|
(0.08
|
)
|
(1.39
|
)
|
||||||
Net loss attributable to common stockholders
|
$
|
(0.89
|
)
|
$
|
(3.22
|
)
|
$
|
(3.97
|
)
|
|||
WEIGHTED AVERAGE SHARES OUTSTANDING:
|
||||||||||||
Basic
|
59,465,252
|
94,118,699
|
98,710,633
|
|||||||||
Diluted
|
59,465,252
|
94,118,699
|
98,710,633
|
Radio One, Inc. Stockholders | |||||||||||||||||||||||||||||||||
Accumulated
|
|||||||||||||||||||||||||||||||||
Convertible
|
Common
|
Common
|
Common
|
Common
|
Other
|
Stock
|
Additional
|
Total | |||||||||||||||||||||||||
Preferred
|
Stock
|
Stock
|
Stock
|
Stock
|
Comprehensive
|
Comprehensive
|
Subscriptions
|
Paid-In
|
Accumulated
|
Stockholders'
|
|||||||||||||||||||||||
Stock
|
Class A
|
Class B
|
Class C
|
Class D
|
Income (Loss)
|
Income (Loss)
|
Receivable
|
Capital
|
Deficit
|
Equity
|
|||||||||||||||||||||||
(As Restated – See Note 2)
|
|
(As Restated – See Note 2)
|
|||||||||||||||||||||||||||||||
In thousands, except share data | |||||||||||||||||||||||||||||||||
BALANCE, as of December 31, 2006 (as restated)
|
$
|
-
|
$
|
6
|
$
|
3
|
$
|
3
|
$
|
87
|
$
|
967
|
$
|
(1,642
|
)
|
$
|
986,649
|
$
|
(22,186
|
)
|
$
|
963,887
|
|||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
$
|
(391,500
|
)
|
-
|
-
|
-
|
(391,500
|
)
|
(391,500
|
)
|
||||||||||||||||||
Change in unrealized net loss on derivative and hedging activities, net of taxes
|
-
|
-
|
-
|
-
|
-
|
(323
|
)
|
(323
|
)
|
-
|
-
|
-
|
(323
|
)
|
|||||||||||||||||||
Comprehensive loss
|
$
|
(391,823
|
)
|
||||||||||||||||||||||||||||||
Vesting of non-employee restricted stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(63
|
)
|
-
|
(63
|
)
|
|||||||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,307
|
-
|
3,307
|
|||||||||||||||||||||||
Interest income on stock subscriptions receivable
|
-
|
-
|
-
|
-
|
-
|
-
|
(75
|
)
|
-
|
-
|
(75
|
)
|
|||||||||||||||||||||
Cumulative impact of change in accounting for uncertainties in income taxes
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(895
|
)
|
(895
|
)
|
|||||||||||||||||||||
Conversion of 1,998,281 shares of Class A common stock to 1,998,281 shares of Class D common stock
|
-
|
(2
|
)
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||
Conversion of 5,620 shares of Class B common stock to 5,620 shares of Class D common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
Conversion of 11,410 shares of Class C common stock to 11,410 shares of Class D common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
Accretion of redeemable noncontrolling interests to estimated redemption value (as restated)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(468
|
)
|
-
|
(468
|
)
|
|||||||||||||||||||||
BALANCE, as of December 31, 2007 (as restated)
|
-
|
4
|
3
|
3
|
89
|
644
|
(1,717
|
)
|
989,425
|
(414,581
|
)
|
573,870
|
|||||||||||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
$
|
(302,944
|
)
|
-
|
-
|
-
|
(302,944
|
)
|
(302,944
|
)
|
||||||||||||||||||
Change in unrealized net loss on derivative and hedging activities, net of taxes
|
-
|
-
|
-
|
-
|
-
|
(3,625
|
)
|
(3,625
|
)
|
-
|
-
|
-
|
(3,625
|
)
|
|||||||||||||||||||
Comprehensive loss
|
$
|
(306,569
|
)
|
||||||||||||||||||||||||||||||
Repurchase of 421,661 shares of Class A common stock and 20,029,538 shares of Class D common stock
|
-
|
-
|
-
|
-
|
(20
|
)
|
-
|
-
|
(12,084
|
)
|
-
|
(12,104
|
)
|
||||||||||||||||||||
Conversion of 882,987 shares of Class A common stock to 882,987 shares of Class D common stock
|
-
|
(1
|
)
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||
Vesting of non-employee restricted stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
89
|
-
|
89
|
|||||||||||||||||||||||
Interest income on stock subscriptions receivable
|
-
|
-
|
-
|
-
|
-
|
-
|
(20
|
)
|
-
|
-
|
(20
|
)
|
|||||||||||||||||||||
Repayment of officer’s loan
|
-
|
-
|
-
|
-
|
-
|
-
|
1,737
|
-
|
-
|
1,737
|
|||||||||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,643
|
-
|
1,643
|
|||||||||||||||||||||||
Decretion of redeemable noncontrolling interests to estimated redemption value (as restated)
|
13,406
|
-
|
13,406
|
||||||||||||||||||||||||||||||
BALANCE, as of December 31, 2008 (as restated)
|
-
|
3
|
3
|
3
|
70
|
(2,981
|
)
|
-
|
992,479
|
(717,525
|
)
|
272,052
|
|||||||||||||||||||||
Comprehensive loss:
|
|||||||||||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
$
|
(52,887
|
)
|
-
|
-
|
-
|
(52,887
|
)
|
(52,887
|
)
|
||||||||||||||||||
Change in unrealized gain on derivative and hedging activities, net of taxes
|
-
|
-
|
-
|
-
|
-
|
895
|
895
|
-
|
-
|
-
|
895
|
||||||||||||||||||||||
Comprehensive loss
|
$
|
(51,992
|
)
|
||||||||||||||||||||||||||||||
Repurchase of 34,889 shares of Class A common stock and 27,691,398 shares of Class D common stock
|
-
|
-
|
-
|
-
|
(28
|
)
|
-
|
-
|
(19,670
|
)
|
-
|
(19,698
|
)
|
||||||||||||||||||||
Vesting of non-employee restricted stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
554
|
-
|
554
|
|||||||||||||||||||||||
Reach Media stock return from noncontrolling shareholder
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,388
|
)
|
-
|
(1,388
|
)
|
|||||||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,095
|
-
|
1,095
|
|||||||||||||||||||||||
Accretion of redeemable noncontrolling interests to estimated redemption value (as restated)
|
(4,795
|
)
|
-
|
(4,795
|
)
|
||||||||||||||||||||||||||||
BALANCE, as of December 31, 2009 (as restated)
|
$
|
-
|
$
|
3
|
$
|
3
|
$
|
3
|
$
|
42
|
$
|
(2,086
|
)
|
$
|
-
|
$
|
968,275
|
$
|
(770,412
|
)
|
$
|
195,828
|
For the Years Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(As Adjusted -See Note 1)
|
||||||||||||
(In thousands)
|
||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net loss attributable to common stockholders
|
$
|
(52,887
|
)
|
$
|
(302,944
|
)
|
$
|
(391,500
|
)
|
|||
Noncontrolling interests in income of subsidiaries
|
4,329
|
3,997
|
3,910
|
|||||||||
Consolidated net loss
|
(48,558
|
)
|
(298,947
|
)
|
(387,590
|
)
|
||||||
Adjustments to reconcile consolidated net loss to net cash from operating activities:
|
||||||||||||
Depreciation and amortization
|
21,011
|
19,022
|
14,680
|
|||||||||
Amortization of debt financing costs
|
2,419
|
2,591
|
2,241
|
|||||||||
Deferred income taxes
|
1,996
|
(49,687
|
)
|
(28,013
|
)
|
|||||||
Impairment of long-lived assets
|
65,937
|
423,220
|
211,051
|
|||||||||
Equity in (income) loss of affiliated company
|
(3,653
|
)
|
3,652
|
15,836
|
||||||||
Stock-based and other non-cash compensation
|
1,649
|
1,732
|
2,991
|
|||||||||
Gain on retirement of debt
|
(1,221
|
)
|
(74,017
|
)
|
—
|
|||||||
Amortization of contract inducement and termination fee
|
(1,263
|
)
|
(1,895
|
)
|
(1,809
|
)
|
||||||
Change in interest due on stock subscriptions receivable
|
—
|
(20
|
)
|
(75
|
)
|
|||||||
Effect of change in operating assets and liabilities, net of assets acquired and disposed of:
|
||||||||||||
Trade accounts receivable
|
2,389
|
(1,800
|
)
|
3,510
|
||||||||
Prepaid expenses and other current assets
|
353
|
(571
|
)
|
(1,225
|
)
|
|||||||
Income tax receivable
|
—
|
—
|
1,296
|
|||||||||
Other assets
|
4,829
|
(966
|
)
|
(358
|
)
|
|||||||
Accounts payable
|
837
|
(266
|
)
|
(4,289
|
)
|
|||||||
Accrued interest
|
(584
|
)
|
(8,921
|
)
|
(270
|
)
|
||||||
Accrued compensation and related benefits
|
(148
|
)
|
(5,439
|
)
|
(1,230
|
)
|
||||||
Income taxes payable
|
1,503
|
(4,433
|
)
|
1,997
|
||||||||
Other liabilities
|
(2,743
|
)
|
4,899
|
194
|
||||||||
Net cash flows from operating activities from discontinued operations
|
690
|
5,678
|
215,077
|
|||||||||
Net cash flows from operating activities
|
45,443
|
13,832
|
44,014
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Purchases of property and equipment
|
(4,528
|
)
|
(12,541
|
)
|
(9,815
|
)
|
||||||
Equity investments
|
—
|
—
|
(12,590
|
)
|
||||||||
Cash paid for acquisitions
|
—
|
(70,455
|
)
|
—
|
||||||||
Deposits for station equipment and purchases of other assets
|
—
|
(215
|
)
|
(5,904
|
)
|
|||||||
Proceeds from sale of assets
|
—
|
150,224
|
108,100
|
|||||||||
Purchase of intangible assets
|
(343
|
)
|
(816
|
)
|
—
|
|||||||
Net cash flows used in investing activities from discontinued operations
|
—
|
(166
|
)
|
(1,323
|
)
|
|||||||
Net cash flows (used in) from investing activities
|
(4,871
|
)
|
66,031
|
78,468
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Proceeds from credit facility
|
116,500
|
227,000
|
—
|
|||||||||
Repayment of long-term debt
|
(1,220
|
)
|
(120,787
|
)
|
(124,697
|
)
|
||||||
Payment of dividend to noncontrolling interest shareholders of Reach Media
|
—
|
(6,364
|
)
|
(2,940
|
)
|
|||||||
Repayment of credit facility
|
(136,670
|
)
|
(170,299
|
)
|
—
|
|||||||
Repayment of other debt
|
(153
|
)
|
(1,004
|
)
|
—
|
|||||||
Repayment of stock subscriptions receivable
|
—
|
1,737
|
—
|
|||||||||
Payment of bank financing costs
|
(1,658
|
) |
—
|
(3,004
|
)
|
|||||||
Repurchase of common stock
|
(19,697
|
)
|
(12,104
|
)
|
—
|
|||||||
Net cash flows used in financing activities
|
(42,898
|
)
|
(81,821
|
)
|
(130,641
|
)
|
||||||
DECREASE IN CASH AND CASH EQUIVALENTS
|
(2,326
|
)
|
(1,958
|
)
|
(8,159
|
)
|
||||||
CASH AND CASH EQUIVALENTS, beginning of year
|
22,289
|
24,247
|
32,406
|
|||||||||
CASH AND CASH EQUIVALENTS, end of year
|
$
|
19,963
|
$
|
22,289
|
$
|
24,247
|
||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||||
Cash paid for:
|
||||||||||||
Interest
|
$
|
36,568
|
$
|
68,611
|
$
|
70,798
|
||||||
Income taxes
|
$
|
3,639
|
$
|
7,907
|
$
|
6,093
|
(f)
|
Goodwill and Radio Broadcasting Licenses
|
For the Years Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(In thousands)
|
||||||||||||
Consolidated net loss
|
$
|
(48,558
|
)
|
$
|
(298,947
|
)
|
$
|
(387,590
|
)
|
|||
Other comprehensive income (loss) (net of tax of $0, $0 and $242, respectively):
|
||||||||||||
Derivative and hedging activities
|
895
|
(3,625
|
)
|
(323
|
)
|
|||||||
Comprehensive loss
|
(47,663
|
)
|
(302,572
|
)
|
(387,913
|
)
|
||||||
Comprehensive income attributable to noncontrolling interests
|
4,329
|
3,997
|
3,910
|
|||||||||
Comprehensive loss attributable to common stockholders
|
$
|
(51,992
|
)
|
$
|
(306,569
|
)
|
$
|
(391,823
|
)
|
Level 1: Inputs are unadjusted quoted prices in active markets for identical assets and liabilities that can be accessed at the measurement date.
|
Level 2: Observable inputs other than those included in Level 1, (i.e. quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.)
|
|
Level 3: Unobservable inputs reflecting management’s own assumptions about the inputs used in pricing the asset or liability.
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||
(In thousands)
|
|||||||||||
As of December 31, 2009
|
|||||||||||
Liabilities subject to fair value measurement:
|
|||||||||||
Interest rate swaps (a)
|
$
|
2,086
|
$
|
—
|
$
|
2,086
|
$
|
—
|
|||
Employment agreement award (b)
|
4,657
|
—
|
—
|
4,657
|
|||||||
Total
|
$
|
6,743
|
$
|
—
|
$
|
2,086
|
$
|
4,657
|
|||
Mezzanine equity subject to fair value measurement: (As restated)
|
|||||||||||
Redeemable noncontrolling interests (c)
|
$
|
52,225
|
$
|
—
|
$
|
—
|
$
|
52,225
|
|||
As of December 31, 2008
|
|||||||||||
Liabilities subject to fair value measurement:
|
|||||||||||
Interest rate swaps (a)
|
$
|
2,981
|
$
|
—
|
$
|
2,981
|
$
|
—
|
|||
Employment agreement award (b)
|
4,326
|
—
|
—
|
4,326
|
|||||||
Total
|
$
|
7,307
|
$
|
—
|
$
|
2,981
|
$
|
4,326
|
|||
Mezzanine equity subject to fair value measurement: (As restated)
|
|||||||||||
Redeemable noncontrolling interests (c)
|
$
|
43,423
|
$
|
—
|
$
|
—
|
$
|
43,423
|
|||
(a) Based on London Interbank Offered Rate (“LIBOR”).
|
|||||||||||
(b) Pursuant to an employment agreement (the “Employment Agreement”) executed in April 2008, the Chief Executive Officer (“CEO”) is eligible to receive an award amount equal to 8% of any proceeds from distributions or other liquidity events in excess of the return of the Company’s aggregate investment in TV One. The Company reviews the factors underlying this award at the end of each quarter. The Company’s obligation to pay the award will be triggered only after the Company’s recovery of the aggregate amount of its capital contribution in TV One and only upon actual receipt of distributions of cash or marketable securities or proceeds from a liquidity event with respect to the Company’s membership interest in TV One. The CEO was fully vested in the award upon execution of the Emp
loyment Agreement, and the award lapses upon expiration of the Employment Agreement in April 2011, or earlier if the CEO voluntarily leaves the Company or is terminated for cause. A third-party valuation firm assisted the Company in calculating the fair valuation of the award. (See Note 9 – Derivative Instruments and Hedging Activities.)
|
|||||||||||
(c) Redeemable noncontrolling interest in Reach Media is measured at fair value using a discounted cash flow methodology. Significant inputs to the discounted cash flow analysis include forecasted operating results, discount rate and a terminal value.
|
Employment Agreement Award
|
Redeemable Noncontrolling Interests
|
||||||
(As Restated)
|
|||||||
(In thousands)
|
|||||||
Balance at December 31, 2008
|
$
|
4,657
|
|
$
|
43,423
|
||
Losses (income) included in earnings (realized/unrealized)
|
945
|
—
|
|||||
Changes in accumulated other comprehensive loss
|
—
|
—
|
|||||
Purchases, issuances, and settlements
|
—
|
—
|
|||||
Net income attributable to noncontrolling interests
|
4,329
|
||||||
Stock repurchase from noncontrolling shareholder
|
—
|
(322
|
)
|
||||
Change in fair value
|
—
|
4,795
|
|||||
Balance at December 31, 2009
|
$
|
5,602
|
|
$ |
52,225
|
||
The amount of total losses for the period included in earnings attributable to the change in unrealized losses relating to assets and liabilities still held at the reporting date
|
$
|
(945
|
)
|
$ |
—
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
Gains (Losses)
|
|||||||||||||
(In millions)
|
|||||||||||||||||
As of December 31, 2009
|
|||||||||||||||||
Non-recurring assets subject to fair value measurement:
|
|||||||||||||||||
Goodwill
|
$
|
137.5
|
$
|
—
|
$
|
—
|
$
|
137.5
|
$
|
(0.6
|
)
|
||||||
Radio broadcasting licenses
|
698.6
|
—
|
—
|
698.6
|
(65.0
|
)
|
|||||||||||
Other intangible assets, net
|
35.1
|
—
|
—
|
35.1
|
(0.3
|
)
|
|||||||||||
Total
|
$
|
871.2
|
$
|
—
|
$
|
—
|
$
|
871.2
|
$
|
(65.9
|
)
|
(w)
|
Impact of Recently Issued Accounting Pronouncements
|
As of December 31, 2009 | As of December 31, 2008 | |||||||||||||||||||||||
As Previously Reported
|
Adjustments
|
As Restated
|
As Previously Reported
|
Adjustments
|
As Restated
|
|||||||||||||||||||
Redeemable noncontrolling interests
|
$ | - | $ | 52,225 | $ | 52,225 | $ | - | $ | 43,423 | $ | 43,423 | ||||||||||||
Additional paid-in capital
|
$
|
1,014,512 | $ | (46,237 | ) | $ | 968,275 |
$
|
1,033,921 | $ | (41,442 | ) | $ | 992,479 | ||||||||||
Total stockholders' equity
|
$ | 242,065 | $ | (46,237 | ) | $ | 195,828 | $ | 313,494 | $ | (41,442 | ) | $ | 272,052 | ||||||||||
Noncontrolling interests
|
$ | 5,988 | $ | (5,988 | ) | $ | - | $ | 1,981 | $ | (1,981 | ) | $ | - | ||||||||||
Total equity
|
$ | 248,053 | $ | (52,225 | ) | $ | 195,828 | $ | 315,475 | $ | (43,423 | ) | $ | 272,052 |
Changes in additional paid-in-capital
|
||||||||||||
As Previously Reported
|
Adjustments
|
As Restated
|
||||||||||
Additional paid-in capital as of December 31, 2006
|
$ | 1,041,029 | $ | (54,380 | ) | $ | 986,649 | |||||
Vesting of non-employee restricted stock
|
(63 | ) | - | (63 | ) | |||||||
Stock-based compensation expense
|
3,307 | - | 3,307 | |||||||||
Accretion of redeemable noncontrolling interests
|
- | (468 | ) | (468 | ) | |||||||
Additional paid-in capital at December 31, 2007
|
1,044,273 | (54,848 | ) | 989,425 | ||||||||
Repurchase of common stock
|
(12,084 | ) | - | (12,084 | ) | |||||||
Vesting of non-employee restricted stock
|
89 | - | 89 | |||||||||
Stock-based compensation expense
|
1,643 | - | 1,643 | |||||||||
Decretion of redeemable noncontrolling interests
|
- | 13,406 | 13,406 | |||||||||
Additional paid-in capital as of December 31, 2008
|
1,033,921 | (41,442 | ) | 992,479 | ||||||||
Repurchase of common stock
|
(19,670 | ) | - | (19,670 | ) | |||||||
Vesting of non-employee restricted stock
|
554 | - | 554 | |||||||||
Reach Media stock return from non-controlling shareholder
|
(1,388 | ) | - | (1,388 | ) | |||||||
Stock-based compensation expense
|
1,095 | - | 1,095 | |||||||||
Accretion of redeemable noncontrolling interests
|
- | (4,795 | ) | (4,795 | ) | |||||||
Additional paid-in capital as of December 31, 2009
|
$ | 1,014,512 | $ | (46,237 | ) | $ | 968,275 |
Changes in stockholders' equity
|
||||||||||||
As Previously Reported
|
Adjustments
|
As Restated
|
||||||||||
Total stockholders' equity as of December 31, 2006
|
$ | 1,018,267 | $ | (54,380 | ) | $ | 963,887 | |||||
Net loss
|
(391,500 | ) | - | (391,500 | ) | |||||||
Other comprehensive loss
|
(323 | ) | - | (323 | ) | |||||||
Vesting of non-employee restricted stock
|
(63 | ) | - | (63 | ) | |||||||
Stock-based compensation expense
|
3,307 | - | 3,307 | |||||||||
Interest income on stock subscription receivable
|
(75 | ) | - | (75 | ) | |||||||
Accretion of redeemable noncontrolling interests
|
- | (468 | ) | (468 | ) | |||||||
Cumulative effect of change in accounting for uncertain tax positions
|
(895 | ) | - | (895 | ) | |||||||
Total stockholders' equity as of December 31, 2007
|
628,718 | (54,848 | ) | 573,870 | ||||||||
Net loss
|
(302,944 | ) | - | (302,944 | ) | |||||||
Other comprehensive loss
|
(3,625 | ) | - | (3,625 | ) | |||||||
Repurchase of common stock
|
(12,104 | ) | - | (12,104 | ) | |||||||
Vesting of non-employee restricted stock
|
89 | - | 89 | |||||||||
Interest income on stock subscription receivable
|
(20 | ) | (20 | ) | ||||||||
Repayment of officer’s loan
|
1,737 | - | 1,737 | |||||||||
Stock-based compensation expense
|
1,643 | - | 1,643 | |||||||||
Decretion of redeemable noncontrolling interests | - | 13,406 | 13,406 | |||||||||
Total stockholders' equity as of December 31, 2008
|
313,494 | (41,442 | ) | 272,052 | ||||||||
Net loss
|
(52,887 | ) | - | (52,887 | ) | |||||||
Other comprehensive loss
|
895 | - | 895 | |||||||||
Repurchase of common stock
|
(19,698 | ) | - | (19,698 | ) | |||||||
Vesting of non-employee restricted stock
|
554 | - | 554 | |||||||||
Reach Media stock return from non-controlling shareholder
|
(1,388 | ) | - | (1,388 | ) | |||||||
Stock-based compensation expense
|
1,095 | - | 1,095 | |||||||||
Accretion of redeemable noncontrolling interests
|
- | (4,795 | ) | (4,795 | ) | |||||||
Total stockholders' equity as of December 31, 2009
|
$ | 242,065 | $ | (46,237 | ) | $ | 195,828 |
Redeemable Noncontrolling Interests
|
||||
(As Restated)
|
||||
(In thousands)
|
||||
Balance at January 1, 2007
|
$ | 54,360 | ||
Net income attributable to noncontrolling interests
|
3,910 | |||
Accretion to estimated redemption value
|
468 | |||
Balance at December 31, 2007
|
$ | 58,738 | ||
Balance at January 1, 2008
|
$ | 58,738 | ||
Net income attributable to noncontrolling interests
|
3,997 | |||
Reach Media stock option cancellation
|
208 | |||
Noncontrolling interest in Distribution One
|
250 | |||
Dividends paid to noncontrolling interests
|
(6,364 | ) | ||
Decretion to estimated redemption value
|
(13,406 | ) | ||
Balance at December 31, 2008
|
$ | 43,423 | ||
Balance at January 1, 2009
|
$ | 43,423 | ||
Net income attributable to noncontrolling interests
|
4,329 | |||
Stock repurchase from noncontrolling shareholder
|
(322 | ) | ||
Accretion to estimated redemption value
|
4,795 | |||
Balance at December 31, 2009
|
$ | 52,225 |
For the Years Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(As Adjusted – See Note 1)
|
||||||||||||
(In thousands)
|
||||||||||||
Net revenue
|
$
|
1,766
|
$
|
5,336
|
$
|
32,763
|
||||||
O Operating expenses
|
3,306
|
8,999
|
36,499
|
|||||||||
Depreciation and amortization
|
87
|
183
|
1,598
|
|||||||||
Impairment of intangible assets
|
-
|
5,077
|
208,948
|
|||||||||
Other income
|
-
|
145
|
117
|
|||||||||
Loss on investment
|
448
|
49
|
56
|
|||||||||
Gain on sale of assets
|
260
|
1,497
|
2,183
|
|||||||||
Loss before income taxes
|
(1,815
|
)
|
(7,330
|
)
|
(212,038
|
)
|
||||||
Provision for (benefit from) income taxes
|
-
|
84
|
(74,997
|
)
|
||||||||
Loss from discontinued operations, net of tax
|
$
|
(1,815
|
)
|
$
|
(7,414
|
)
|
$
|
(137,041
|
)
|
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
(As Adjusted – See Note 1)
|
||||||||
(In thousands)
|
||||||||
Currents assets:
|
||||||||
Accounts receivable, net of allowance for doubtful accounts
|
$
|
424
|
$
|
832
|
||||
Prepaid expenses and other current assets
|
—
|
256
|
||||||
Total current assets
|
424
|
1,088
|
||||||
Property and equipment, net
|
14
|
117
|
||||||
Intangible assets, net
|
60
|
110
|
||||||
Other assets
|
—
|
—
|
||||||
Total assets
|
$
|
498
|
$
|
1,315
|
||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
91
|
$
|
368
|
||||
Accrued compensation and related benefits
|
70
|
137
|
||||||
Other current liabilities
|
2,788
|
2,686
|
||||||
Total current liabilities
|
2,949
|
3,191
|
||||||
Other long-term liabilities
|
—
|
—
|
||||||
Total liabilities
|
$
|
2,949
|
$
|
3,191
|
As of December 31,
|
Estimated
|
||||||||
2009
|
2008
|
Useful Lives
|
|||||||
(As Adjusted – See Note 1)
|
|||||||||
(In thousands)
|
|||||||||
Land and improvements
|
$
|
3,765
|
$
|
3,753
|
—
|
||||
Buildings and improvements
|
1,535
|
1,525
|
31 years
|
||||||
Transmitters and towers
|
34,724
|
33,619
|
7-15 years
|
||||||
Equipment
|
45,628
|
44,294
|
3-7 years
|
||||||
Furniture and Fixtures
|
7,383
|
7,271
|
7 years
|
||||||
Software and Web Development
|
11,597
|
9,320
|
3 years
|
||||||
Leasehold improvements
|
18,712
|
18,174
|
Lease Term
|
||||||
Construction-in-progress
|
1,398
|
2,258
|
—
|
||||||
124,742
|
120,214
|
||||||||
Less: Accumulated depreciation and amortization
|
(84,157
|
)
|
(71,668
|
)
|
|||||
Property and equipment, net
|
$
|
40,585
|
$
|
48,546
|
Radio Broadcasting Licenses
|
August 31,
2008
|
October 1,
2008
|
February 28,
2009
|
August 31,
2009 (a)
|
October 1,
2009
|
|||||||||||||||
(In millions)
|
||||||||||||||||||||
Pre-tax impairment charge
|
$ | 337.9 | $ | 51.2 | $ | 49.0 | $ | – | $ | 16.1 | ||||||||||
Discount Rate
|
10.0 | % | 10.5 | % | 10.5 | % | – | 10.5 | % | |||||||||||
Year 1 Market Revenue Growth or Decline Rate or Range
|
(2.0 | )% | (8.0 | )% | (13.1)% - (17.7) | % | (22.3 | %) | 1.0 | % | ||||||||||
Long-term Market Revenue Growth Rate Range (Years 6 – 10)
|
1.5% - 2.5 | % | 1.5% - 2.5 | % | 1.5% - 2.5 | % | – | 1.0% - 2.5 | % | |||||||||||
Mature Market Share Range
|
5.8% - 27.0 | % | 1.2% - 27.0 | % | 1.2% - 27.0 | % | – | 0.8% - 28.1 | % | |||||||||||
Operating Profit Margin Range
|
34.0% - 50.7 | % | 20.0% - 50.7 | % | 17.7% - 50.7 | % | – | 18.5% - 50.7 | % |
(a)
|
Reflects changes only to the key assumptions used in the February 2009 interim testing for a certain unit of accounting.
|
Radio Broadcasting Licenses Carrying Balances
|
||||||||||||
As of
|
As of
|
|||||||||||
Unit of Accounting
|
December 31, 2008
|
Impairment
|
December 31, 2009
|
|||||||||
(In thousands ) | ||||||||||||
Unit of Accounting 3
|
$ | 1,289 | $ | - | $ | 1,289 | ||||||
Unit of Accounting 2
|
3,086 | - | 3,086 | |||||||||
Unit of Accounting 4
|
11,218 | (1,736 | ) | 9,482 | ||||||||
Unit of Accounting 5
|
22,005 | (3,348 | ) | 18,657 | ||||||||
Unit of Accounting 7
|
22,577 | (3,312 | ) | 19,265 | ||||||||
Unit of Accounting 14
|
23,533 | (3,098 | ) | 20,435 | ||||||||
Unit of Accounting 15
|
23,955 | (3,069 | ) | 20,886 | ||||||||
Unit of Accounting 11
|
27,544 | (6,409 | ) | 21,135 | ||||||||
Unit of Accounting 9
|
34,270 | - | 34,270 | |||||||||
Unit of Accounting 6
|
35,260 | (9,017 | ) | 26,243 | ||||||||
Unit of Accounting 16
|
52,965 | - | 52,965 | |||||||||
Unit of Accounting 13
|
57,659 | (5,103 | ) | 52,556 | ||||||||
Unit of Accounting 8
|
75,441 | (8,726 | ) | 66,715 | ||||||||
Unit of Accounting 12
|
81,534 | (2,808 | ) | 78,726 | ||||||||
Unit of Accounting 1
|
93,394 | - | 93,394 | |||||||||
Unit of Accounting 10
|
197,927 | (18,386 | ) | 179,541 | ||||||||
Total
|
$ | 763,657 | $ | (65,012 | ) | $ | 698,645 |
Goodwill (Radio Market Reporting Units)
|
August 31,
2008
|
October 1,
2008
|
February 28,
2009
|
August 31,
2008 (a)
|
October 1,
2009 (b)
|
|||||||||||||||
(In millions)
|
||||||||||||||||||||
Pre-tax impairment charge
|
$ | – | $ | 31.1 | $ | – | $ | – | $ | 0.6 | ||||||||||
Discount Rate
|
10.0 | % | 10.5 | % | 10.5 | % | – | 10.5 | % | |||||||||||
Year 1 Market Revenue Decline or Growth Rate or Range
|
(2.0 | )% | (8.0 | )% | (13.1)% - (17.7) | % | (19.9 | %) | 1.0 | % | ||||||||||
Long-term Market Revenue Growth Rate Range (Years 6 – 10)
|
1.5% - 2.5 | % | 1.5% - 2.5 | % | 1.5% - 2.5 | % | – | 1.5% - 2.5 | % | |||||||||||
Mature Market Share Range
|
5.2% - 16.5 | % | 1.1% - 23.0 | % | 2.8% - 22.0 | % | – | 7.0% - 16.5 | % | |||||||||||
Operating Profit Margin Range
|
31.0% - 58.5 | % | 18.0% - 60.0 | % | 15.0% - 61.5 | % | – | 30.0% - 57.5 | % |
(a)
(b)
|
Reflects changes only to the key assumptions used in the February 2009 interim testing for a certain unit of accounting.
Reflects some of the key assumptions for testing only those radio markets with remaining goodwill for October 2009, as compared to testing all markets in October 2008 and February 2009.
|
Reach Media Goodwill (Within Radio Segment)
|
October 1,
2008
|
August 31,
2009
|
October 1,
2009
|
|||||||||
(In millions)
|
||||||||||||
Pre-tax impairment charges
|
$ | – | $ | – | $ | – | ||||||
Discount Rate
|
14.5 | % | 14.0 | % | 14.0 | % | ||||||
Year 1 Revenue Growth Rate
|
5.9 | % | 9.9 | % (a) | 16.5 | % (a) | ||||||
Long-term Revenue Growth Rate (Years 6 – 10)
|
2.5 | % | 2.5 | % | 2.5 | % | ||||||
Operating Profit Margin Range
|
27.2% - 31.3 | % | 28.9% - 33.5 | % | 27.2% - 35.3 | % |
(a)
|
The Year 1 revenue growth rate is driven by the September 2009 amendment of Reach Media’s sales representation agreement with Citadel, whereby the guaranteed revenue paid to Reach Media by Citadel was reduced by $2.0 million in the fourth quarter of 2009, which was the final quarter for the term of the agreement. A new agreement was executed in November 2009, whereby, effective 2010, Citadel will sell advertising inventory outside the Tom Joyner Morning Show. In addition Reach Media has expanded its internal sales force to sell in-show advertising inventory, event sponsorships and BlackAmericaWeb.com advertising.
|
Goodwill (CCI – Within Internet Segment)
|
August 31,
2009
|
October 1,
2009
|
||||||
(In millions)
|
||||||||
Pre-tax impairment charges
|
$ | - | $ | - | ||||
Discount Rate
|
17.0 | % | 16.5 | % | ||||
Year 1 Revenue Growth Rate
|
13.7 | % | 13.7 | % | ||||
Long-term Revenue Growth Rate (Year 10)
|
3.5 | % | 3.5 | % | ||||
Operating Profit Margin Range
|
8.8% - 42.9 | % | 10.8% - 42.2 | % |
Goodwill Carrying Balances
|
||||||||||||
As of
|
As of
|
|||||||||||
Reporting Unit
|
December 31, 2008
|
Increase/Decrease
|
December 31, 2009
|
|||||||||
(In thousands)
|
||||||||||||
Reporting Unit 3
|
$ | - | $ | - | $ | - | ||||||
Reporting Unit 4
|
- | - | - | |||||||||
Reporting Unit 8
|
- | - | - | |||||||||
Reporting Unit 9
|
- | - | - | |||||||||
Reporting Unit 15
|
- | - | - | |||||||||
Reporting Unit 14
|
628 | (628 | ) | - | ||||||||
Reporting Unit 2
|
406 | - | 406 | |||||||||
Reporting Unit 6
|
928 | - | 928 | |||||||||
Reporting Unit 10
|
2,081 | - | 2,081 | |||||||||
Reporting Unit 13
|
2,491 | - | 2,491 | |||||||||
Reporting Unit 12
|
2,915 | - | 2,915 | |||||||||
Reporting Unit 11
|
3,791 | - | 3,791 | |||||||||
Reporting Unit 16
|
4,442 | - | 4,442 | |||||||||
Reporting Unit 5
|
5,074 | - | 5,074 | |||||||||
Reporting Unit 7
|
12,887 | - | 12,887 | |||||||||
Reporting Unit 19
|
30,468 | - | 30,468 | |||||||||
Reporting Unit 1
|
50,194 | - | 50,194 | |||||||||
Radio Broadcasting Segment
|
116,305 | (628 | ) | 115,677 | ||||||||
Reporting Unit 20
|
- | - | - | |||||||||
Corporate/Eliminations/Other
|
- | - | - | |||||||||
Reporting Unit 17
|
- | - | - | |||||||||
Reporting Unit 18
|
20,790 | 1,050 | 21,840 | |||||||||
Internet Segment
|
20,790 | 1,050 | 21,840 | |||||||||
Total
|
$ | 137,095 | $ | 422 | $ | 137,517 |
As of December 31,
|
|||||||||
2009
|
2008
|
Period of Amortization
|
|||||||
(In thousands)
|
|||||||||
Trade names
|
$
|
16,965
|
$
|
16,893
|
2-5 Years
|
||||
Talent agreement
|
19,549
|
19,549
|
10 Years
|
||||||
Debt financing and modification costs
|
17,527
|
15,586
|
Term of debt
|
||||||
Intellectual property
|
13,011
|
13,011
|
4-10 Years
|
||||||
Affiliate agreements
|
7,769
|
7,769
|
1-10 Years
|
||||||
Acquired income leases
|
1,282
|
1,282
|
3-9 Years
|
||||||
Non-compete agreements
|
1,260
|
1,260
|
1-3 Years
|
||||||
Advertiser agreements
|
6,613
|
6,613
|
2-7 Years
|
||||||
Favorable office and transmitter leases
|
3,358
|
3,655
|
2-60 Years
|
||||||
Brand names
|
2,539
|
2,539
|
2.5 Years
|
||||||
Other intangibles
|
1,260
|
1,241
|
1-5 Years
|
||||||
91,133
|
89,398
|
||||||||
Less: Accumulated amortization
|
(56,074
|
)
|
(45,292
|
)
|
|||||
Other intangible assets, net
|
$
|
35,059
|
$
|
44,106
|
(In thousands)
|
||||
2010
|
$
|
6,884
|
||
2011
|
$
|
5,631
|
||
2012
|
$
|
5,350
|
||
2013
|
$
|
4,765
|
||
2014
|
$
|
4,066
|
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
(As Adjusted – See Note 1)
|
||||||||
(In thousands)
|
||||||||
Deferred revenue
|
$
|
2,964
|
$
|
6,125
|
||||
Deferred barter revenue
|
1,344
|
1,107
|
||||||
Deferred contract credits
|
237
|
1,263
|
||||||
Deferred rent
|
456
|
470
|
||||||
Accrued national representative fees
|
720
|
549
|
||||||
Accrued miscellaneous taxes
|
417
|
371
|
||||||
Current deferred tax liability
|
9
|
159
|
||||||
Other current liabilities
|
1,089
|
329
|
||||||
Other current liabilities
|
$
|
7,236
|
$
|
10,373
|
Liability Derivatives
|
||||||||||
|
As of December 31, 2009
|
As of December 31, 2008
|
||||||||
(In thousands)
|
||||||||||
Balance Sheet Location
|
Fair
Value
|
Balance Sheet Location
|
Fair
Value
|
|||||||
Derivatives designated as hedging instruments:
|
||||||||||
Interest rate swaps
|
Other Current Liabilities
|
$
|
486
|
Other Current Liabilities
|
$
|
-
|
||||
Interest rate swaps
|
Other Long-Term Liabilities
|
1,600
|
Other Long-Term Liabilities
|
2,981
|
||||||
Derivatives not designated as hedging instruments:
|
||||||||||
Employment agreement award
|
Other Long-Term Liabilities
|
4,657
|
Other Long-Term Liabilities
|
4,326
|
||||||
Total derivatives
|
$
|
6,743
|
$
|
7,307
|
Derivatives in Cash Flow Hedging Relationships
|
Amount of Gain (Loss) in Other Comprehensive Income on Derivative (Effective Portion)
|
Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)
|
Gain (Loss) in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|||||||||||||||||
Amount
|
Location
|
Amount
|
Location
|
Amount
|
||||||||||||||||
For the Years Ended December 31,
|
||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||||||
Interest rate swaps
|
$895
|
$(3,625)
|
$(323)
|
Interest expense
|
$(1,749)
|
$(601)
|
$1,006
|
Interest expense
|
$-
|
$-
|
$-
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain (Loss) in Income of Derivative
|
Amount of Gain (Loss) in Income of Derivative
|
||||||
For the Years Ended December 31,
|
||||||||
2009
|
2008
|
2007
|
||||||
(In thousands)
|
||||||||
Employment agreement award
|
Corporate selling, general and administrative expense
|
$(331)
|
$(4,326)
|
$-
|
Agreement
|
Notional Amount
|
Expiration
|
Fixed Rate
|
|||||
No. 1
|
$25.0 million
|
June 16, 2010
|
%
|
|||||
No. 2
|
$25.0 million
|
June 16, 2012
|
4.47
|
%
|
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
(In thousands)
|
||||||||
Senior bank term debt
|
$
|
45,024
|
$
|
164,701
|
||||
Senior bank revolving debt
|
306,000
|
206,500
|
||||||
87/8% Senior Subordinated Notes due July 2011
|
101,510
|
103,951
|
||||||
63/8% Senior Subordinated Notes due February 2013
|
200,000
|
200,000
|
||||||
Note payable
|
1,000
|
-
|
||||||
Capital lease
|
-
|
210
|
||||||
Total long-term debt
|
653,534
|
675,362
|
||||||
Less: current portion
|
652,534
|
43,807
|
||||||
Long-term debt, net of current portion
|
$
|
1,000
|
$
|
631,555
|
§
|
1.90 to 1.00 from January 1, 2006 to September 13, 2007;
|
§
|
1.60 to 1.00 from September 14, 2007 to June 30, 2008;
|
§
|
1.75 to 1.00 from July 1, 2008 to December 31, 2009;
|
§
|
2.00 to 1.00 from January 1, 2010 to December 31, 2010; and
|
§
|
2.25 to 1.00 from January 1, 2011 and thereafter;
|
§
|
7.00 to 1.00 beginning April 1, 2006 to September 13, 2007;
|
§
|
7.75 to 1.00 beginning September 14, 2007 to March 31, 2008;
|
§
|
7.50 to 1.00 beginning April 1, 2008 to September 30, 2008;
|
§
|
7.25 to 1.00 beginning October 1, 2008 to June 30, 2010;
|
§
|
6.50 to 1.00 beginning July 1, 2010 to September 30, 2011; and
|
§
|
6.00 to 1.00 beginning October 1, 2011 and thereafter;
|
§
|
5.00 to 1.00 beginning June 13, 2005 to September 30, 2006;
|
§
|
4.50 to 1.00 beginning October 1, 2006 to September 30, 2007; and
|
§
|
4.00 to 1.00 beginning October 1, 2007 and thereafter; and
|
§
|
liens;
|
§
|
sale of assets;
|
§
|
payment of dividends; and
|
§
|
mergers.
|
As of December 31, 2009
|
Covenant Limit
|
Cushion
|
||||||||||
PF LTM Covenant EBITDA (In millions)
|
$
|
90.8
|
||||||||||
PF LTM Interest Expense (In millions)
|
$
|
38.4
|
||||||||||
Senior Debt (In millions)
|
$
|
351.9
|
||||||||||
Total Debt (In millions)
|
$
|
653.9
|
||||||||||
Senior Secured Leverage
|
||||||||||||
Senior Secured Debt/Covenant EBITDA
|
3.88
|
x
|
4.00
|
x
|
0.12
|
x
|
||||||
Total Leverage
|
||||||||||||
Total Debt / Covenant EBITDA
|
7.20
|
x
|
7.25
|
x
|
0.05
|
X
|
||||||
Interest Coverage
|
||||||||||||
Covenant EBITDA / Interest Expense
|
2.37
|
x
|
1.75
|
x
|
0.62
|
X
|
||||||
PF - Pro forma
|
||||||||||||
LTM - Last twelve months
|
||||||||||||
EBITDA - Earnings before interest, taxes, depreciation and amortization
|
Senior Subordinated Notes
|
Credit Facilities
|
Note Payable
|
||||||||||
(In thousands)
|
||||||||||||
2010
|
$ | — | $ | 18,010 | $ | — | ||||||
2011
|
101,510 | 333,014 | 1,000 | |||||||||
2012
|
— | — | — | |||||||||
2013
|
200,000 | — | — | |||||||||
2014
|
— | — | — | |||||||||
2015 and thereafter
|
— | — | — | |||||||||
Total Debt
|
$ | 301,510 | $ | 351,024 | $ | 1,000 |
For the Years Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(As Adjusted – See Note 1)
|
||||||||||||
(In thousands)
|
||||||||||||
Statutory tax (@ 35% rate)
|
$
|
(13,905
|
)
|
$
|
(117,851
|
)
|
$
|
(68,763
|
)
|
|||
Effect of state taxes, net of federal
|
(2,267
|
)
|
(8,651
|
)
|
(9,614
|
)
|
||||||
Effect of state rate and tax law changes
|
255
|
—
|
(959
|
)
|
||||||||
Permanent items, excluding impairment of long-lived assets, Internal Revenue Code Section 162(m) and ASC 718
|
152
|
220
|
(912
|
)
|
||||||||
Effect of equity adjustments including ASC 718
|
198
|
321
|
607
|
|||||||||
Internal Revenue Code Section 162(m)
|
534
|
3,684
|
58
|
|||||||||
Valuation allowance
|
22,259
|
65,478
|
132,911
|
|||||||||
Effect of permanent impairment of long-lived assets
|
—
|
10,429
|
643
|
|||||||||
Other
|
(212)
|
1,187
|
112
|
|||||||||
Provision for (benefit from) income taxes
|
$
|
7,014
|
$
|
(45,183
|
)
|
$
|
54,083
|
For the Years Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(As Adjusted – See Note 1)
|
||||||||||||
(In thousands)
|
||||||||||||
Federal:
|
||||||||||||
Current
|
$
|
3,834
|
$
|
4,186
|
$
|
4,194
|
||||||
Deferred
|
5,679
|
(42,805
|
)
|
45,980
|
||||||||
State:
|
||||||||||||
Current
|
1,184
|
301
|
787
|
|||||||||
Deferred
|
(3,683
|
)
|
(6,865
|
)
|
3,122
|
|||||||
Provision for (benefit from) income taxes
|
$
|
7,014
|
$
|
(45,183
|
)
|
$
|
54,083
|
For the Years Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(As Adjusted – See Note 1)
|
||||||||||||
(In thousands)
|
||||||||||||
Federal:
|
||||||||||||
Current
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Deferred
|
—
|
1,078
|
(68,172
|
)
|
||||||||
State:
|
||||||||||||
Current
|
—
|
(1,077
|
)
|
3,890
|
||||||||
Deferred
|
—
|
83
|
(10,715
|
)
|
||||||||
Provision for (benefit from) income taxes
|
$
|
—
|
$
|
84
|
$
|
(74,997
|
)
|
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
(In thousands)
|
||||||||
Deferred tax assets:
|
||||||||
Allowance for doubtful accounts
|
$
|
1,095
|
$
|
1,478
|
||||
Accruals
|
2,447
|
1,622
|
||||||
Total current deferred tax assets before valuation allowance
|
3,542
|
3,100
|
||||||
Valuation allowance
|
(3,365
|
)
|
(2,833
|
)
|
||||
Total current deferred tax assets, net
|
177
|
267
|
||||||
Intangible assets
|
49,753
|
66,277
|
||||||
Depreciation
|
—
|
(201
|
)
|
|||||
Stock-based compensation
|
1,857
|
1,983
|
||||||
Other accruals
|
—
|
242
|
||||||
Net operating loss carryforwards
|
181,344
|
150,299
|
||||||
Other
|
2,354
|
3,409
|
||||||
Total noncurrent deferred tax assets before valuation allowance
|
235,308
|
222,009
|
||||||
Valuation allowance
|
(224,654
|
)
|
(202,923
|
)
|
||||
Net noncurrent deferred tax assets
|
10,654
|
19,086
|
||||||
Total deferred tax assets
|
$
|
10,831
|
$
|
19,353
|
||||
Deferred tax liabilities:
|
||||||||
Prepaid expenses
|
(186
|
)
|
(157
|
)
|
||||
Other
|
—
|
|
(2
|
)
|
||||
Total current deferred tax liability
|
(186
|
)
|
(159
|
)
|
||||
Intangible assets
|
(87,592
|
)
|
(91,724
|
)
|
||||
Depreciation
|
(1,041
|
)
|
(1,122
|
)
|
||||
Partnership interests
|
( 9,496
|
)
|
(12,247
|
)
|
||||
Other
|
(667
|
)
|
(256
|
)
|
||||
Total noncurrent deferred tax liabilities
|
( 98,796
|
)
|
(105,349
|
)
|
||||
Total deferred tax liabilities
|
( 98,982
|
)
|
(105,508
|
)
|
||||
Net deferred tax liabilities
|
$
|
(88,151
|
)
|
$
|
(86,155
|
)
|
2009
|
2008
|
2007
|
||||||||||
(In thousands) | ||||||||||||
Balance as of January 1
|
$
|
4,953
|
$
|
4,534
|
$
|
4,932
|
||||||
Additions for tax position related to current year
|
82
|
134
|
71
|
|||||||||
Additions for tax positions related to prior years
|
1,525
|
457
|
71
|
|||||||||
Settlements
|
-
|
-
|
(500
|
)
|
||||||||
Reductions for tax positions as a result of the lapse of applicable statutes of limitations
|
(234
|
)
|
(172
|
)
|
(40
|
)
|
||||||
Balance as of December 31
|
$
|
6,326
|
$
|
4,953
|
$
|
4,534
|
For the Years Ended December 31,
|
||||||||
2009
|
2008
|
2007
|
||||||
Average risk-free interest rate
|
-
|
3.37
|
%
|
4.67
|
%
|
|||
Expected dividend yield
|
-
|
0.00
|
%
|
0.00
|
%
|
|||
Expected lives
|
-
|
6.5 years
|
7.4 years
|
|||||
Expected volatility
|
-
|
49.7
|
%
|
39.6
|
%
|
Number of Options
|
Weighted-Average Exercise Price
|
Weighted-Average Remaining Contractual Term (In Years)
|
Aggregate Intrinsic Value
|
|||||||||||||
Outstanding at December 31, 2006
|
5,876,100
|
$
|
14.49
|
—
|
—
|
|||||||||||
Grants
|
230,800
|
$ |
5.54
|
|||||||||||||
Exercised
|
—
|
$ |
—
|
|||||||||||||
Forfeited/cancelled/expired
|
(1,722,900
|
)
|
$ |
14.50
|
||||||||||||
Outstanding at December 31, 2007
|
4,384,000
|
$ |
14.05
|
—
|
—
|
|||||||||||
Grants
|
1,913,000
|
$ |
1.41
|
|||||||||||||
Exercised
|
—
|
$ |
—
|
|||||||||||||
Forfeited/cancelled/expired
|
(750,000
|
)
|
$ |
14.32
|
||||||||||||
Outstanding at December 31, 2008
|
5,547,000
|
$ |
9.64
|
—
|
—
|
|||||||||||
Grants
|
—
|
$ |
—
|
|||||||||||||
Exercised
|
—
|
$ |
—
|
|||||||||||||
Forfeited/cancelled/expired
|
(182,000
|
)
|
$ |
9.68
|
||||||||||||
Outstanding at December 31, 2009
|
5,365,000
|
$
|
9.64
|
5.85
|
$ |
2,870,475
|
||||||||||
Vested and expected to vest at December 31, 2009
|
5,132,000
|
$
|
9.98
|
5.74
|
$ |
2,569,416
|
||||||||||
Unvested at December 31, 2009
|
1,366,000
|
$
|
1.83
|
8.32
|
$ |
1,891,484
|
||||||||||
Exercisable at December 31, 2009
|
3,999,000
|
$
|
12.31
|
5.01
|
$ |
978,992
|
Shares
|
Average Fair Value at Grant Date
|
|||||||
Unvested at December 31, 2006
|
16,500
|
$ |
19.71
|
|||||
Grants
|
232,200
|
$ |
6.20
|
|||||
Vested
|
(16,700
|
)
|
$ |
19.71
|
||||
Forfeited/cancelled/expired
|
—
|
$ |
—
|
|||||
Unvested at December 31, 2007
|
232,000
|
$ |
6.20
|
|||||
Grants
|
525,000
|
$ |
1.41
|
|||||
Vested
|
(84,000
|
)
|
$ |
5.05
|
||||
Forfeited/cancelled/expired
|
(45,000
|
)
|
$ |
7.33
|
||||
Unvested at December 31, 2008
|
628,000
|
$
|
2.14
|
|||||
Grants
|
—
|
$ |
—
|
|||||
Vested
|
(235,000
|
)
|
$ |
2.48
|
||||
Forfeited/cancelled/expired
|
—
|
$ |
—
|
|||||
Unvested at December 31, 2009
|
393,000
|
$
|
1.94
|
Operating
Lease
Payments
|
Other Operating
Contracts and
Agreements
|
|||||||
(In thousands) | ||||||||
Years ending December 31:
|
||||||||
2010
|
$
|
8,034
|
$
|
42,298
|
||||
2011
|
6,414
|
25,013
|
||||||
2012
|
4,665
|
23,332
|
||||||
2013
|
3,750
|
11,097
|
||||||
2014
|
2,847
|
11,301
|
||||||
2015 and thereafter
|
7,320
|
—
|
||||||
Total
|
$
|
33,030
|
$
|
113,041
|
Quarters Ended
|
||||||||||||||||
March 31(a)
|
June 30
|
September 30
|
December 31(a)
|
|||||||||||||
(As Adjusted – See Note 1)
|
||||||||||||||||
(In thousands, except share data)
|
||||||||||||||||
2009:
|
||||||||||||||||
Net revenue
|
$
|
60,310
|
$
|
69,874
|
$
|
74,652
|
$
|
67,258
|
||||||||
Operating (loss) income
|
(42,821
|
)
|
18,823
|
22,352
|
(4,590
|
)
|
||||||||||
Net (loss) income from continuing operations
|
(59,103
|
)
|
7,627
|
14,315
|
(13,909
|
)
|
||||||||||
Net loss from discontinued operations
|
(334
|
)
|
(412
|
)
|
(90
|
)
|
(979
|
)
|
||||||||
Consolidated net (loss) income attributable to common stockholders
|
(59,437
|
)
|
7,215
|
14,225
|
(14,888
|
)
|
||||||||||
BASIC NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
||||||||||||||||
Net (loss) income from continuing operations per share
|
$ |
(0.84
|
)
|
$ |
0.13
|
$ |
0.25
|
$ |
(0.26
|
)
|
||||||
Net loss from discontinued operations per share
|
(0.00
|
)
|
(0.01
|
)
|
(0.00
|
)
|
(0.02
|
)
|
||||||||
Consolidated net (loss) income per share attributable to common stockholders
|
$ |
(0.84
|
)
|
$ |
0.12
|
$ |
0.25
|
$ |
(0.28
|
)
|
||||||
DILUTED NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
||||||||||||||||
Net (loss) income from continuing operations per share
|
$ |
(0.84
|
)
|
$ |
0.13
|
$ |
0.25
|
$ |
(0.26
|
)
|
||||||
Net loss from discontinued operations per share
|
(0.00
|
)
|
(0.01
|
)
|
(0.00
|
)
|
(0.02
|
)
|
||||||||
Consolidated net (loss) income per share attributable to common stockholders
|
$ |
(0.84
|
)
|
$ |
0.12
|
$ |
0.25
|
$ |
(0.28
|
)
|
||||||
WEIGHTED AVERAGE SHARES OUTSTANDING
|
||||||||||||||||
Weighted average shares outstanding — basic
|
70,719,332
|
59,421,562
|
56,242,964
|
52,735,892
|
||||||||||||
Weighted average shares outstanding — diluted
|
70,719,332
|
60,034,168
|
56,684,369
|
52,735,892
|
(a)
|
The net loss from continuing operations for the quarters ended March 31, 2009 and December 31, 2009 includes approximately $49.0 million and $17.0 million of pre-tax impairment of long-lived assets, respectively. The quarter ended December 31, 2009 includes an approximate $21.9 million charge for recording a valuation allowance against deferred tax assets.
|
Quarters Ended
|
||||||||||||||||
March 31(a)
|
June 30
|
September 30 (a)
|
December 31(a)
|
|||||||||||||
(As Adjusted – See Note 1)
|
||||||||||||||||
(In thousands, except share data)
|
||||||||||||||||
2008:
|
||||||||||||||||
Net revenue
|
$
|
71,647
|
$
|
82,989
|
$
|
84,954
|
$
|
73,853
|
||||||||
Operating income (loss)
|
19,022
|
12,457
|
(315,147
|
)
|
(63,900
|
)
|
||||||||||
Net loss from continuing operations
|
(10,585
|
)
|
(12,349
|
)
|
(266,263
|
)
|
(6,333
|
)
|
||||||||
Net (loss) income from discontinued operations
|
(8,267
|
)
|
673
|
150
|
30
|
|||||||||||
Consolidated net loss attributable to common stockholders
|
(18,852
|
)
|
(11,676
|
)
|
(266,113
|
)
|
(6,303
|
)
|
||||||||
BASIC NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
||||||||||||||||
Net loss from continuing operations per share — basic and diluted
|
$ |
(0.11
|
)
|
$ |
(0.13
|
)
|
$ |
(2.82
|
)*
|
$ |
(0.07
|
)
|
||||
Net (loss) income from discontinued operations per share — basic and diluted
|
(0.08
|
)
|
0.01
|
0.00
|
*
|
(0.00
|
)
|
|||||||||
Consolidated net loss per share attributable to common stockholders — basic and diluted
|
$ |
(0.19
|
)
|
$ |
(0.12
|
)
|
$ |
(2.81
|
)*
|
$ |
(0.07
|
)
|
||||
WEIGHTED AVERAGE SHARES OUTSTANDING | ||||||||||||||||
Weighted average shares outstanding — basic
|
98,728,411
|
98,403,298
|
94,537,081
|
85,093,359
|
||||||||||||
Weighted average shares outstanding — diluted
|
98,728,411
|
98,403,298
|
94,537,081
|
85,093,359
|
(a) The net loss from continuing operations for the quarters ended September 30, 2008 and December 31, 2008 includes approximately $337.9 million and $85.3 million of pre-tax impairment of long-lived assets, respectively. The quarter ended March 31, 2008 included a pre-tax impairment for long-lived assets of approximately $5.1 million for discontinued operations.
* Per share amounts may not add due to rounding.
|
For the Years Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(In thousands)
|
||||||||||||
Net Revenue:
|
||||||||||||
Radio Broadcasting
|
$
|
264,058
|
$
|
304,976
|
$
|
319, 647
|
||||||
Internet
|
14,044
|
12,325
|
-
|
|||||||||
Corporate/Eliminations/Other
|
(6,010
|
)
|
(3,858
|
)
|
(3,249
|
)
|
||||||
Consolidated
|
$
|
272,092
|
$
|
313,443
|
$
|
316,398
|
||||||
Operating Expenses (including stock-based compensation):
|
||||||||||||
Radio Broadcasting
|
$
|
157,777
|
$
|
175,706
|
$
|
181,155
|
||||||
Internet
|
23,046
|
19,002
|
1,704
|
|||||||||
Corporate/Eliminations/Other
|
10,560
|
24,060
|
16,620
|
|||||||||
Consolidated
|
$
|
191,383
|
$
|
218,768
|
$
|
199,479
|
||||||
Depreciation and Amortization:
|
||||||||||||
Radio Broadcasting
|
$
|
13,364
|
$
|
13,483
|
$
|
13,550
|
||||||
Internet
|
6,408
|
4,159
|
-
|
|||||||||
Corporate/Eliminations/Other
|
1,239
|
1,380
|
1,130
|
|||||||||
Consolidated
|
$
|
21,011
|
$
|
19,022
|
$
|
14,680
|
||||||
Impairment of Long-Lived Assets:
|
||||||||||||
Radio Broadcasting
|
$
|
65,937
|
$
|
423,220
|
$
|
211,051
|
||||||
Internet
|
-
|
-
|
-
|
|||||||||
Corporate/Eliminations/Other
|
-
|
-
|
-
|
|||||||||
Consolidated
|
$
|
65,937
|
$
|
423,220
|
$
|
211,051
|
||||||
Operating income (loss):
|
||||||||||||
Radio Broadcasting
|
$
|
26,980
|
$
|
(307,433
|
)
|
$
|
(86,109
|
)
|
||||
Internet
|
(15,410
|
)
|
(10,836
|
)
|
(1,704
|
)
|
||||||
Corporate/Eliminations/Other
|
(17,809
|
)
|
(29,298
|
)
|
(20,999
|
)
|
||||||
Consolidated
|
$
|
(6,239
|
)
|
$
|
(347,567
|
)
|
$
|
(108,812
|
)
|
|||
As of
|
|||||||
December 31, 2009
|
December 31, 2008
|
||||||
Total Assets:
|
(In thousands) | ||||||
Radio Broadcasting
|
$
|
921,946
|
$
|
1,169,925
|
|||
Internet/Publishing
|
37,784
|
43,001
|
|||||
Corporate/Eliminations/Other
|
75,812
|
(87,449
|
)
|
||||
Consolidated
|
$
|
1,035,542
|
$
|
1,125,477
|
RADIO ONE, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATING BALANCE SHEETS
|
||||||||||||||||
As of December 31, 2009
|
||||||||||||||||
Combined
|
||||||||||||||||
Guarantor
|
Radio One,
|
|||||||||||||||
Subsidiaries
|
Inc.
|
Eliminations
|
Consolidated
|
|||||||||||||
(As Restated - See Note 2) | ||||||||||||||||
(In thousands)
|
||||||||||||||||
ASSETS
|
||||||||||||||||
CURRENT ASSETS:
|
||||||||||||||||
Cash and cash equivalents
|
$
|
127
|
$
|
19,836
|
$
|
-
|
$
|
19,963
|
||||||||
Trade accounts receivable, net of allowance for doubtful accounts
|
27,934
|
19,085
|
-
|
47,019
|
||||||||||||
Prepaid expenses and other current assets
|
1,818
|
3,132
|
-
|
4,950
|
||||||||||||
Deferred tax assets
|
-
|
-
|
-
|
-
|
||||||||||||
Current assets from discontinued operations
|
300
|
124
|
-
|
424
|
||||||||||||
Total current assets
|
30,179
|
42,177
|
-
|
72,356
|
||||||||||||
PROPERTY AND EQUIPMENT, net
|
23,429
|
17,156
|
-
|
40,585
|
||||||||||||
INTANGIBLE ASSETS, net
|
572,449
|
298,772
|
-
|
871,221
|
||||||||||||
INVESTMENT IN SUBSIDIARIES
|
-
|
610,712
|
(610,712
|
)
|
-
|
|||||||||||
INVESTMENT IN AFFILIATED COMPANY
|
-
|
48,452
|
-
|
48,452
|
||||||||||||
OTHER ASSETS
|
1,482
|
1,372
|
-
|
2,854
|
||||||||||||
NON-CURRENT ASSESTS FROM DISCONTINUED OPERATIONS
|
74
|
-
|
-
|
74
|
||||||||||||
Total assets
|
$
|
627,613
|
$
|
1,018,641
|
$
|
(610,712
|
)
|
$
|
1,035,542
|
|||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS' EQUITY
|
||||||||||||||||
CURRENT LIABILITIES:
|
||||||||||||||||
Accounts payable
|
$
|
828
|
$
|
3,332
|
$
|
-
|
$
|
4,160
|
||||||||
Accrued interest
|
-
|
9,499
|
-
|
9,499
|
||||||||||||
Accrued compensation and related benefits
|
2,659
|
7,590
|
-
|
10,249
|
||||||||||||
Income taxes payable
|
-
|
1,533
|
-
|
1,533
|
||||||||||||
Other current liabilities
|
8,007
|
(771
|
)
|
-
|
7,236
|
|||||||||||
Current portion of long-term debt
|
-
|
652,534
|
-
|
652,534
|
||||||||||||
Current liabilities from discontinued operations
|
2,924
|
25
|
-
|
2,949
|
||||||||||||
Total current liabilities
|
14,418
|
673,742
|
-
|
688,160
|
||||||||||||
LONG-TERM DEBT, net of current portion
|
-
|
1,000
|
-
|
1,000
|
||||||||||||
OTHER LONG-TERM LIABILITIES
|
2,483
|
7,702
|
-
|
10,185
|
||||||||||||
DEFERRED TAX LIABILITIES
|
-
|
88,144
|
-
|
88,144
|
||||||||||||
Total liabilities
|
16,901
|
770,588
|
-
|
787,489
|
||||||||||||
REDEEMABLE NONCONTROLLING INTERESTS | - | 52,225 | - | 52,225 | ||||||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||||||||||
Common stock
|
-
|
51
|
-
|
51
|
||||||||||||
Accumulated comprehensive income adjustments
|
-
|
(2,086
|
)
|
-
|
(2,086
|
)
|
||||||||||
Additional paid-in capital
|
270,985
|
968,275
|
(270,985
|
)
|
968,275
|
|||||||||||
Retained earnings (accumulated deficit)
|
339,727
|
(770,412
|
)
|
(339,727
|
)
|
(770,412
|
)
|
|||||||||
Total stockholders’ equity
|
610,712
|
195,828
|
(610,712
|
)
|
195,828
|
|||||||||||
Total liabilities, redeemable noncontrolling interests and stockholders' equity
|
$
|
627,613
|
$
|
1,018,641
|
$
|
(610,712
|
)
|
$
|
1,035,542
|
RADIO ONE, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATING BALANCE SHEETS
|
||||||||||||||||
As of December 31, 2008
|
||||||||||||||||
Combined
|
||||||||||||||||
Guarantor
|
Radio One,
|
|||||||||||||||
Subsidiaries
|
Inc.
|
Eliminations
|
Consolidated
|
|||||||||||||
(As Adjusted and Restated- See Notes 1 and 2) | ||||||||||||||||
(In thousands)
|
||||||||||||||||
ASSETS
|
||||||||||||||||
CURRENT ASSETS:
|
||||||||||||||||
Cash and cash equivalents
|
$
|
2,601
|
$
|
19,688
|
$
|
-
|
$
|
22,289
|
||||||||
Trade accounts receivable, net of allowance for doubtful accounts
|
25,401
|
24,007
|
-
|
49,408
|
||||||||||||
Prepaid expenses and other current assets
|
1,685
|
3,619
|
-
|
5,304
|
||||||||||||
Deferred tax assets
|
-
|
108
|
-
|
108
|
||||||||||||
Current assets from discontinued operations
|
1,031
|
57
|
-
|
1,088
|
||||||||||||
Total current assets
|
30,718
|
47,479
|
-
|
78,197
|
||||||||||||
PROPERTY AND EQUIPMENT, net
|
28,105
|
20,441
|
-
|
48,546
|
||||||||||||
INTANGIBLE ASSETS, net
|
626,614
|
318,244
|
-
|
944,858
|
||||||||||||
INVESTMENT IN SUBSIDIARIES
|
-
|
669,308
|
(669,308
|
)
|
-
|
|||||||||||
INVESTMENT IN AFFILIATED COMPANY
|
-
|
47,852
|
-
|
47,852
|
||||||||||||
OTHER ASSETS
|
413
|
5,384
|
-
|
5,797
|
||||||||||||
NON-CURRENT ASSESTS FROM DISCONTINUED OPERATIONS
|
227
|
-
|
-
|
227
|
||||||||||||
Total assets
|
$
|
686,077
|
$
|
1,108,708
|
$
|
(669,308
|
)
|
$
|
1,125,477
|
|||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||
CURRENT LIABILITIES:
|
||||||||||||||||
Accounts payable
|
$
|
1,514
|
$
|
1,809
|
$
|
-
|
$
|
3,323
|
||||||||
Accrued interest
|
-
|
10,082
|
-
|
10,082
|
||||||||||||
Accrued compensation and related benefits
|
2,905
|
7,492
|
-
|
10,397
|
||||||||||||
Income taxes payable
|
-
|
30
|
-
|
30
|
||||||||||||
Other current liabilities
|
3,260
|
7,113
|
-
|
10,373
|
||||||||||||
Current portion of long-term debt
|
210
|
43,597
|
-
|
43,807
|
||||||||||||
Current liabilities from discontinued operations
|
2,639
|
552
|
-
|
3,191
|
||||||||||||
Total current liabilities
|
10,528
|
70,675
|
-
|
81,203
|
||||||||||||
LONG-TERM DEBT, net of current portion
|
-
|
631,555
|
-
|
631,555
|
||||||||||||
OTHER LONG-TERM LIABILITIES
|
-
|
11,008
|
-
|
11,008
|
||||||||||||
DEFERRED TAX LIABILITIES
|
6,241
|
79,995
|
-
|
86,236
|
||||||||||||
Total liabilities
|
16,769
|
793,233
|
-
|
810,002
|
||||||||||||
REDEEMABLE NONCONTROLLING INTERESTS | - | 43,423 | - | 43,423 | ||||||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||||||||||
Common stock
|
-
|
79
|
-
|
79
|
||||||||||||
Accumulated comprehensive income adjustments
|
-
|
(2,981
|
)
|
-
|
(2,981
|
)
|
||||||||||
Additional paid-in capital
|
301,002
|
992,479
|
(301,002
|
)
|
992,479
|
|||||||||||
Retained earnings (accumulated deficit)
|
368,306
|
(717,525
|
)
|
(368,306
|
)
|
(717,525
|
)
|
|||||||||
Total stockholders’ equity
|
669,308
|
272,052
|
(669,308
|
)
|
272,052
|
|||||||||||
Total liabilities, redeemable noncontrolling interests and stockholders' equity
|
$
|
686,077
|
$
|
1,108,708
|
$
|
(669,308
|
)
|
$
|
1,125,477
|
RADIO ONE, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATING STATEMENTS OF OPERATIONS
|
||||||||||||||||
For the Year Ended December 31, 2009
|
||||||||||||||||
Combined
|
||||||||||||||||
Guarantor
|
Radio
|
|||||||||||||||
Subsidiaries
|
One, Inc.
|
Eliminations
|
Consolidated
|
|||||||||||||
(In thousands)
|
||||||||||||||||
NET REVENUE
|
$
|
124,672
|
$
|
147,420
|
$
|
-
|
$
|
272,092
|
||||||||
OPERATING EXPENSES:
|
||||||||||||||||
Programming and technical, including stock-based
Compensation
|
34,654
|
40,981
|
-
|
75,635
|
||||||||||||
Selling, general and administrative, including stock-based
Compensation
|
53,830
|
37,186
|
-
|
91,016
|
||||||||||||
Corporate selling, general and administrative, including
stock-based compensation
|
-
|
24,732
|
-
|
24,732
|
||||||||||||
Depreciation and amortization
|
11,960
|
9,051
|
-
|
21,011
|
||||||||||||
Impairment of long-lived assets
|
50,933
|
15,004
|
-
|
65,937
|
||||||||||||
Total operating expenses
|
151,377
|
126,954
|
-
|
278,331
|
||||||||||||
Operating (loss) income
|
(26,705
|
)
|
20,466
|
-
|
(6,239
|
)
|
||||||||||
INTEREST INCOME
|
-
|
144
|
-
|
144
|
||||||||||||
INTEREST EXPENSE
|
3
|
38,401
|
-
|
38,404
|
||||||||||||
EQUITY IN INCOME OF AFFILIATED COMPANY
|
-
|
3,653
|
|
-
|
3,653
|
|
||||||||||
GAIN ON RETIREMENT OF DEBT
|
-
|
1,221
|
-
|
1,221
|
||||||||||||
OTHER INCOME (EXPENSE)
|
36
|
(140
|
)
|
-
|
(104
|
)
|
||||||||||
Loss before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations
|
(26,672
|
)
|
(13,057
|
)
|
-
|
(39,729
|
)
|
|||||||||
PROVISION FOR INCOME TAXES
|
-
|
7,014
|
-
|
7,014
|
||||||||||||
Net loss before equity in loss of subsidiaries and discontinued operations
|
(26,672
|
)
|
(20,071
|
)
|
-
|
(46,743
|
)
|
|||||||||
EQUITY IN LOSS OF SUBSIDIARIES
|
-
|
(28,579
|
)
|
28,579
|
-
|
|||||||||||
Net loss from continuing operations
|
(26,672
|
)
|
(48,650
|
)
|
28,579
|
(46,743
|
)
|
|||||||||
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax
|
(1,907
|
)
|
92
|
-
|
(1,815
|
)
|
||||||||||
Consolidated net loss
|
(28,579
|
)
|
(48,558
|
)
|
28,579
|
(48,558
|
)
|
|||||||||
NONCONTROLLING INTERESTS IN INCOME OF SUBSIDIARIES
|
-
|
4,329
|
-
|
4,329
|
||||||||||||
Net loss attributable to common stockholders
|
$ |
(28,579
|
)
|
$ |
(52,887
|
)
|
$ |
28,579
|
$ |
(52,887
|
)
|
RADIO ONE, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATING STATEMENTS OF OPERATIONS
|
||||||||||||||||
For the Year Ended December 31, 2008
|
||||||||||||||||
Combined
|
||||||||||||||||
Guarantor
|
Radio
|
|||||||||||||||
Subsidiaries
|
One, Inc.
|
Eliminations
|
Consolidated
|
|||||||||||||
(As Adjusted - See Note 1) | ||||||||||||||||
(In thousands)
|
||||||||||||||||
NET REVENUE
|
$
|
142,933
|
$
|
170,510
|
$
|
-
|
$
|
313,443
|
||||||||
OPERATING EXPENSES:
|
||||||||||||||||
Programming and technical, including stock-based
Compensation
|
35,697
|
43,607
|
-
|
79,304
|
||||||||||||
Selling, general and administrative, including stock-based
Compensation
|
56,768
|
46,340
|
-
|
103,108
|
||||||||||||
Corporate selling, general and administrative, including
stock-based compensation
|
-
|
36,356
|
-
|
36,356
|
||||||||||||
Depreciation and amortization
|
9,929
|
9,093
|
-
|
19,022
|
||||||||||||
Impairment of long-lived assets
|
328,971
|
94,249
|
-
|
423,220
|
||||||||||||
Total operating expenses
|
431,365
|
229,645
|
-
|
661,010
|
||||||||||||
Operating (loss) income
|
(288,432
|
)
|
(59,135
|
)
|
-
|
(347,567
|
)
|
|||||||||
INTEREST INCOME
|
4
|
487
|
-
|
491
|
||||||||||||
INTEREST EXPENSE
|
24
|
59,665
|
-
|
59,689
|
||||||||||||
EQUITY IN LOSS OF AFFILIATED COMPANY
|
-
|
3,652
|
-
|
3,652
|
||||||||||||
GAIN ON RETIREMENT OF DEBT
|
-
|
74,017
|
-
|
74,017
|
||||||||||||
OTHER EXPENSE
|
-
|
316
|
-
|
316
|
||||||||||||
Loss before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations
|
(288,452
|
)
|
(48,264
|
)
|
-
|
(336,716
|
)
|
|||||||||
(BENEFIT FROM) PROVISION FOR INCOME TAXES
|
(56,025
|
)
|
10,842
|
-
|
(45,183
|
)
|
||||||||||
Net loss before equity in loss of subsidiaries and discontinued operations
|
(232,427
|
)
|
(59,106
|
)
|
-
|
(291,533
|
)
|
|||||||||
EQUITY IN LOSS OF SUBSIDIARIES
|
-
|
(234,470
|
)
|
234,470
|
-
|
|||||||||||
Net loss from continuing operations
|
(232,427
|
)
|
(293,576
|
)
|
234,470
|
(291,533
|
)
|
|||||||||
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax
|
(2,043
|
)
|
(5,371
|
)
|
-
|
(7,414
|
)
|
|||||||||
Consolidated net loss
|
(234,470
|
)
|
(298,947
|
)
|
234,470
|
(298,947
|
)
|
|||||||||
NONCONTROLLING INTERESTS IN INCOME OF SUBSIDIARIES
|
-
|
3,997
|
-
|
3,997
|
||||||||||||
Net loss attributable to common stockholders
|
$ |
(234,470
|
)
|
$ |
(302,944
|
)
|
$ |
234,470
|
$ |
(302,944
|
)
|
RADIO ONE, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATING STATEMENTS OF OPERATIONS
|
||||||||||||||||
For the Year Ended December 31, 2007
|
||||||||||||||||
Combined
|
||||||||||||||||
Guarantor
|
Radio
|
|||||||||||||||
Subsidiaries
|
One, Inc.
|
Eliminations
|
Consolidated
|
|||||||||||||
(As Adjusted - See Note 1) | ||||||||||||||||
(In thousands)
|
||||||||||||||||
NET REVENUE
|
$
|
140,882
|
$
|
175,516
|
$
|
-
|
$
|
316,398
|
||||||||
OPERATING EXPENSES:
|
||||||||||||||||
Programming and technical, including stock-based
Compensation
|
27,250
|
43,213
|
-
|
70,463
|
||||||||||||
Selling, general and administrative, including stock-based
Compensation
|
51,934
|
48,686
|
-
|
100,620
|
||||||||||||
Corporate selling, general and administrative, including
stock-based compensation
|
-
|
28,396
|
-
|
28,396
|
||||||||||||
Depreciation and amortization
|
5,824
|
8,856
|
-
|
14,680
|
||||||||||||
Impairment of long-lived assets
|
206,828
|
4,223
|
-
|
211,051
|
||||||||||||
Total operating expenses
|
291,836
|
133,374
|
-
|
425,210
|
||||||||||||
Operating (loss) income
|
(150,954
|
)
|
42,142
|
-
|
(108,812
|
)
|
||||||||||
INTEREST INCOME
|
-
|
1,242
|
-
|
1,242
|
||||||||||||
INTEREST EXPENSE
|
1
|
72,769
|
-
|
72,770
|
||||||||||||
EQUITY IN LOSS OF AFFILIATED COMPANY
|
-
|
15,836
|
-
|
15,836
|
||||||||||||
GAIN ON RETIREMENT OF DEBT
|
-
|
-
|
-
|
-
|
||||||||||||
OTHER (EXPENSE)
|
-
|
(290
|
)
|
-
|
(290
|
)
|
||||||||||
Loss before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations
|
(150,955
|
)
|
(45,511
|
)
|
-
|
(196,466
|
)
|
|||||||||
PROVISION FOR INCOME TAXES
|
41,932
|
12,151
|
-
|
54,083
|
||||||||||||
Net loss before equity in loss of subsidiaries and discontinued operations
|
(192,887
|
)
|
(57,662
|
)
|
-
|
(250,549
|
)
|
|||||||||
EQUITY IN LOSS OF SUBSIDIARIES
|
-
|
(202,996
|
)
|
202,996
|
-
|
|||||||||||
Net loss from continuing operations
|
(192,887
|
)
|
(260,658
|
)
|
202,996
|
(250,549
|
)
|
|||||||||
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax
|
(10,109
|
)
|
(126,932
|
)
|
-
|
(137,041
|
)
|
|||||||||
Consolidated net loss
|
(202,996
|
)
|
(387,590
|
)
|
202,996
|
(387,590
|
)
|
|||||||||
NONCONTROLLING INTERESTS IN INCOME OF SUBSIDIARIES
|
-
|
3,910
|
-
|
3,910
|
||||||||||||
Net loss attributable to common stockholders
|
$ |
(202,996
|
)
|
$ |
(391,500
|
)
|
$ |
202,996
|
$ |
(391,500
|
)
|
RADIO ONE, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATING STATEMENT OF CASH FLOWS
|
||||||||||||||||
For the Year Ended December 31, 2009
|
||||||||||||||||
Combined
|
||||||||||||||||
Guarantor
|
Radio
|
|||||||||||||||
Subsidiaries
|
One, Inc.
|
Eliminations
|
Consolidated
|
|||||||||||||
(As Adjusted - See Note 1) | ||||||||||||||||
(In thousands)
|
||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Net loss attributable to common stockholders
|
$
|
(28,579
|
)
|
$
|
(24,308
|
)
|
$
|
-
|
$
|
(52,887
|
)
|
|||||
Noncontrolling interests in income of subsidiaries
|
-
|
4,329
|
-
|
4,329
|
||||||||||||
Consolidated net loss
|
(28,579
|
)
|
(19,979
|
)
|
-
|
(48,558
|
)
|
|||||||||
Adjustments to reconcile consolidated net loss to net cash from operating activities:
|
||||||||||||||||
Depreciation and amortization
|
11,960
|
9,051
|
-
|
21,011
|
||||||||||||
Amortization of debt financing costs
|
-
|
2,419
|
-
|
2,419
|
||||||||||||
Deferred income taxes
|
-
|
1,996
|
|
-
|
1,996
|
|
||||||||||
Impairment of long-lived assets
|
50,933
|
15,004
|
-
|
65,937
|
||||||||||||
Equity in net losses of affiliated company
|
-
|
(3,653
|
) |
-
|
(3,653
|
) | ||||||||||
Stock-based compensation and other non-cash compensation
|
-
|
1,649
|
-
|
1,649
|
||||||||||||
Gain on retirement of debt
|
-
|
(1,221
|
)
|
-
|
(1,221
|
)
|
||||||||||
Amortization of contract inducement and termination fee
|
(598
|
)
|
(665
|
)
|
-
|
(1,263
|
)
|
|||||||||
Effect of change in operating assets and liabilities, net of assets acquired:
|
||||||||||||||||
Trade accounts receivable, net
|
(2,533
|
)
|
4,922
|
-
|
2,389
|
|
||||||||||
Prepaid expenses and other current assets
|
151
|
|
202
|
|
-
|
353
|
|
|||||||||
Other assets
|
(272
|
)
|
5,101
|
|
-
|
4,829
|
|
|||||||||
Accounts payable
|
(378
|
) |
1,215
|
|
-
|
837
|
|
|||||||||
Due to corporate/from subsidiaries
|
(30,646
|
)
|
30,646
|
-
|
-
|
|||||||||||
Accrued interest
|
-
|
(584
|
)
|
-
|
(584
|
)
|
||||||||||
Accrued compensation and related benefits
|
435
|
(583
|
)
|
-
|
(148
|
)
|
||||||||||
Income taxes payable
|
1
|
1,502
|
|
-
|
1,503
|
|
||||||||||
Other liabilities
|
(634
|
)
|
(2,109
|
) |
-
|
(2,743
|
) | |||||||||
Net cash flows used in operating activities from discontinued operations
|
744
|
(54
|
) |
-
|
690
|
|||||||||||
Net cash flows from operating activities
|
584
|
44,859
|
|
-
|
45,443
|
|||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Purchase of property and equipment
|
(3,058
|
)
|
(1,470
|
)
|
-
|
(4,528
|
)
|
|||||||||
Purchase of intangible assets
|
-
|
|
(343
|
)
|
-
|
(343
|
)
|
|||||||||
Net cash flows used in investing activities
|
(3,058
|
)
|
(1,813
|
) |
-
|
|
(4,871
|
) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
Repayment of Senior Subordinated Notes
|
-
|
(1,220
|
)
|
-
|
(1,220
|
)
|
||||||||||
Repayment of other debt
|
-
|
(153
|
)
|
-
|
(153
|
)
|
||||||||||
Proceeds from credit facility
|
-
|
116,500
|
-
|
116,500
|
||||||||||||
Repurchase of common stock
|
-
|
(19,697
|
)
|
-
|
(19,697
|
)
|
||||||||||
Payment of credit facility
|
-
|
(136,670
|
)
|
-
|
(136,670
|
)
|
||||||||||
Payment of bank financing costs
|
-
|
(1,658
|
)
|
-
|
(1,658
|
)
|
||||||||||
Net cash flows used in financing activities
|
-
|
(42,898
|
)
|
-
|
(42,898
|
)
|
||||||||||
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(2,474
|
) |
148
|
|
-
|
(2,326
|
)
|
|||||||||
CASH AND CASH EQUIVALENTS, beginning of period
|
2,601
|
19,688
|
-
|
22,289
|
||||||||||||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
127
|
$
|
19,836
|
$
|
-
|
$
|
19,963
|
RADIO ONE, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATING STATEMENT OF CASH FLOWS
|
||||||||||||||||
For the Year Ended December 31, 2008
|
||||||||||||||||
Combined
|
||||||||||||||||
Guarantor
|
Radio
|
|||||||||||||||
Subsidiaries
|
One, Inc.
|
Eliminations
|
Consolidated
|
|||||||||||||
(As Adjusted - See Note 1) | ||||||||||||||||
(In thousands)
|
||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Net loss attributable to common stockholders
|
$
|
(234,470
|
)
|
$
|
(302,944
|
)
|
$
|
234,470
|
$
|
(302,944
|
)
|
|||||
Noncontrolling interests in income of subsidiaries
|
-
|
3,997
|
-
|
3,997
|
||||||||||||
Consolidated net loss
|
(234,470
|
)
|
(298,947
|
)
|
234,470
|
(298,947
|
)
|
|||||||||
Adjustments to reconcile consolidated net loss to net cash from operating activities:
|
||||||||||||||||
Depreciation and amortization
|
9,929
|
9,093
|
-
|
19,022
|
||||||||||||
Amortization of debt financing costs
|
-
|
2,591
|
-
|
2,591
|
||||||||||||
Deferred income taxes
|
-
|
(49,687
|
)
|
-
|
(49,687
|
)
|
||||||||||
Impairment of long-lived assets
|
328,972
|
94,248
|
-
|
423,220
|
||||||||||||
Equity in net losses of affiliated company
|
-
|
3,652
|
-
|
3,652
|
||||||||||||
Stock-based compensation and other non-cash compensation
|
389
|
1,343
|
-
|
1,732
|
||||||||||||
Gain on retirement of debt
|
-
|
(74,017
|
)
|
-
|
(74,017
|
)
|
||||||||||
Amortization of contract inducement and termination fee
|
(896
|
)
|
(999
|
)
|
-
|
(1,895
|
)
|
|||||||||
Change in interest due on stock subscription receivable
|
-
|
(20
|
)
|
-
|
(20
|
)
|
||||||||||
Effect of change in operating assets and liabilities, net of assets acquired:
|
||||||||||||||||
Trade accounts receivable, net
|
(2,921
|
)
|
1,121
|
-
|
(1,800
|
)
|
||||||||||
Prepaid expenses and other current assets
|
(198
|
)
|
(373
|
)
|
-
|
(571
|
)
|
|||||||||
Other assets
|
(165
|
)
|
(801
|
)
|
-
|
(966
|
)
|
|||||||||
Accounts payable
|
1,648
|
(1,914
|
)
|
-
|
(266
|
)
|
||||||||||
Due to corporate/from subsidiaries
|
(50,128
|
)
|
50,128
|
-
|
-
|
|||||||||||
Accrued interest
|
-
|
(8,921
|
)
|
-
|
(8,921
|
)
|
||||||||||
Accrued compensation and related benefits
|
590
|
(6,029
|
)
|
-
|
(5,439
|
)
|
||||||||||
Income taxes payable
|
-
|
(4,433
|
)
|
-
|
(4,433
|
)
|
||||||||||
Other liabilities
|
(11,733
|
)
|
16,632
|
-
|
4,899
|
|||||||||||
Net cash flows used in operating activities from discontinued operations
|
1,322
|
4,356
|
-
|
5,678
|
||||||||||||
Net cash flows from (used in) operating activities
|
42,339
|
(262,977
|
)
|
234,470
|
13,832
|
|||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Purchase of property and equipment
|
(5,002
|
)
|
(7,539
|
)
|
-
|
(12,541
|
)
|
|||||||||
Cash paid for acquisitions
|
(34,918
|
)
|
(35,537
|
)
|
-
|
(70,455
|
)
|
|||||||||
Investment in subsidiaries
|
-
|
234,470
|
(234,470
|
)
|
-
|
|||||||||||
Proceeds from sale of assets
|
-
|
150,224
|
-
|
150,224
|
||||||||||||
Purchase of intangible assets
|
(474
|
)
|
(342
|
)
|
-
|
(816
|
)
|
|||||||||
Deposits and payments for station purchases and other assets
|
-
|
(215
|
)
|
-
|
(215
|
)
|
||||||||||
Net cash flows used in investing activities from discontinued operations
|
(166
|
)
|
-
|
-
|
(166
|
)
|
||||||||||
Net cash flows (used in) from investing activities
|
(40,560
|
)
|
341,061
|
(234,470
|
)
|
66,031
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
Repayment of Senior Subordinated Notes
|
-
|
(120,787
|
)
|
-
|
(120,787
|
)
|
||||||||||
Repayment of other debt
|
-
|
(1,004
|
)
|
-
|
(1,004
|
)
|
||||||||||
Proceeds from credit facility
|
-
|
227,000
|
-
|
227,000
|
||||||||||||
Repurchase of common stock
|
-
|
(12,104
|
)
|
-
|
(12,104
|
)
|
||||||||||
Payment of credit facility
|
-
|
(170,299
|
)
|
-
|
(170,299
|
)
|
||||||||||
Payment of stock subscriptions receivable
|
-
|
1,737
|
-
|
1,737
|
||||||||||||
Payment to noncontrolling interest shareholders of Reach Media
|
-
|
(6,364
|
)
|
-
|
(6,364
|
)
|
||||||||||
Net cash flows used in financing activities
|
-
|
(81,821
|
)
|
-
|
(81,821
|
)
|
||||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
1,779
|
(3,737
|
)
|
-
|
(1,958
|
)
|
||||||||||
CASH AND CASH EQUIVALENTS, beginning of period
|
822
|
23,425
|
-
|
24,247
|
||||||||||||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
2,601
|
$
|
19,688
|
$
|
-
|
$
|
22,289
|
RADIO ONE, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATING STATEMENT OF CASH FLOWS
|
||||||||||||||||
For the Year Ended December 31, 2007
|
||||||||||||||||
Combined
|
||||||||||||||||
Guarantor
|
Radio
|
|||||||||||||||
Subsidiaries
|
One, Inc.
|
Eliminations
|
Consolidated
|
|||||||||||||
(As Adjusted - See Note 1) | ||||||||||||||||
(In thousands)
|
||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Net loss attributable to common stockholders
|
$
|
(202,996
|
)
|
$
|
(391,500
|
)
|
$
|
202,996
|
$
|
(391,500
|
)
|
|||||
Noncontrolling interests in income of subsidiaries
|
-
|
3,910
|
3,910
|
|||||||||||||
Consolidated net loss
|
(202,996
|
)
|
(387,590
|
)
|
202,996
|
(387,590
|
)
|
|||||||||
Adjustments to reconcile consolidated net loss to net cash from operating activities:
|
||||||||||||||||
Depreciation and amortization
|
5,881
|
8,799
|
-
|
14,680
|
||||||||||||
Amortization of debt financing costs
|
-
|
2,241
|
-
|
2,241
|
||||||||||||
Deferred income taxes
|
-
|
(28,013
|
)
|
-
|
(28,013
|
)
|
||||||||||
Impairment of long-lived assets
|
206,828
|
4,223
|
-
|
211,051
|
||||||||||||
Equity in net losses of affiliated company
|
-
|
15,836
|
-
|
15,836
|
||||||||||||
Stock-based compensation and other non-cash compensation
|
1,200
|
1,791
|
-
|
2,991
|
||||||||||||
Amortization of contract inducement and termination fee
|
(896
|
)
|
(913
|
)
|
-
|
(1,809
|
)
|
|||||||||
Change in interest due on stock subscription receivable
|
-
|
(75
|
)
|
-
|
(75
|
)
|
||||||||||
Effect of change in operating assets and liabilities, net of assets acquired:
|
||||||||||||||||
Trade accounts receivable, net
|
952
|
2,558
|
-
|
3,510
|
||||||||||||
Prepaid expenses and other current assets
|
(481
|
)
|
(744
|
)
|
-
|
(1,225
|
)
|
|||||||||
Income tax receivable
|
-
|
1,296
|
-
|
1,296
|
||||||||||||
Other assets
|
41
|
(399
|
)
|
-
|
(358
|
)
|
||||||||||
Due to corporate/from subsidiaries
|
(18,564
|
)
|
18,564
|
-
|
-
|
|||||||||||
Accounts payable
|
(1,669
|
)
|
(2,620
|
)
|
-
|
(4,289
|
)
|
|||||||||
Accrued interest
|
-
|
(270
|
)
|
-
|
(270
|
)
|
||||||||||
Accrued compensation and related benefits
|
223
|
(1,453
|
)
|
-
|
(1,230
|
)
|
||||||||||
Income taxes payable
|
-
|
1,997
|
-
|
1,997
|
||||||||||||
Other liabilities
|
(1,027
|
)
|
1,221
|
-
|
194
|
|||||||||||
Net cash flows from operating activities from discontinued operations
|
15,012
|
200,065
|
215,077
|
|||||||||||||
Net cash flows from (used in) operating activities
|
4,504
|
(163,486
|
)
|
202,996
|
44,014
|
|||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Purchase of property and equipment
|
(4,164
|
)
|
(5,651
|
)
|
-
|
(9,815
|
)
|
|||||||||
Equity investments
|
-
|
(12,590
|
)
|
-
|
(12,590
|
)
|
||||||||||
Investment in subsidiaries
|
-
|
202,996
|
(202,996
|
)
|
-
|
|||||||||||
Proceeds from sale of assets
|
-
|
108,100
|
-
|
108,100
|
||||||||||||
Deposits and payments for station purchases and other assets
|
-
|
(5,904
|
)
|
-
|
(5,904
|
)
|
||||||||||
Net cash flows used in investing activities from discontinued operations
|
(388
|
)
|
(935
|
)
|
-
|
(1,323
|
)
|
|||||||||
Net cash flows (used in) from investing activities
|
(4,552
|
)
|
286,016
|
(202,996
|
)
|
78,468
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
Repayment of debt
|
(14
|
)
|
(124,683
|
)
|
-
|
(124,697
|
)
|
|||||||||
Payment of bank financing costs
|
-
|
(3,004
|
)
|
-
|
(3,004
|
)
|
||||||||||
Payment to noncontrolling interest shareholders in Reach Media
|
-
|
(2,940
|
)
|
-
|
(2,940
|
)
|
||||||||||
Net cash flows used in financing activities
|
(14
|
)
|
(130,627
|
)
|
-
|
(130,641
|
)
|
|||||||||
DECREASE IN CASH AND CASH EQUIVALENTS
|
(62
|
)
|
(8,097
|
)
|
-
|
(8,159
|
)
|
|||||||||
CASH AND CASH EQUIVALENTS, beginning of period
|
884
|
31,522
|
-
|
32,406
|
||||||||||||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
822
|
$
|
23,425
|
$
|
-
|
$
|
24,247
|
Description
|
Balance at
Beginning
of Year
|
Additions
Charged to
Expense
|
Acquired
from
Acquisitions
|
Deductions
|
Balance at End
of Year
|
|||||||||||||||
(In thousands)
|
||||||||||||||||||||
Allowance for Doubtful Accounts:
|
||||||||||||||||||||
2009
|
$
|
3,520
|
$
|
2,124
|
$
|
-
|
$
|
2,993
|
$
|
2,651
|
||||||||||
2008
|
1,862
|
4,946
|
55
|
3,343
|
3,520
|
|||||||||||||||
2007
|
3,721
|
1,269
|
-
|
3,128
|
1,862
|
Description
|
Balance at Beginning of Year
|
Additions Charged to Expense
|
Acquired from Acquisitions
|
Deductions(1)
|
Balance at End of Year
|
|||||||||||||||
(In thousands)
|
||||||||||||||||||||
Valuation Allowance for Deferred Tax Assets:
|
||||||||||||||||||||
2009
|
$
|
205,756
|
$
|
21,958
|
$
|
-
|
$
|
305
|
$
|
228,019
|
||||||||||
2008
|
133,977
|
69,212
|
1,088
|
(1,479
|
)
|
205,756
|
||||||||||||||
2007
|
2,248
|
132,085
|
-
|
(356
|
)
|
133,977
|
||||||||||||||
(1) Relates to an increase or (decrease) to the valuation allowance for deferred tax assets pertaining to interest rate swaps charged to accumulated other comprehensive income instead of provision for income taxes.
|
|
INTERACTIVE ONE, INC.
|
|
By:
|
_______________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
INTERACTIVE ONE, LLC
|
|
By:
|
_______________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
COMMUNITY CONNECT, LLC
|
|
By:
|
_______________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
COMMUNITY CONNECT, INC.
|
|
By:
|
_______________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
DISTRIBUTION ONE, LLC
|
|
By:
|
_______________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
RADIO ONE DISTRIBUTION HOLDINGS, LLC
|
|
By:
|
_______________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
RADIO ONE, INC.
|
|
By:
|
_______________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
|
RADIO ONE LICENSES, LLC
|
|
BELL BROADCASTING COMPANY
|
|
RADIO ONE OF DETROIT, LLC
|
|
RADIO ONE OF ATLANTA, LLC
|
|
ROA LICENSES, LLC
|
|
RADIO ONE OF CHARLOTTE, LLC
|
|
CHARLOTTE BROADCASTING, LLC
|
|
RADIO ONE OF NORTH CAROLINA, LLC
|
|
RADIO ONE OF BOSTON, INC.
|
|
RADIO ONE OF BOSTON LICENSES, LLC
|
|
BLUE CHIP BROADCASTING, LTD.
|
|
BLUE CHIP BROADCASTING LICENSES, LTD.
|
|
RADIO ONE OF INDIANA, LP
|
|
|
RADIO ONE, INC., ITS GENERAL PARTNER
|
|
|
RADIO ONE OF TEXAS II, LLC
|
|
RADIO ONE OF INDIANA, LLC
|
|
SATELLITE ONE, L.L.C.
|
|
HAWES-SAUNDERS BROADCAST PROPERTIES, INC.
|
|
NEW MABLETON BROADCASTING CORPORATION
|
|
RADIO ONE MEDIA HOLDINGS, LLC
|
|
By:
|
_______________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
THE BANK OF NEW YORK MELLON, as Trustee
|
|
By:
|
________________
|
|
Authorized Signatory
|
|
INTERACTIVE ONE, INC.
|
|
By:
|
________________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
INTERACTIVE ONE, LLC
|
|
By:
|
________________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
COMMUNITY CONNECT, LLC
|
|
By:
|
________________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
COMMUNITY CONNECT, INC.
|
|
By:
|
________________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
DISTRIBUTION ONE, LLC
|
|
By:
|
________________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
RADIO ONE DISTRIBUTION HOLDINGS, LLC
|
|
By:
|
________________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
RADIO ONE, INC.
|
|
By:
|
________________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
|
RADIO ONE LICENSES, LLC
|
|
BELL BROADCASTING COMPANY
|
|
RADIO ONE OF DETROIT, LLC
|
|
RADIO ONE OF ATLANTA, LLC
|
|
ROA LICENSES, LLC
|
|
RADIO ONE OF CHARLOTTE, LLC
|
|
CHARLOTTE BROADCASTING, LLC
|
|
RADIO ONE OF NORTH CAROLINA, LLC
|
|
RADIO ONE OF BOSTON, INC.
|
|
RADIO ONE OF BOSTON LICENSES, LLC
|
|
BLUE CHIP BROADCASTING, LTD.
|
|
BLUE CHIP BROADCASTING LICENSES, LTD.
|
|
RADIO ONE OF INDIANA, LP
|
|
|
RADIO ONE, INC., ITS GENERAL PARTNER
|
|
|
RADIO ONE OF TEXAS II, LLC
|
|
RADIO ONE OF INDIANA, LLC
|
|
SATELLITE ONE, L.L.C.
|
|
HAWES-SAUNDERS BROADCAST PROPERTIES, INC.
|
|
NEW MABLETON BROADCASTING CORPORATION
|
|
RADIO ONE MEDIA HOLDINGS, LLC
|
|
By:
|
________________
|
|
Name:
|
Peter D. Thompson
|
|
Title:
|
Vice President
|
|
THE BANK OF NEW YORK MELLON, as Trustee
|
|
By:
|
_________________
|
|
Authorized Signatory
|
BORROWER:
|
RADIO ONE, INC.
By: ___________________
Name:
Title:
|
Acknowledged and Agreed:
GUARANTORS:
|
RADIO ONE LICENSES, LLC
BELL BROADCASTING COMPANY
RADIO ONE OF DETROIT, LLC
RADIO ONE OF ATLANTA, LLC
ROA LICENSES, LLC
RADIO ONE OF CHARLOTTE, LLC
CHARLOTTE BROADCASTING, LLC
RADIO ONE OF NORTH CAROLINA, LLC
RADIO ONE OF BOSTON, INC.
RADIO ONE OF BOSTON LICENSES, LLC
BLUE CHIP BROADCASTING, LTD.
BLUE CHIP BROADCASTING LICENSES, LTD.
HAWES SAUNDERS BROADCAST PROPERTIES, INC.
RADIO ONE OF INDIANA, LLC
RADIO ONE OF TEXAS II, LLC
SATELLITE ONE, LLC
NEW MABLETON BROADCASTING CORPORATION
RADIO ONE DISTRIBUTION HOLDINGS, LLC
DISTRIBUTION ONE, LLC
RADIO ONE MEDIA HOLDINGS, LLC
INTERACTIVE ONE, INC.
COMMUNITY CONNECT, INC.
COMMUNITY CONNECT, LLC
By: ___________________
Name:
Title:
|
WELLS FARGO BANK, N.A. (formerly known as WACHOVIA BANK, NATIONAL ASSOCIATION), as Agent and Lender
By: ___________________
Name:
Title:
|
[LENDER]
By: ___________________
Name:
Title:
|
KBFB-FM
|
WFXC-FM
|
WNNL-FM
|
WRNB-FM
|
KBXX-FM
|
WFXK-FM
|
WOL-AM
|
WTPS-AM
|
KMJQ-FM
|
WHHL-FM
|
WOLB-AM
|
WWIN-AM
|
KROI-FM
|
WHTA-FM
|
WPHI-FM
|
WWIN-FM
|
KSOC-FM
|
WKJM-FM
|
WPPZ-FM
|
WYCB-AM
|
WCDX-FM
|
WKJS-FM
|
WPRS-FM
|
|
WERQ-FM
|
WKYS-FM
|
WPZZ-FM
|
|
WFUN-FM
|
WMMJ-FM
|
WQOK-FM
|
WCHB-AM
|
WDMK-FM
|
WHTD-FM
|
WIZF-FM
|
WMOJ-FM
|
WDBZ-AM
|
WJYD-FM
|
WCKX-FM
|
WXMG-FM
|
WERE-AM
|
WJMO-AM
|
WZAK-FM
|
WENZ-FM
|
WDNI-CD
|
WHHH-FM
|
WTLC-AM
|
WTLC-FM
|
WNOU-FM
|
Registration Number
|
Date Filed
|
|
333-47762
|
October 11, 2000
|
|
333-58436
|
April 6, 2001
|
|
333-81622
|
January 29, 2002
|
Registration Number
|
Date Filed
|
|
333-65278
|
July 17, 2001
|
|
333-127528
|
August 5, 2005
|
Name
|
Registration Number
|
Date Filed
|
||
1999 Stock Option and Restricted Stock Plan
|
333-78123
|
May 10, 1999
|
||
1999 Stock Option and Restricted Stock Plan
|
333-42342
|
July 27, 2000
|
||
1999 Stock Option and Restricted Stock Plan
|
333-62718
|
June 11, 2001
|
||
1999 Stock Option and Restricted Stock Plan
|
333-100711
|
October 24, 2002
|
||
Amended and Restated 1999 Stock Option and Restricted Stock Plan
|
333-116805
|
June 24, 2004
|
||
2009 Stock Option and Restricted Stock Plan | 333-164354 | January 15, 2010 |
1.
|
I have reviewed this annual report on Form 10-K/A of Radio One, Inc.;
|
||||
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
||||
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
||||
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
||||
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
||||
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
||||
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
||||
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of this report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
||||
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
||||
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 23, 2010
|
By:
|
/s/ Alfred C. Liggins, III
|
||
Alfred C. Liggins, III
|
||||
President and Chief Executive Officer
|
||||
1.
|
I have reviewed this annual report on Form 10-K/A of Radio One, Inc.;
|
||||
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
||||
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
||||
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
||||
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
||||
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
||||
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
||||
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of this report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
||||
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
||||
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 23, 2010
|
By:
|
/s/ Peter D. Thompson
|
||
Peter D. Thompson
|
||||
Executive Vice President, Chief Financial Officer and Principal Accounting Officer
|
||||
(i)
|
the accompanying Annual Report on Form 10-K/A of the Company for the year ended December 31, 2009 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and
|
||
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ Alfred C. Liggins, III
|
|||
Name: Alfred C. Liggins, III
|
||||
Title: President and Chief Executive Officer
|
(i)
|
the accompanying Annual Report on Form 10-K/A of the Company for the year ended December 31, 2009 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ Peter D. Thompson
|
|||
Name: Peter D. Thompson
|
||||
Title: Executive Vice President
|
||||
and Chief Financial Officer
|